Pantaflix AG Logo

Pantaflix AG

PAL.DE

(0.5)
Stock Price

1,31 EUR

-9.77% ROA

-153.76% ROE

-10.64x PER

Market Cap.

32.332.431,00 EUR

2787.79% DER

0% Yield

-10.17% NPM

Pantaflix AG Stock Analysis

Pantaflix AG Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Pantaflix AG Fundamental Stock Analysis
# Analysis Rating
1 PBV

With a remarkably low PBV ratio (0x), the stock offers substantial upside potential at a bargain price.

2 ROE

The stock's ROE indicates a negative return (-146.87%) on shareholders' equity, suggesting poor financial performance.

3 ROA

The stock's ROA (-31.42%) indicates that it's not effectively utilizing its assets to generate profits, making it a less favorable option to invest and earn consistent returns.

4 DER

The company has a high debt to equity ratio (1673%), which means it owes a lot of money compared to what it actually owns, making it financially risky.

5 Revenue Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

6 Net Profit Growth

This company's net profit has remained flat over the past five years, suggesting a lack of growth and making it a less attractive investment opportunity.

7 Assets Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

8 Graham Number

Based on the Graham number, this company's stock price appears to be higher than its intrinsic value, signaling a potentially unfavorable investment choice.

9 Dividend Growth

The company's dividend growth has been flat for the past three years, raising concerns for potential investors seeking reliable returns.

10 Dividend

Investors should note the absence of dividends from the company in the last three years, indicating potential financial challenges.

11 Buffet Intrinsic Value

The company's stock shows signs of being overvalued (0) according to Warren Buffett's formula, indicating a potential downside as its market price exceeds its estimated intrinsic value.

Pantaflix AG Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Pantaflix AG Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Sell
2 MACD Sell
3 RSI Buy
4 Stoch RSI Sell

Pantaflix AG Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Pantaflix AG Revenue
Year Revenue Growth
2013 7.205.432
2014 6.009.048 -19.91%
2015 13.679.976 56.07%
2016 15.131.816 9.59%
2017 28.055.556 46.06%
2018 35.122.108 20.12%
2019 28.745.965 -22.18%
2019 28.745.965 0%
2020 7.800.000 -268.54%
2021 42.600.000 81.69%
2022 19.902.587 -114.04%
2023 57.510.876 65.39%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Pantaflix AG Research and Development Expenses
Year Research and Development Expenses Growth
2013 0
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Pantaflix AG General and Administrative Expenses
Year General and Administrative Expenses Growth
2013 0
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Pantaflix AG EBITDA
Year EBITDA Growth
2013 3.088.189
2014 -214.123 1542.26%
2015 8.813.388 102.43%
2016 9.157.840 3.76%
2017 17.539.980 47.79%
2018 2.876.690 -509.73%
2019 3.472.198 17.15%
2019 3.313.680 -4.78%
2020 -5.410.174 161.25%
2021 16.494.629 132.8%
2022 -7.673.325 314.96%
2023 -9.274.956 17.27%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Pantaflix AG Gross Profit
Year Gross Profit Growth
2013 1.539.979
2014 -963.135 259.89%
2015 4.452.104 121.63%
2016 -936.655 575.32%
2017 5.300.876 117.67%
2018 -5.138.926 203.15%
2019 9.913.712 151.84%
2019 -7.680.006 229.08%
2020 1.532.458 601.16%
2021 18.653.729 91.78%
2022 15.111.085 -23.44%
2023 17.517.396 13.74%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Pantaflix AG Net Profit
Year Net Profit Growth
2013 2.756.212
2014 -388.838 808.83%
2015 -383.566 -1.37%
2016 -1.675.340 77.11%
2017 -327.315 -411.84%
2018 -8.867.068 96.31%
2019 -7.887.108 -12.42%
2019 -7.728.670 -2.05%
2020 -7.100.699 -8.84%
2021 -2.125.814 -234.02%
2022 -7.879.860 73.02%
2023 -11.716.912 32.75%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Pantaflix AG Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2013 0
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 -1 0%
2019 -1 0%
2019 -1 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Pantaflix AG Free Cashflow
Year Free Cashflow Growth
2013 0
2014 -8.846.000 100%
2015 298.001 3068.45%
2016 -5.699.000 105.23%
2017 -7.315.000 22.09%
2018 -3.382.000 -116.29%
2019 -1.839.750 -83.83%
2019 -7.362.000 75.01%
2020 8.990.001 181.89%
2021 12.150.000 26.01%
2022 14.306.999 15.08%
2023 0 0%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Pantaflix AG Operating Cashflow
Year Operating Cashflow Growth
2013 0
2014 -8.830.000 100%
2015 10.701.001 182.52%
2016 11.704.000 8.57%
2017 7.429.000 -57.54%
2018 12.888.000 42.36%
2019 518.750 -2384.43%
2019 2.072.000 74.96%
2020 8.994.001 76.96%
2021 12.200.000 26.28%
2022 14.369.999 15.1%
2023 0 0%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Pantaflix AG Capital Expenditure
Year Capital Expenditure Growth
2013 0
2014 16.000 100%
2015 10.403.000 99.85%
2016 17.403.000 40.22%
2017 14.744.000 -18.03%
2018 16.270.000 9.38%
2019 2.358.500 -589.85%
2019 9.434.000 75%
2020 4.000 -235750%
2021 50.000 92%
2022 63.000 20.63%
2023 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Pantaflix AG Equity
Year Equity Growth
2013 -504.271
2014 -858.307 41.25%
2015 4.758.125 118.04%
2016 3.079.930 -54.49%
2017 26.104.868 88.2%
2018 17.123.902 -52.45%
2019 12.128.474 -41.19%
2020 6.687.822 -81.35%
2021 9.014.469 25.81%
2022 1.558.333 -478.47%
2023 2.604.761 40.17%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Pantaflix AG Assets
Year Assets Growth
2013 11.299.357
2014 18.136.340 37.7%
2015 13.468.006 -34.66%
2016 18.070.493 25.47%
2017 46.014.275 60.73%
2018 40.285.539 -14.22%
2019 21.107.436 -90.86%
2020 45.651.206 53.76%
2021 37.562.191 -21.53%
2022 51.608.967 27.22%
2023 42.373.670 -21.79%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Pantaflix AG Liabilities
Year Liabilities Growth
2013 11.803.628
2014 18.994.647 37.86%
2015 8.709.880 -118.08%
2016 14.990.561 41.9%
2017 19.909.407 24.71%
2018 23.161.637 14.04%
2019 8.978.962 -157.95%
2020 38.963.384 76.96%
2021 28.547.723 -36.49%
2022 50.050.633 42.96%
2023 39.768.908 -25.85%

Pantaflix AG Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
1.19
Net Income per Share
-0.12
Price to Earning Ratio
-10.64x
Price To Sales Ratio
0.91x
POCF Ratio
0
PFCF Ratio
0
Price to Book Ratio
14.78
EV to Sales
1.11
EV Over EBITDA
2.62
EV to Operating CashFlow
0
EV to FreeCashFlow
0
Earnings Yield
-0.09
FreeCashFlow Yield
0
Market Cap
0,03 Bil.
Enterprise Value
0,04 Bil.
Graham Number
0.49
Graham NetNet
-0.28

Income Statement Metrics

Net Income per Share
-0.12
Income Quality
0
ROE
-1.54
Return On Assets
-0.09
Return On Capital Employed
-0.79
Net Income per EBT
0.98
EBT Per Ebit
1.49
Ebit per Revenue
-0.07
Effective Tax Rate
0

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.13
Operating Profit Margin
-0.07
Pretax Profit Margin
-0.1
Net Profit Margin
-0.1

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
0
Free CashFlow per Share
0
Capex to Operating CashFlow
0
Capex to Revenue
0
Capex to Depreciation
0
Return on Invested Capital
-0.03
Return on Tangible Assets
-0.1
Days Sales Outstanding
29.31
Days Payables Outstanding
9.89
Days of Inventory on Hand
3.63
Receivables Turnover
12.45
Payables Turnover
36.89
Inventory Turnover
100.66
Capex per Share
0

Balance Sheet

Cash per Share
0,97
Book Value per Share
0,09
Tangible Book Value per Share
-0.09
Shareholders Equity per Share
0.09
Interest Debt per Share
2.43
Debt to Equity
27.88
Debt to Assets
1.71
Net Debt to EBITDA
0.48
Current Ratio
0.94
Tangible Asset Value
0,00 Bil.
Net Current Asset Value
0,00 Bil.
Invested Capital
3020972
Working Capital
0,00 Bil.
Intangibles to Total Assets
0.13
Average Receivables
0,00 Bil.
Average Payables
0,00 Bil.
Average Inventory
395801
Debt to Market Cap
2.25

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Pantaflix AG Dividends
Year Dividends Growth

Pantaflix AG Profile

About Pantaflix AG

Pantaflix AG operates as an entertainment company. It develops, finances, produces, and licenses films and series. The company also offers PANTAFLIX, a video-on-demand platform that captures various parts of value chain for film and video; and produces or co-produces fiction and non-fiction advertising formats, as well as provides advises on channel planning. In addition, it engages in the audio and podcasting activities. The company was formerly known as PANTALEON Entertainment AG and changed its name to Pantaflix AG in August 2017. The company was founded in 2009 and is based in Munich, Germany. Pantaflix AG is a subsidiary of Blackmars Capital Gmbh.

CEO
Mr. Eerik K. D. Budarz
Employee
81
Address
Holzstrasse 30
Munich, 80469

Pantaflix AG Executives & BODs

Pantaflix AG Executives & BODs
# Name Age
1 Mr. Eerik K. D. Budarz
Chief Financial Officer
70
2 Ms. Stephanie Schettler-Kohler
Chief Operating Officer & Member of Management Board
70
3 Ms. Ulrike Freudenberg
Marketing Director
70
4 Mr. Nico Buchholz
Managing Director at Creative Cosmos 15
70
5 Patrick Zorer
Managing Director
70

Pantaflix AG Competitors

Vectron Systems AG Logo
Vectron Systems AG

V3S.DE

(1.2)
Aumann AG Logo
Aumann AG

AAG.DE

(2.2)
Publity AG Logo
Publity AG

PBY.DE

(1.2)
Formycon AG Logo
Formycon AG

FYB.DE

(2.0)