Nusasiri Public Company Limited Logo

Nusasiri Public Company Limited

NUSA.BK

(2.0)
Stock Price

0,23 THB

-6.05% ROA

-9.64% ROE

-4.07x PER

Market Cap.

3.375.977.000,00 THB

40.7% DER

0% Yield

-74.09% NPM

Nusasiri Public Company Limited Stock Analysis

Nusasiri Public Company Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Nusasiri Public Company Limited Fundamental Stock Analysis
# Analysis Rating
1 PBV

The stock's low PBV ratio (0.46x) suggests it's undervalued, making it an attractive opportunity for investors.

2 DER

The stock has a low debt to equity ratio (40%), which means it has a small amount of debt compared to the ownership it holds

3 Revenue Growth

Company's revenue has experienced consistent growth over the last three years, indicating a favorable financial trajectory and making it an attractive investment choice.

4 Net Profit Growth

Over the last three years, this company has consistently achieved net profit growth, indicating a favorable financial performance and making it an attractive investment option.

5 Assets Growth

With a track record of continuous revenue growth in the last three years, this company offers a promising investment opportunity

6 Graham Number

The company's Graham number indicates that it is undervalued compared to its stock price, suggesting a potentially favorable investment opportunity.

7 ROE

The stock's ROE indicates a negative return (-7.38%) on shareholders' equity, suggesting poor financial performance.

8 ROA

The stock's ROA (-4.42%) suggests that it's struggling to generate profits from its assets, making it a risky choice for investment.

9 Dividend Growth

Investors should note the company's stagnant dividend growth over the past three years, indicating limited profitability and potentially diminishing returns.

10 Dividend

Investors should note the absence of dividends from the company in the last three years, indicating potential financial challenges.

11 Buffet Intrinsic Value

The company's stock appears overvalued (0) by Warren Buffett's formula, suggesting a less favorable investment opportunity as its market price exceeds its estimated intrinsic value.

Nusasiri Public Company Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Nusasiri Public Company Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Buy

Nusasiri Public Company Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Nusasiri Public Company Limited Revenue
Year Revenue Growth
2003 885.823.784
2004 947.667.845 6.53%
2005 558.150.219 -69.79%
2006 110.065.702 -407.11%
2007 11.927.475 -822.79%
2008 1.051.114.028 98.87%
2009 31.941.000 -3190.8%
2010 633.293.000 94.96%
2011 779.671.658 18.77%
2012 506.034.396 -54.07%
2013 338.332.351 -49.57%
2014 1.263.731.600 73.23%
2015 1.152.257.659 -9.67%
2016 1.012.251.175 -13.83%
2017 1.456.221.078 30.49%
2018 2.714.122.715 46.35%
2019 1.459.558.687 -85.96%
2020 653.341.560 -123.4%
2021 1.570.206.477 58.39%
2022 1.725.253.742 8.99%
2023 1.863.984.000 7.44%
2023 1.150.010.345 -62.08%
2024 741.672.000 -55.06%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Nusasiri Public Company Limited Research and Development Expenses
Year Research and Development Expenses Growth
2003 0
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Nusasiri Public Company Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2003 0
2004 0 0%
2005 0 0%
2006 0 0%
2007 42.571.823 100%
2008 24.092.216 -76.7%
2009 18.045.000 -33.51%
2010 62.537.000 71.15%
2011 100.956.475 38.06%
2012 105.450.401 4.26%
2013 141.550.943 25.5%
2014 144.667.000 2.15%
2015 209.179.665 30.84%
2016 274.712.844 23.86%
2017 364.201.165 24.57%
2018 372.387.881 2.2%
2019 471.480.669 21.02%
2020 439.094.433 -7.38%
2021 449.662.070 2.35%
2022 432.114.785 -4.06%
2023 456.532.000 5.35%
2023 592.867.120 23%
2024 343.248.000 -72.72%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Nusasiri Public Company Limited EBITDA
Year EBITDA Growth
2003 -223.648.636
2004 -246.411.896 9.24%
2005 -226.357.188 -8.86%
2006 -75.269.629 -200.73%
2007 -35.286.880 -113.31%
2008 1.027.585.863 103.43%
2009 -12.273.000 8472.74%
2010 100.560.000 112.2%
2011 89.373.087 -12.52%
2012 88.792.938 -0.65%
2013 -23.040.771 485.37%
2014 185.303.726 112.43%
2015 124.515.889 -48.82%
2016 -52.298.229 338.09%
2017 -70.457.646 25.77%
2018 93.744.270 175.16%
2019 -312.756.385 129.97%
2020 -279.806.744 -11.78%
2021 280.252.272 199.84%
2022 382.566.599 26.74%
2023 -28.324.000 1450.68%
2023 -438.878.180 93.55%
2024 -564.496.000 22.25%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Nusasiri Public Company Limited Gross Profit
Year Gross Profit Growth
2003 -160.176.933
2004 -173.499.887 7.68%
2005 -61.865.482 -180.45%
2006 -7.088.370 -772.77%
2007 4.939.852 243.49%
2008 1.051.114.028 99.53%
2009 6.441.000 -16219.11%
2010 186.407.000 96.54%
2011 223.855.957 16.73%
2012 220.006.787 -1.75%
2013 138.145.272 -59.26%
2014 445.292.788 68.98%
2015 433.953.922 -2.61%
2016 335.922.900 -29.18%
2017 411.298.685 18.33%
2018 423.451.074 2.87%
2019 278.348.043 -52.13%
2020 85.731.113 -224.68%
2021 865.742.224 90.1%
2022 989.148.589 12.48%
2023 281.852.000 -250.95%
2023 197.076.062 -43.02%
2024 -246.524.000 179.94%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Nusasiri Public Company Limited Net Profit
Year Net Profit Growth
2003 -303.028.925
2004 -336.463.536 9.94%
2005 -352.728.862 4.61%
2006 -255.910.122 -37.83%
2007 -139.318.497 -83.69%
2008 944.706.592 114.75%
2009 -12.584.000 7607.2%
2010 87.505.000 114.38%
2011 56.362.733 -55.25%
2012 77.032.913 26.83%
2013 -49.847.863 254.54%
2014 57.419.078 186.81%
2015 50.301.460 -14.15%
2016 -201.850.592 124.92%
2017 -240.869.260 16.2%
2018 -221.709.674 -8.64%
2019 -668.308.838 66.83%
2020 -900.411.769 25.78%
2021 -876.832.094 -2.69%
2022 -422.934.944 -107.32%
2023 -416.232.000 -1.61%
2023 -708.881.398 41.28%
2024 -1.027.972.000 31.04%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Nusasiri Public Company Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2003 -2
2004 -2 0%
2005 -2 0%
2006 -1 0%
2007 -1 0%
2008 4 100%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Nusasiri Public Company Limited Free Cashflow
Year Free Cashflow Growth
2003 -346.079.645
2004 -374.754.823 7.65%
2005 -75.100.949 -399%
2006 -85.954.284 12.63%
2007 -57.344.830 -49.89%
2008 -17.108.982 -235.17%
2009 -159.282.000 89.26%
2010 -1.948.524.000 91.83%
2011 260.102.748 849.14%
2012 -1.295.717.862 120.07%
2013 -1.314.699.744 1.44%
2014 -1.114.298.528 -17.98%
2015 -3.130.533.581 64.41%
2016 -710.989.146 -340.31%
2017 128.891.999 651.62%
2018 520.235.140 75.22%
2019 630.617.281 17.5%
2020 97.523.234 -546.63%
2021 202.832.668 51.92%
2022 -208.781.879 197.15%
2023 -359.344.669 41.9%
2023 217.906.000 264.91%
2024 -69.121.000 415.25%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Nusasiri Public Company Limited Operating Cashflow
Year Operating Cashflow Growth
2003 -220.492.030
2004 -316.207.680 30.27%
2005 -73.315.647 -331.3%
2006 -85.918.871 14.67%
2007 -57.344.830 -49.83%
2008 -17.103.982 -235.27%
2009 -159.282.000 89.26%
2010 -1.642.064.000 90.3%
2011 264.173.212 721.59%
2012 -1.291.676.530 120.45%
2013 -1.089.857.720 -18.52%
2014 -1.069.654.827 -1.89%
2015 -2.510.542.615 57.39%
2016 -346.069.990 -625.44%
2017 400.712.485 186.36%
2018 2.061.937.852 80.57%
2019 975.263.881 -111.42%
2020 128.151.453 -661.02%
2021 222.558.608 42.42%
2022 -114.413.021 294.52%
2023 -162.711.765 29.68%
2023 211.398.000 176.97%
2024 -59.426.000 455.73%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Nusasiri Public Company Limited Capital Expenditure
Year Capital Expenditure Growth
2003 125.587.615
2004 58.547.143 -114.51%
2005 1.785.302 -3179.4%
2006 35.413 -4941.37%
2007 0 0%
2008 5.000 100%
2009 0 0%
2010 306.460.000 100%
2011 4.070.464 -7428.87%
2012 4.041.332 -0.72%
2013 224.842.024 98.2%
2014 44.643.701 -403.64%
2015 619.990.965 92.8%
2016 364.919.155 -69.9%
2017 271.820.485 -34.25%
2018 1.541.702.711 82.37%
2019 344.646.600 -347.33%
2020 30.628.219 -1025.26%
2021 19.725.940 -55.27%
2022 94.368.858 79.1%
2023 196.632.904 52.01%
2023 -6.508.000 3121.4%
2024 9.695.000 167.13%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Nusasiri Public Company Limited Equity
Year Equity Growth
2003 626.807.155
2004 678.822.043 7.66%
2005 384.212.181 -76.68%
2006 -630.380.955 160.95%
2007 -765.843.094 17.69%
2008 208.367.366 467.54%
2009 195.858.000 -6.39%
2010 1.424.813.000 86.25%
2011 1.681.070.956 15.24%
2012 2.328.138.869 27.79%
2013 2.726.828.555 14.62%
2014 4.463.312.701 38.91%
2015 7.559.572.156 40.96%
2016 7.359.832.392 -2.71%
2017 7.100.296.536 -3.66%
2018 7.202.447.843 1.42%
2019 5.873.611.924 -22.62%
2020 4.978.413.482 -17.98%
2021 4.593.380.366 -8.38%
2022 9.416.142.153 51.22%
2023 10.427.744.000 9.7%
2023 9.922.030.351 -5.1%
2024 9.595.142.000 -3.41%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Nusasiri Public Company Limited Assets
Year Assets Growth
2003 1.472.083.546
2004 1.460.512.482 -0.79%
2005 1.204.956.401 -21.21%
2006 302.638.045 -298.15%
2007 131.763.141 -129.68%
2008 257.406.327 48.81%
2009 198.840.000 -29.45%
2010 3.097.766.000 93.58%
2011 3.121.689.968 0.77%
2012 4.726.059.278 33.95%
2013 6.321.007.859 25.23%
2014 7.858.930.333 19.57%
2015 11.502.179.250 31.67%
2016 12.345.382.256 6.83%
2017 12.854.042.466 3.96%
2018 12.852.814.614 -0.01%
2019 11.044.115.163 -16.38%
2020 10.717.352.988 -3.05%
2021 11.328.153.461 5.39%
2022 15.528.779.895 27.05%
2023 16.046.436.000 3.23%
2023 15.708.007.423 -2.15%
2024 15.415.159.000 -1.9%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Nusasiri Public Company Limited Liabilities
Year Liabilities Growth
2003 845.276.391
2004 781.690.439 -8.13%
2005 820.744.220 4.76%
2006 933.019.000 12.03%
2007 897.606.235 -3.95%
2008 49.038.961 -1730.39%
2009 2.982.000 -1544.5%
2010 1.672.953.000 99.82%
2011 1.440.619.012 -16.13%
2012 2.397.930.408 39.92%
2013 3.594.179.303 33.28%
2014 3.395.617.631 -5.85%
2015 3.942.607.093 13.87%
2016 4.985.549.863 20.92%
2017 5.753.745.929 13.35%
2018 5.650.366.770 -1.83%
2019 5.170.503.239 -9.28%
2020 5.738.939.506 9.9%
2021 6.734.773.095 14.79%
2022 6.112.637.742 -10.18%
2023 5.618.692.000 -8.79%
2023 5.785.977.072 2.89%
2024 5.820.017.000 0.58%

Nusasiri Public Company Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
0.1
Net Income per Share
-0.07
Price to Earning Ratio
-4.07x
Price To Sales Ratio
2.69x
POCF Ratio
28.04
PFCF Ratio
35.23
Price to Book Ratio
0.41
EV to Sales
6.01
EV Over EBITDA
-16.58
EV to Operating CashFlow
55.89
EV to FreeCashFlow
78.82
Earnings Yield
-0.25
FreeCashFlow Yield
0.03
Market Cap
3,38 Bil.
Enterprise Value
7,55 Bil.
Graham Number
1.07
Graham NetNet
-0.34

Income Statement Metrics

Net Income per Share
-0.07
Income Quality
-0.14
ROE
-0.1
Return On Assets
-0.06
Return On Capital Employed
-0.05
Net Income per EBT
1.18
EBT Per Ebit
1.47
Ebit per Revenue
-0.43
Effective Tax Rate
-0.03

Margins

Sales, General, & Administrative to Revenue
0.49
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.1
Operating Profit Margin
-0.43
Pretax Profit Margin
-0.63
Net Profit Margin
-0.74

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
0.01
Free CashFlow per Share
0.01
Capex to Operating CashFlow
0.29
Capex to Revenue
0.03
Capex to Depreciation
0.35
Return on Invested Capital
-0.04
Return on Tangible Assets
-0.06
Days Sales Outstanding
238.06
Days Payables Outstanding
49.22
Days of Inventory on Hand
491.29
Receivables Turnover
1.53
Payables Turnover
7.42
Inventory Turnover
0.74
Capex per Share
0

Balance Sheet

Cash per Share
0,00
Book Value per Share
0,73
Tangible Book Value per Share
0.73
Shareholders Equity per Share
0.71
Interest Debt per Share
0.32
Debt to Equity
0.41
Debt to Assets
0.25
Net Debt to EBITDA
-9.17
Current Ratio
0.52
Tangible Asset Value
9,55 Bil.
Net Current Asset Value
-3,39 Bil.
Invested Capital
1823446000
Working Capital
-2,21 Bil.
Intangibles to Total Assets
0
Average Receivables
0,81 Bil.
Average Payables
0,16 Bil.
Average Inventory
1591496000
Debt to Market Cap
1.12

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Nusasiri Public Company Limited Dividends
Year Dividends Growth

Nusasiri Public Company Limited Profile

About Nusasiri Public Company Limited

Nusasiri Public Company Limited engages in the property development business in Thailand. It operates through four segments: Property Development, Rental and Service, Cultural Theme-Park, and Medical and Health. The company develops and sells land, houses, and residential condominiums. It is also involved in cultural theme park, art cultural center, golf course, IT, and hotel operations. In addition, the company invests in hospital business; leases spaces; rents vehicles; operates travel agency; and provides financial services. Further, it is involved in the medical and technological business; distributes medical and healthcare products; and develops tourism platform. The company was formerly known as Angpao Assets Public Company Limited and changed its name to Nusasiri Public Company Limited in May 2012. Nusasiri Public Company Limited was founded in 1960 and is headquartered in Bangkok, Thailand.

CEO
Mr. Nuttpasint Chet-udomlap
Employee
0
Address
No. 2922/209 Charn Issara Tower 2
Bangkok, 10310

Nusasiri Public Company Limited Executives & BODs

Nusasiri Public Company Limited Executives & BODs
# Name Age
1 Mr. Nuttpasint Chet-udomlap
Interim Chief Executive Officer & Director
70

Nusasiri Public Company Limited Competitors