Naspers Limited Logo

Naspers Limited

NPN.JO

(1.8)
Stock Price

367.447,00 ZAc

6.81% ROA

12.19% ROE

7.7x PER

Market Cap.

29.508.085.286,94 ZAc

86.78% DER

0% Yield

50.47% NPM

Naspers Limited Stock Analysis

Naspers Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Naspers Limited Fundamental Stock Analysis
# Analysis Rating
1 ROE

The stock's ROE exceeds expectations (49.11%), revealing strong profitability and efficient use of shareholders' equity, making it an attractive investment opportunity.

2 ROA

This stock has a great ability to make a lot of money from the things it owns, which makes it a really good investment for smart investors.

3 PBV

The stock's PBV ratio (2.58x) reflects a fair valuation, making it an attractive option for investors seeking balanced opportunities.

4 DER

The stock has a reasonable amount of debt compared to its ownership (78%), suggesting a balanced financial position and a moderate level of risk.

5 Assets Growth

With a track record of continuous revenue growth in the last three years, this company offers a promising investment opportunity

6 Revenue Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

7 Net Profit Growth

Despite the passage of five years, this company's net profit has not shown any improvement, highlighting a lack of growth and making it a less appealing investment prospect.

8 Graham Number

The company's Graham number suggests that its stock price is overestimated, implying that it may not be a promising investment opportunity.

9 Dividend Growth

Potential investors should be aware that the company's dividend growth has shown no upward trend in the past three years, indicating limited potential for increased returns.

10 Dividend

Investors should note the absence of dividends from the company in the last three years, indicating potential financial challenges.

11 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock seems overpriced (239), indicating a potential drawback for investors as its market price exceeds its estimated intrinsic value.

Naspers Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Naspers Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Naspers Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Naspers Limited Revenue
Year Revenue Growth
2000 1.126.043.916
2001 868.574.746 -29.64%
2002 1.417.357.000 38.72%
2003 2.037.198.000 30.43%
2004 2.243.171.000 9.18%
2005 2.553.865.000 12.17%
2006 2.686.212.495 4.93%
2007 2.526.657.940 -6.31%
2008 2.812.464.805 10.16%
2009 3.790.649.154 25.81%
2010 4.843.970.987 21.75%
2011 5.148.313.731 5.91%
2012 5.398.538.563 4.64%
2013 5.959.961.613 9.42%
2014 6.569.000.000 9.27%
2015 5.930.000.000 -10.78%
2016 6.098.000.000 2.76%
2017 2.985.000.000 -104.29%
2018 3.291.000.000 9.3%
2019 4.001.000.000 17.75%
2020 5.934.000.000 32.57%
2021 7.940.000.000 25.26%
2022 7.458.000.000 -6.46%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Naspers Limited Research and Development Expenses
Year Research and Development Expenses Growth
2000 0
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Naspers Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2000 444.043.592
2001 295.000.795 -50.52%
2002 449.943.000 34.44%
2003 600.090.000 25.02%
2004 600.389.000 0.05%
2005 642.055.000 6.49%
2006 714.372.857 10.12%
2007 723.739.005 1.29%
2008 978.814.679 26.06%
2009 1.239.495.429 21.03%
2010 1.515.927.931 18.24%
2011 1.821.929.650 16.8%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 1.716.000.000 100%
2019 1.960.000.000 12.45%
2020 2.932.000.000 33.15%
2021 3.061.000.000 4.21%
2022 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Naspers Limited EBITDA
Year EBITDA Growth
2000 -45.676.408
2001 62.620.397 172.94%
2002 131.296.000 52.31%
2003 383.141.000 65.73%
2004 649.461.000 41.01%
2005 600.858.000 -8.09%
2006 525.659.640 -14.31%
2007 859.564.302 38.85%
2008 841.541.868 -2.14%
2009 1.163.000.080 27.64%
2010 1.673.904.195 30.52%
2011 917.744.583 -82.39%
2012 784.844.384 -16.93%
2013 584.898.668 -34.18%
2014 482.000.000 -21.35%
2015 364.000.000 -32.42%
2016 11.000.000 -3209.09%
2017 -491.000.000 102.24%
2018 3.166.000.000 115.51%
2019 3.737.000.000 15.28%
2020 7.379.000.000 49.36%
2021 21.255.000.000 65.28%
2022 -378.000.000 5723.02%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Naspers Limited Gross Profit
Year Gross Profit Growth
2000 480.145.306
2001 357.621.192 -34.26%
2002 600.918.000 40.49%
2003 988.168.000 39.19%
2004 1.129.234.000 12.49%
2005 1.130.515.000 0.11%
2006 1.218.224.392 7.2%
2007 1.199.435.645 -1.57%
2008 1.386.609.898 13.5%
2009 1.835.888.368 24.47%
2010 2.238.753.525 18%
2011 2.428.196.493 7.8%
2012 2.402.489.850 -1.07%
2013 2.594.989.025 7.42%
2014 2.745.000.000 5.46%
2015 2.538.000.000 -8.16%
2016 2.524.000.000 -0.55%
2017 1.101.000.000 -129.25%
2018 1.187.000.000 7.25%
2019 1.309.000.000 9.32%
2020 1.846.000.000 29.09%
2021 2.323.000.000 20.53%
2022 1.882.000.000 -23.43%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Naspers Limited Net Profit
Year Net Profit Growth
2000 124.820.553
2001 -169.823.400 173.5%
2002 41.274.000 511.45%
2003 59.092.000 30.15%
2004 417.837.000 85.86%
2005 518.725.000 19.45%
2006 301.670.821 -71.95%
2007 499.639.197 39.62%
2008 607.042.209 17.69%
2009 440.965.222 -37.66%
2010 770.115.986 42.74%
2011 377.319.623 -104.1%
2012 654.614.343 42.36%
2013 546.418.493 -19.8%
2014 1.257.000.000 56.53%
2015 994.000.000 -26.46%
2016 2.337.000.000 57.47%
2017 11.168.000.000 79.07%
2018 6.901.000.000 -61.83%
2019 3.137.000.000 -119.99%
2020 5.304.000.000 40.86%
2021 12.223.000.000 56.61%
2022 1.744.000.000 -600.86%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Naspers Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2000 1
2001 -1 100%
2002 0 0%
2003 0 0%
2004 1 100%
2005 2 0%
2006 1 0%
2007 1 100%
2008 1 0%
2009 1 100%
2010 2 50%
2011 1 -100%
2012 2 0%
2013 1 0%
2014 3 66.67%
2015 2 -50%
2016 5 60%
2017 26 80%
2018 16 -66.67%
2019 7 -114.29%
2020 12 41.67%
2021 42 71.43%
2022 8 -500%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Naspers Limited Free Cashflow
Year Free Cashflow Growth
2000 11.372.290
2001 -83.958.234 113.55%
2002 72.694.000 215.5%
2003 195.790.000 62.87%
2004 254.889.000 23.19%
2005 365.847.000 30.33%
2006 353.153.271 -3.59%
2007 386.618.387 8.66%
2008 274.847.312 -40.67%
2009 507.983.271 45.89%
2010 503.649.998 -0.86%
2011 703.269.538 28.38%
2012 822.300.405 14.48%
2013 -91.307.280 1000.59%
2014 -103.000.000 11.35%
2015 -108.000.000 4.63%
2016 -192.000.000 43.75%
2017 -291.000.000 34.02%
2018 255.000.000 214.12%
2019 -310.000.000 182.26%
2020 -62.000.000 -400%
2021 -981.000.000 93.68%
2022 -71.000.000 -1281.69%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Naspers Limited Operating Cashflow
Year Operating Cashflow Growth
2000 11.372.290
2001 -33.928.653 133.52%
2002 135.048.000 125.12%
2003 260.379.000 48.13%
2004 347.700.000 25.11%
2005 514.864.000 32.47%
2006 485.050.191 -6.15%
2007 543.144.800 10.7%
2008 412.319.703 -31.73%
2009 761.162.567 45.83%
2010 771.580.085 1.35%
2011 703.269.538 -9.71%
2012 1.086.332.881 35.26%
2013 311.071.839 -249.22%
2014 159.000.000 -95.64%
2015 78.000.000 -103.85%
2016 -40.000.000 295%
2017 -158.000.000 74.68%
2018 410.000.000 138.54%
2019 -196.000.000 309.18%
2020 73.000.000 368.49%
2021 -702.000.000 110.4%
2022 9.500.000 7489.47%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Naspers Limited Capital Expenditure
Year Capital Expenditure Growth
2000 0
2001 50.029.581 100%
2002 62.354.000 19.77%
2003 64.589.000 3.46%
2004 92.811.000 30.41%
2005 149.017.000 37.72%
2006 131.896.920 -12.98%
2007 156.526.413 15.74%
2008 137.472.392 -13.86%
2009 253.179.296 45.7%
2010 267.930.086 5.51%
2011 0 0%
2012 264.032.476 100%
2013 402.379.119 34.38%
2014 262.000.000 -53.58%
2015 186.000.000 -40.86%
2016 152.000.000 -22.37%
2017 133.000.000 -14.29%
2018 155.000.000 14.19%
2019 114.000.000 -35.96%
2020 135.000.000 15.56%
2021 279.000.000 51.61%
2022 80.500.000 -246.58%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Naspers Limited Equity
Year Equity Growth
2000 1.260.663.862
2001 507.773.333 -148.27%
2002 482.973.000 -5.13%
2003 543.725.000 11.17%
2004 1.101.209.000 50.62%
2005 1.185.352.000 7.1%
2006 2.970.210.126 60.09%
2007 4.081.794.214 27.23%
2008 3.710.968.902 -9.99%
2009 4.824.487.177 23.08%
2010 6.287.133.207 23.26%
2011 6.463.717.211 2.73%
2012 3.003.518.266 -115.2%
2013 3.039.743.844 1.19%
2014 5.281.000.000 42.44%
2015 6.114.000.000 13.62%
2016 8.916.000.000 31.43%
2017 20.137.000.000 55.72%
2018 28.131.000.000 28.42%
2019 29.928.000.000 6%
2020 40.861.000.000 26.76%
2021 50.128.000.000 18.49%
2022 44.605.000.000 -12.38%
2023 40.056.000.000 -11.36%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Naspers Limited Assets
Year Assets Growth
2000 2.293.544.884
2001 1.469.809.183 -56.04%
2002 1.543.186.000 4.75%
2003 2.083.018.000 25.92%
2004 2.502.472.000 16.76%
2005 2.819.387.000 11.24%
2006 4.431.687.069 36.38%
2007 6.993.483.623 36.63%
2008 5.749.283.345 -21.64%
2009 7.780.592.385 26.11%
2010 10.227.462.395 23.92%
2011 10.597.022.904 3.49%
2012 11.178.673.880 5.2%
2013 12.218.833.430 8.51%
2014 12.936.000.000 5.54%
2015 16.723.000.000 22.65%
2016 21.930.000.000 23.74%
2017 35.451.000.000 38.14%
2018 33.685.000.000 -5.24%
2019 36.319.000.000 7.25%
2020 53.817.000.000 32.51%
2021 71.317.000.000 24.54%
2022 65.498.000.000 -8.88%
2023 60.506.000.000 -8.25%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Naspers Limited Liabilities
Year Liabilities Growth
2000 0
2001 962.035.850 100%
2002 1.060.213.000 9.26%
2003 1.539.293.000 31.12%
2004 1.401.263.000 -9.85%
2005 1.634.035.000 14.25%
2006 1.461.476.943 -11.81%
2007 2.911.689.409 49.81%
2008 2.038.314.443 -42.85%
2009 2.956.105.209 31.05%
2010 3.940.329.188 24.98%
2011 4.133.305.693 4.67%
2012 5.132.340.999 19.47%
2013 5.738.486.825 10.56%
2014 6.033.000.000 4.88%
2015 6.069.000.000 0.59%
2016 8.788.000.000 30.94%
2017 9.759.000.000 9.95%
2018 5.554.000.000 -75.71%
2019 6.391.000.000 13.1%
2020 12.956.000.000 50.67%
2021 21.189.000.000 38.86%
2022 20.893.000.000 -1.42%
2023 20.450.000.000 -2.17%

Naspers Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
32.52
Net Income per Share
20.78
Price to Earning Ratio
7.7x
Price To Sales Ratio
4.35x
POCF Ratio
-188.51
PFCF Ratio
-61.6
Price to Book Ratio
1.76
EV to Sales
5.41
EV Over EBITDA
3.04
EV to Operating CashFlow
-207.01
EV to FreeCashFlow
-76.49
Earnings Yield
0.13
FreeCashFlow Yield
-0.02
Market Cap
29,51 Bil.
Enterprise Value
36,64 Bil.
Graham Number
206.25
Graham NetNet
-0.26

Income Statement Metrics

Net Income per Share
20.78
Income Quality
-0.02
ROE
0.22
Return On Assets
0.04
Return On Capital Employed
-0
Net Income per EBT
0.45
EBT Per Ebit
-37.16
Ebit per Revenue
-0.03
Effective Tax Rate
0.02

Margins

Sales, General, & Administrative to Revenue
0.37
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
-0.01
Gross Profit Margin
0.36
Operating Profit Margin
-0.03
Pretax Profit Margin
1.12
Net Profit Margin
0.5

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0.04
Dividend Per Share
8.74

Operating Metrics

Operating Cashflow per Share
-0.85
Free CashFlow per Share
-2.3
Capex to Operating CashFlow
1.71
Capex to Revenue
-0.04
Capex to Depreciation
-1.35
Return on Invested Capital
-0.04
Return on Tangible Assets
0.07
Days Sales Outstanding
0
Days Payables Outstanding
30.35
Days of Inventory on Hand
31.02
Receivables Turnover
0
Payables Turnover
12.03
Inventory Turnover
11.77
Capex per Share
-1.45

Balance Sheet

Cash per Share
99,00
Book Value per Share
90,98
Tangible Book Value per Share
205.04
Shareholders Equity per Share
90.98
Interest Debt per Share
81.69
Debt to Equity
0.87
Debt to Assets
0.25
Net Debt to EBITDA
0.59
Current Ratio
5.17
Tangible Asset Value
42,73 Bil.
Net Current Asset Value
2,94 Bil.
Invested Capital
0.87
Working Capital
19,22 Bil.
Intangibles to Total Assets
0.03
Average Receivables
0,26 Bil.
Average Payables
0,51 Bil.
Average Inventory
493000000
Debt to Market Cap
0.56

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Naspers Limited Dividends
Year Dividends Growth
2000 96
2001 96 0%
2002 100 4%
2003 120 16.67%
2004 152 21.05%
2005 280 45.71%
2006 480 41.67%
2007 624 23.08%
2008 720 13.33%
2009 828 13.04%
2010 940 11.91%
2011 1.080 12.96%
2012 1.340 19.4%
2013 1.540 12.99%
2014 1.700 9.41%
2015 1.880 9.57%
2016 2.080 9.62%
2017 2.320 10.34%
2018 2.600 10.77%
2019 1.430 -81.82%
2020 580 -146.55%
2021 662 12.25%
2022 660 -0.15%

Naspers Limited Profile

About Naspers Limited

Naspers Limited operates in the consumer internet industry worldwide. It operates through Classifieds, Food Delivery, Payments and Fintech, Etail, Edtech, and Other Ecommerce segments. It holds investments in classifieds, food delivery, payments and fintech, education, health, and ecommerce, as well as ventures, and social and internet platforms; and offers eMAG platform for online food and grocery delivery network. The company also prints, publishes, and distributes newspapers, magazines, and books through digital platforms, as well as provides media logistics. Naspers Limited was founded in 1915 and is headquartered in Cape Town, South Africa.

CEO
Mr. Ervin Tu
Employee
27.573
Address
40 Heerengracht
Cape Town, 8001

Naspers Limited Executives & BODs

Naspers Limited Executives & BODs
# Name Age
1 Trajce Dimkov
Head of Cyber
70
2 Mr. David Glyndwr Tudor
Group General Counsel & Legal Compliance Officer
70
3 Ms. Meloy Horn
Chief Business Officer
70
4 Mr. Bob van Dijk
Consultant
70
5 Ms. Mapule Ncanywa
Head of Naspers Labs
70
6 Mr. Vasileios Sgourdos
Group Chief Financial Officer, Chief Financial Director & Executive Director
70
7 Mr. Ervin Tu
Interim Chief Executive Officer
70
8 Justin B. Weiss
Global Head of Data Privacy
70
9 Euro Beinat
Global Head of Data Science & Artificial Intelligence
70
10 Mr. Eoin Ryan
Head of Investor Relations
70

Naspers Limited Competitors

Sasol Limited Logo
Sasol Limited

SOL.JO

(1.5)
MTN Group Limited Logo
MTN Group Limited

MTN.JO

(2.2)
FirstRand Limited Logo
FirstRand Limited

FSR.JO

(2.8)