Organization of Football Prognostics S.A. Logo

Organization of Football Prognostics S.A.

OPAP.AT

(2.5)
Stock Price

15,14 EUR

55.52% ROA

59.02% ROE

13.81x PER

Market Cap.

5.714.633.573,00 EUR

116.83% DER

11.77% Yield

31.97% NPM

Organization of Football Prognostics S.A. Stock Analysis

Organization of Football Prognostics S.A. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Organization of Football Prognostics S.A. Fundamental Stock Analysis
# Analysis Rating
1 ROE

The stock's ROE exceeds expectations (31.44%), revealing strong profitability and efficient use of shareholders' equity, making it an attractive investment opportunity.

2 ROA

This stock has a great ability to make a lot of money from the things it owns, which makes it a really good investment for smart investors.

3 Net Profit Growth

This company has consistently achieved strong net profit growth over the past five years, demonstrating a solid financial performance and making it an appealing investment option.

4 Dividend

Investors can trust the company's impressive dividend track record, consistently distributing dividends over the past five years, showcasing a strong commitment to rewarding shareholders.

5 Revenue Growth

Company's revenue has experienced consistent growth over the last three years, indicating a favorable financial trajectory and making it an attractive investment choice.

6 Buffet Intrinsic Value

The company's stock seems undervalued (80) by Warren Buffett's formula, indicating a promising investment opportunity as its intrinsic value exceeds the market price.

7 PBV

The stock's elevated P/BV ratio (5.57x) raises concerns about its overvaluation, making it an imprudent choice for investors seeking value.

8 DER

The company has a high debt to equity ratio (121%), which means it owes a lot of money compared to what it actually owns, making it financially risky.

9 Assets Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

10 Graham Number

The Graham number of this company suggests that its stock price may be overvalued, indicating a less favorable investment opportunity.

11 Dividend Growth

The company's dividend growth has remained unchanged for three years, signaling a lack of positive momentum and making it a less favorable investment choice.

Organization of Football Prognostics S.A. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Organization of Football Prognostics S.A. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Sell
3 RSI Hold
4 Stoch RSI Hold

Organization of Football Prognostics S.A. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Organization of Football Prognostics S.A. Revenue
Year Revenue Growth
2002 1.973.935.000
2003 2.281.922.000 13.5%
2004 3.177.208.000 28.18%
2005 3.695.234.000 14.02%
2006 4.633.429.000 20.25%
2007 5.065.751.000 8.53%
2008 5.519.591.000 8.22%
2009 5.440.932.000 -1.45%
2010 5.140.015.000 -5.85%
2011 1.413.414.000 -263.66%
2012 1.302.110.000 -8.55%
2013 874.522.000 -48.89%
2014 1.001.971.000 12.72%
2015 625.368.000 -60.22%
2016 573.046.000 -9.13%
2017 972.936.000 41.1%
2018 1.039.935.000 6.44%
2019 1.086.178.000 4.26%
2020 737.265.000 -47.33%
2021 1.043.857.000 29.37%
2022 1.360.120.000 23.25%
2022 1.333.388.000 -2%
2023 1.313.008.000 -1.55%
2023 1.125.388.000 -16.67%
2024 1.454.564.000 22.63%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Organization of Football Prognostics S.A. Research and Development Expenses
Year Research and Development Expenses Growth
2002 0
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 316.000 100%
2018 1.356.000 76.7%
2019 1.473.000 7.94%
2020 1.130.000 -30.35%
2021 915.000 -23.5%
2022 0 0%
2022 624.000 100%
2023 0 0%
2023 326.000 100%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Organization of Football Prognostics S.A. General and Administrative Expenses
Year General and Administrative Expenses Growth
2002 23.742.000
2003 21.653.000 -9.65%
2004 -41.682.000 151.95%
2005 -49.372.000 15.58%
2006 -61.588.000 19.84%
2007 47.451.000 229.79%
2008 43.771.000 -8.41%
2009 43.447.000 -0.75%
2010 29.687.000 -46.35%
2011 36.795.000 19.32%
2012 18.196.000 -102.21%
2013 16.440.000 -10.68%
2014 24.911.000 34.01%
2015 11.951.000 -108.44%
2016 14.031.000 14.82%
2017 13.754.000 -2.01%
2018 14.749.000 6.75%
2019 14.398.000 -2.44%
2020 0 0%
2021 0 0%
2022 0 0%
2022 80.396.000 100%
2023 0 0%
2023 82.091.000 100%
2024 -53.412.000 253.69%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Organization of Football Prognostics S.A. EBITDA
Year EBITDA Growth
2002 315.885.000
2003 363.382.000 13.07%
2004 816.450.000 55.49%
2005 726.120.000 -12.44%
2006 752.064.000 3.45%
2007 819.564.000 8.24%
2008 1.056.724.000 22.44%
2009 966.823.000 -9.3%
2010 932.236.000 -3.71%
2011 752.390.000 -23.9%
2012 686.209.000 -9.64%
2013 252.131.000 -172.16%
2014 349.546.000 27.87%
2015 378.669.000 7.69%
2016 310.886.000 -21.8%
2017 307.600.000 -1.07%
2018 354.076.000 13.13%
2019 422.814.000 16.26%
2020 292.054.000 -44.77%
2021 553.085.000 47.2%
2022 793.632.000 30.31%
2022 738.238.000 -7.5%
2023 593.188.000 -24.45%
2023 703.360.000 15.66%
2024 789.008.000 10.86%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Organization of Football Prognostics S.A. Gross Profit
Year Gross Profit Growth
2002 443.656.000
2003 519.057.000 14.53%
2004 716.019.000 27.51%
2005 840.655.000 14.83%
2006 896.651.000 6.25%
2007 1.021.893.000 12.26%
2008 1.155.861.000 11.59%
2009 1.129.676.000 -2.32%
2010 1.035.969.000 -9.05%
2011 850.552.000 -21.8%
2012 773.014.000 -10.03%
2013 346.350.000 -123.19%
2014 423.921.000 18.3%
2015 453.639.000 6.55%
2016 479.641.000 5.42%
2017 559.020.000 14.2%
2018 508.487.000 -9.94%
2019 622.099.000 18.26%
2020 421.163.000 -47.71%
2021 605.838.000 30.48%
2022 818.528.000 25.98%
2022 1.110.129.000 26.27%
2023 773.892.000 -43.45%
2023 596.025.000 -29.84%
2024 888.784.000 32.94%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Organization of Football Prognostics S.A. Net Profit
Year Net Profit Growth
2002 206.108.000
2003 235.101.000 12.33%
2004 505.633.000 53.5%
2005 458.320.000 -10.32%
2006 509.807.000 10.1%
2007 571.424.000 10.78%
2008 728.504.000 21.56%
2009 593.789.000 -22.69%
2010 575.802.000 -3.12%
2011 537.458.000 -7.13%
2012 505.487.000 -6.32%
2013 141.115.000 -258.21%
2014 194.998.000 27.63%
2015 210.719.000 7.46%
2016 170.236.000 -23.78%
2017 126.210.000 -34.88%
2018 143.312.000 11.93%
2019 202.381.000 29.19%
2020 205.167.000 1.36%
2021 259.427.000 20.92%
2022 474.152.000 45.29%
2022 592.334.000 19.95%
2023 333.044.000 -77.85%
2023 408.316.000 18.43%
2024 472.976.000 13.67%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Organization of Football Prognostics S.A. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2002 1
2003 1 0%
2004 159 100%
2005 144 -10.42%
2006 2 -14300%
2007 2 0%
2008 2 50%
2009 2 -100%
2010 2 0%
2011 2 0%
2012 2 0%
2013 0 0%
2014 1 0%
2015 1 0%
2016 1 0%
2017 0 0%
2018 0 0%
2019 1 0%
2020 1 0%
2021 1 0%
2022 1 100%
2022 2 0%
2023 1 0%
2023 1 100%
2024 1 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Organization of Football Prognostics S.A. Free Cashflow
Year Free Cashflow Growth
2002 153.866.000
2003 299.354.000 48.6%
2004 483.494.000 38.09%
2005 472.160.000 -2.4%
2006 434.676.000 -8.62%
2007 624.242.000 30.37%
2008 851.919.000 26.73%
2009 685.924.000 -24.2%
2010 440.096.000 -55.86%
2011 -413.183.000 206.51%
2012 530.619.000 177.87%
2013 164.507.000 -222.55%
2014 267.709.000 38.55%
2015 158.787.000 -68.6%
2016 51.436.000 -208.71%
2017 148.644.000 65.4%
2018 200.988.000 26.04%
2019 244.551.000 17.81%
2020 167.509.000 -45.99%
2021 469.165.000 64.3%
2022 180.535.000 -159.87%
2022 637.001.000 71.66%
2023 117.927.000 -440.17%
2023 508.444.000 76.81%
2024 184.372.000 -175.77%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Organization of Football Prognostics S.A. Operating Cashflow
Year Operating Cashflow Growth
2002 195.636.000
2003 315.032.000 37.9%
2004 488.801.000 35.55%
2005 481.645.000 -1.49%
2006 452.857.000 -6.36%
2007 704.438.000 35.71%
2008 856.523.000 17.76%
2009 688.710.000 -24.37%
2010 454.841.000 -51.42%
2011 456.701.000 0.41%
2012 564.732.000 19.13%
2013 273.874.000 -106.2%
2014 283.529.000 3.41%
2015 198.436.000 -42.88%
2016 94.301.000 -110.43%
2017 244.925.000 61.5%
2018 253.110.000 3.23%
2019 279.330.000 9.39%
2020 186.388.000 -49.86%
2021 493.381.000 62.22%
2022 183.904.000 -168.28%
2022 659.800.000 72.13%
2023 125.384.000 -426.22%
2023 538.114.000 76.7%
2024 195.137.000 -175.76%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Organization of Football Prognostics S.A. Capital Expenditure
Year Capital Expenditure Growth
2002 41.770.000
2003 15.678.000 -166.42%
2004 5.307.000 -195.42%
2005 9.485.000 44.05%
2006 18.181.000 47.83%
2007 80.196.000 77.33%
2008 4.604.000 -1641.88%
2009 2.786.000 -65.25%
2010 14.745.000 81.11%
2011 869.884.000 98.3%
2012 34.113.000 -2450.01%
2013 109.367.000 68.81%
2014 15.820.000 -591.32%
2015 39.649.000 60.1%
2016 42.865.000 7.5%
2017 96.281.000 55.48%
2018 52.122.000 -84.72%
2019 34.779.000 -49.87%
2020 18.879.000 -84.22%
2021 24.216.000 22.04%
2022 3.369.000 -618.79%
2022 22.799.000 85.22%
2023 7.457.000 -205.74%
2023 29.670.000 74.87%
2024 10.765.000 -175.62%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Organization of Football Prognostics S.A. Equity
Year Equity Growth
2002 356.321.000
2003 281.449.000 -26.6%
2004 474.676.000 40.71%
2005 483.323.000 1.79%
2006 517.719.000 6.64%
2007 569.081.000 9.03%
2008 678.573.000 16.14%
2009 618.412.000 -9.73%
2010 696.574.000 11.22%
2011 889.512.000 21.69%
2012 1.165.319.000 23.67%
2013 1.125.283.000 -3.56%
2014 1.234.859.000 8.87%
2015 1.202.827.000 -2.66%
2016 1.072.231.000 -12.18%
2017 758.167.000 -41.42%
2018 759.536.000 0.18%
2019 771.892.000 1.6%
2020 754.887.000 -2.25%
2021 949.373.000 20.49%
2022 699.216.000 -35.78%
2022 1.075.433.000 34.98%
2023 712.171.000 -51.01%
2023 774.763.000 8.08%
2024 615.336.000 -25.91%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Organization of Football Prognostics S.A. Assets
Year Assets Growth
2002 778.637.000
2003 813.010.000 4.23%
2004 1.013.049.000 19.75%
2005 965.686.000 -4.9%
2006 959.928.000 -0.6%
2007 1.166.923.000 17.74%
2008 1.401.541.000 16.74%
2009 1.302.781.000 -7.58%
2010 1.220.680.000 -6.73%
2011 1.504.190.000 18.85%
2012 1.730.822.000 13.09%
2013 1.601.329.000 -8.09%
2014 1.750.838.000 8.54%
2015 1.708.833.000 -2.46%
2016 1.767.675.000 3.33%
2017 1.796.910.000 1.63%
2018 1.749.923.000 -2.69%
2019 2.239.918.000 21.88%
2020 2.320.206.000 3.46%
2021 2.702.497.000 14.15%
2022 2.322.781.000 -16.35%
2022 2.571.289.000 9.66%
2023 2.451.906.000 -4.87%
2023 2.100.085.999 -16.75%
2024 2.047.214.000 -2.58%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Organization of Football Prognostics S.A. Liabilities
Year Liabilities Growth
2002 422.316.000
2003 531.309.000 20.51%
2004 538.373.000 1.31%
2005 482.363.000 -11.61%
2006 442.209.000 -9.08%
2007 597.842.000 26.03%
2008 722.968.000 17.31%
2009 684.369.000 -5.64%
2010 524.106.000 -30.58%
2011 614.678.000 14.73%
2012 565.503.000 -8.7%
2013 476.046.000 -18.79%
2014 515.979.000 7.74%
2015 506.006.000 -1.97%
2016 695.444.000 27.24%
2017 1.038.743.000 33.05%
2018 990.387.000 -4.88%
2019 1.468.026.000 32.54%
2020 1.565.320.000 6.22%
2021 1.753.125.000 10.71%
2022 1.587.859.000 -10.41%
2022 1.495.856.000 -6.15%
2023 1.739.734.000 14.02%
2023 1.325.324.000 -31.27%
2024 1.431.878.000 7.44%

Organization of Football Prognostics S.A. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
3.58
Net Income per Share
1.15
Price to Earning Ratio
13.81x
Price To Sales Ratio
4.4x
POCF Ratio
10.76
PFCF Ratio
11.57
Price to Book Ratio
9.86
EV to Sales
4.57
EV Over EBITDA
8.54
EV to Operating CashFlow
11.15
EV to FreeCashFlow
12.03
Earnings Yield
0.07
FreeCashFlow Yield
0.09
Market Cap
5,71 Bil.
Enterprise Value
5,94 Bil.
Graham Number
6.43
Graham NetNet
-2.37

Income Statement Metrics

Net Income per Share
1.15
Income Quality
1.11
ROE
0.59
Return On Assets
0.2
Return On Capital Employed
0.39
Net Income per EBT
0.72
EBT Per Ebit
1.07
Ebit per Revenue
0.42
Effective Tax Rate
0.27

Margins

Sales, General, & Administrative to Revenue
0.03
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.57
Operating Profit Margin
0.42
Pretax Profit Margin
0.45
Net Profit Margin
0.32

Dividends

Dividend Yield
0.12
Dividend Yield %
11.77
Payout Ratio
1.42
Dividend Per Share
1.86

Operating Metrics

Operating Cashflow per Share
1.47
Free CashFlow per Share
1.36
Capex to Operating CashFlow
0.07
Capex to Revenue
0.03
Capex to Depreciation
0.29
Return on Invested Capital
0.31
Return on Tangible Assets
0.56
Days Sales Outstanding
41.15
Days Payables Outstanding
84.94
Days of Inventory on Hand
7.21
Receivables Turnover
8.87
Payables Turnover
4.3
Inventory Turnover
50.64
Capex per Share
0.11

Balance Sheet

Cash per Share
1,26
Book Value per Share
1,70
Tangible Book Value per Share
-1.88
Shareholders Equity per Share
1.6
Interest Debt per Share
1.96
Debt to Equity
1.17
Debt to Assets
0.33
Net Debt to EBITDA
0.33
Current Ratio
0.93
Tangible Asset Value
-0,68 Bil.
Net Current Asset Value
-0,82 Bil.
Invested Capital
1321141000
Working Capital
-0,05 Bil.
Intangibles to Total Assets
0.63
Average Receivables
0,12 Bil.
Average Payables
0,14 Bil.
Average Inventory
12511000
Debt to Market Cap
0.12

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Organization of Football Prognostics S.A. Dividends
Year Dividends Growth
2001 0
2002 0 0%
2003 1 0%
2004 1 0%
2005 1 100%
2006 1 0%
2007 2 0%
2008 2 0%
2009 2 50%
2010 2 -100%
2011 1 0%
2012 1 0%
2013 1 0%
2014 0 0%
2015 1 0%
2016 1 0%
2017 1 100%
2018 0 0%
2019 1 0%
2020 1 100%
2021 1 0%
2022 2 100%
2023 2 50%
2024 1 -100%

Organization of Football Prognostics S.A. Profile

About Organization of Football Prognostics S.A.

Organization of Football Prognostics S.A., together with its subsidiaries, operates and manages numerical lottery and sports betting games in Greece. The company operates through Lotteries, Betting (Land Based), Online Betting, Other Online Games, Instant & Passives, VLTs (video lottery terminals), Telecommunication & eMoney Services, and Other segments. It holds rights to conduct, manage, organize, and operate numerical lottery games, betting games, passive and instant lotteries, VLTs, and terrestrial and online horseracing mutual betting. The company's sports betting games category includes the fixed odds game comprising PAME STOIXIMA, and the mutual betting games, such as PROPO, PROPOGOAL, HORSE RACING STOIXIMA, POWERSPIN, and PAME STOIXIMA virtual sports; numerical lottery games comprise the fixed odds games, such as KINO, SUPER 3, and EXTRA 5, as well as the mutual games, including TZOKER, LOTTO, and PROTO; passive lotteries include LAIKO, ETHNIKO, and STATE; and instant lotteries comprise the SCRATCH Luck. In addition, it provides transaction services through electronic means; intangible talk time selling and bill payments services; and software services. The company also holds license for the instalment and operation of 25,000 VLTs under the brand name PLAY. It provides its products and services through a franchised retail network, and online betting and gaming platforms. The company also offers its products and services through sales and distribution networks, including agents, street vendors, and retailers. As of December 31, 2021, it operated 3,628 OPAP stores, 373 PLAY stores, 10,139 independent points of sale, and 1,924 street vendors that distribute SCRATCH tickets and passive lotteries. The company was founded in 1958 and is based in Athens, Greece.

CEO
Mr. Jan Karas
Employee
1.881
Address
112 Athinon Avenue
Athens, 104 42

Organization of Football Prognostics S.A. Executives & BODs

Organization of Football Prognostics S.A. Executives & BODs
# Name Age
1 Mr. Nikos Polymenakos
Head of Investor Relations Division
70
2 Mr. Konstantinos Tsilivis
Chief Accounting Officer
70
3 Mr. Evagelos Maganas
General Director of Administrative Services
70
4 Ms. Anastasia Verra
Chief Legal, Regulatory & Compliance Officer
70
5 Dr. Rene Langen
Chief Project & Business Development Officer
70
6 Mr. Kamil Ziegler
Executive Chairman
70
7 Mr. Jan Karas
Chief Executive Officer & Executive Director
70
8 Mr. Pavel Mucha
Chief Financial Officer & Executive Director
70
9 Mr. Matthaios Matthaiou
Chief Operations Officer
70
10 Mr. Argiris Diamantis
Chief Technology Officer
70

Organization of Football Prognostics S.A. Competitors