PAN.VN PAN Group JSC
- Market cap
- VND 4.35T
- P/E
- 3.7x
- P/B
- 0.81x
- ROE
- 23.8%
- Dividend yield
- 7.43%
- Fundamental score
- 3.9/5
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is PAN.VN undervalued?
Graham numberPAN.VN trades 63.3% below its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
PAN Group JSC fundamental analysis
18 of 22 checks passedROE 2/2
High return on equity (23.8%), above 20%.
ROA 1/1
Return on assets (8.0%) is above the industry median (6.2%).
Profit Consistency 2/2
Profitable for 7 consecutive years.
Earnings Growth 5Y 1/1
Earnings per share grew over the past 5 years.
Earnings Acceleration 0/1
Last year's EPS growth (10.5%) is not above the 5-year average (24.4% a year).
Earnings Growth vs Industry 0/1
Last year's EPS growth (10.5%) is below the industry median (69.3%).
Revenue Growth 1/2
Revenue grew 8.8% a year over the past 3 years.
Short-term Liquidity 1/1
Current assets cover short-term liabilities.
Long-term Liabilities 1/1
Current assets cover long-term liabilities.
Debt to Equity 2/2
Low debt to equity (4.1%), 40% or less.
Debt Trend 1/1
Debt to equity has not risen over the past 5 years.
Debt Coverage 0/1
Operating cash flow does not cover 20% of total debt.
Interest Coverage 1/1
EBIT is 11.2x against interest expense, well covered.
PE vs Market 1/1
PE (3.7x) is below the market median (11.2x).
PE vs Industry 1/1
PE (3.7x) is below the industry median (6.1x).
PBV 1/1
Price to book (0.8x) is below the industry median (1.2x).
Graham Number 1/1
The price is below the Graham number (PE x PB = 3.0, limit 22.5).
PEG 1/1
PEG on 5-year earnings growth is 0.15, growth is cheap.
Dividend Yield 2/2
Dividend yield (7.4%) is in the top 25% of dividend payers in the market.
Dividend Stability 0/2
Dividends were not paid steadily for the past 5 years.
Dividend Growth 1/1
Dividends paid grew over the past 5 years.
Payout Ratio 1/1
Payout ratio is 48.1%, covered by earnings.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
PAN Group JSC stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About PAN Group JSC
The PAN Group Joint Stock Company engages in agricultural, food, financial investment, and other related activities in Vietnam and internationally. The company is involved in the mixed crop and livestock farming; cultivation, processing, and trading of agricultural, forestry, and aquatic products; food trading investment consulting activities; cultivation, processing, and preservation of aquatic products; purchase and sale of food, foodstuffs, and semi-processed agricultural…
Full company profilePAN Group JSC financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
PAN Group JSC annual financial statements (VND; K = thousand, M = million, B = billion, T = trillion)
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||
| Revenue | 7.81T | 8.33T | 9.25T | 13.7T | 13.2T | 16.2T | 17.6T | 15.3T |
| Gross Profit | 1.66T | 1.54T | 1.75T | 2.74T | 2.66T | 3.38T | 3.54T | 3.02T |
| Operating Income | 476B | 336B | 450B | 870B | 1.00T | 1.21T | 1.30T | 1.20T |
| EBITDA | 1.01T | 1.05T | 1.17T | 1.60T | 1.97T | 2.23T | 2.27T | 2.59T |
| Net Income | 257B | 188B | 296B | 374B | 406B | 609B | 673B | 1.32T |
| EPS | 1,190 | 901 | 1,418 | 1,790 | 1,943 | 2,429 | 2,683 | 5,273 |
| Balance Sheet | ||||||||
| Total Assets | 10.8T | 11.3T | 15.0T | 16.1T | 20.2T | 23.8T | 15.6T | 16.6T |
| Total Liabilities | 4.62T | 5.16T | 7.44T | 8.20T | 11.8T | 15.0T | 6.52T | 7.19T |
| Shareholders' Equity | 3.79T | 3.74T | 4.13T | 4.49T | 4.79T | 5.07T | 5.34T | 5.56T |
| Cash & Short-term Investments | 2.19T | 2.03T | 2.84T | 1.84T | 1.40T | 2.96T | 2.63T | 1.36T |
| Cash Flow | ||||||||
| Operating Cash Flow | -4.04B | -224B | -1.43T | 254B | -4.92T | -1.74T | 9.05T | -826B |
| Capital Expenditure | 829B | 246B | 592B | 672B | 475B | 323B | 179B | 295B |
| Free Cash Flow | -833B | -470B | -2.02T | 373B | -5.40T | -2.06T | 8.88T | -1.12T |
| Ratios | ||||||||
| ROE | 6.8% | 5.0% | 7.2% | 8.3% | 8.5% | 12.0% | 12.6% | 23.8% |
| ROA | 2.4% | 1.7% | 2.0% | 2.3% | 2.0% | 2.6% | 4.3% | 8.0% |
| Net Profit Margin | 3.3% | 2.3% | 3.2% | 2.7% | 3.1% | 3.8% | 3.8% | 8.7% |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
PAN Group JSC dividends
- Dividend yield
- 7.43%
- Forward dividend
- 3,000.00 VND
- Payout ratio
- 48.1%
- Ex-dividend date
- May 29, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | VND 323B | 1,290 | 48.1% |
| 2024 | VND 320B | 1,278 | 52.6% |
| 2023 | VND 109B | 521 | 26.8% |
| 2022 | VND 127B | 610 | 34.1% |
| 2021 | VND 185B | 888 | 62.6% |
| 2020 | VND 58.0B | 278 | 30.8% |
| 2019 | VND 49.6B | 229 | 19.3% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 120:100 on May 29, 2026.
Who owns PAN Group JSC
- Insiders 28.74%
- Institutions 7.29%
- Public & others 63.97%
- Shares outstanding 251M
- Free float 235M
PAN Group JSC company profile
- Company name
- PAN Group JSC
- Ticker
- PAN.VN
- ISIN
- VN000000PAN5
- Exchange
- Vietnam Stocks
- Sector
- Consumer Defensive
- Industry
- Farm Products
- Employees
- 8,404
- Fiscal year end
- December
- Address
- 81B, Avenue 62, Tây Ninh, Vietnam
- Phone
- 84 2 723 630218
- Website
- thepangroup.vn
About PAN Group JSC
The PAN Group Joint Stock Company engages in agricultural, food, financial investment, and other related activities in Vietnam and internationally. The company is involved in the mixed crop and livestock farming; cultivation, processing, and trading of agricultural, forestry, and aquatic products; food trading investment consulting activities; cultivation, processing, and preservation of aquatic products; purchase and sale of food, foodstuffs, and semi-processed agricultural products; and quality testing, export, and preservation of aquatic products. It also produces and sells sugar, cakes, candies, malt, wine, nutritional powder, milk and dairy products, soy milk, soft drinks, and soft drink powder; sells, imports, and exports agricultural products and materials; and offers warehouse rental services. In addition, the company engages in the wholesale of food, agricultural, and forestry products; coffee plantation activities; production and trading of vegetables, fruits, and other agricultural products; research, selecting, and sale of various agricultural and forestry plant varieties; and manufacture, processing, and trading of disinfectant products, agricultural chemicals, and related services. Further, it offers aquatic products, as well as repair, maintenance, and installation services for machinery and equipment; research, training, and agricultural technical services; and produces and trades in seeds and logistics services. Additionally, the company engages in the wholesale of gasoline, lubricants, liquefied petroleum gas and related products, rice, wheat, and other cereals and flour, operates hotels, motels, restaurants, short-term accommodation services, and biotechnology research and development. The company was formerly known as Pan Pacific Corporation and changed its name to The PAN Group Joint Stock Company in August 2015. The PAN Group Joint Stock Company was founded in 1993 and is headquartered in Tây Ninh, Vietnam.
PAN Group JSC management
7- Mr. Hung Duy NguyenFounder & Chairman of the Board · born 1962
- Ms. My Thi Tra NguyenVice Chairwoman & CEO
- Mr. Anh Tuan Nguyen C.F.A.Chief Financial Officer
- Ms. Anh Thi Ngoc VanChief Accountant
- Ms. Ngoc Thuy PhamDeputy Director of Legal, Compliance & Sustainable Development
- Mr. Hiep Hong NguyenDirector of Internal Affairs, Communications & External Affairs
- Ms. Linh Thai Hanh NguyenHead of the Ho Chi Minh Representative Office