PT Panca Budi Idaman Tbk Logo

PT Panca Budi Idaman Tbk

PBID.JK

(2.5)
Stock Price

560 IDR

14.94% ROA

17.55% ROE

7.58x PER

Market Cap.

3.480.000.000.000 IDR

5.49% DER

8.62% Yield

9.49% NPM

PT Panca Budi Idaman Tbk Stock Analysis

PT Panca Budi Idaman Tbk Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

PT Panca Budi Idaman Tbk Fundamental Stock Analysis
# Analysis Rating
1 ROA

The stock's ability to make a lot of money from its assets shows that it is very profitable, making it a good choice for people who want to invest and make a lot of money.

2 DER

The stock has a minimal amount of debt (5%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

3 Dividend

Investors can trust the company's impressive dividend track record, consistently distributing dividends over the past five years, showcasing a strong commitment to rewarding shareholders.

4 ROE

ROE in an average range (13.68%) suggests satisfactory profitability and decent utilization of shareholders' equity.

5 PBV

The stock's PBV ratio (1.03x) indicates a justifiable valuation, presenting a compelling choice for investors seeking reasonable returns.

6 Graham Number

The Graham number analysis indicates that this company's stock price is likely undervalued, raising prospects for a favorable investment opportunity.

7 Buffet Intrinsic Value

The company's stock shows potential as it is undervalued (17.451) according to Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

8 Revenue Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

9 Net Profit Growth

Over the past five years, this company's net profit has failed to exhibit any growth, indicating a stagnant financial performance and making it a less favorable choice for potential investors.

10 Assets Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

11 Dividend Growth

Investors should note the company's stagnant dividend growth over the past three years, indicating limited profitability and potentially diminishing returns.

PT Panca Budi Idaman Tbk Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

PT Panca Budi Idaman Tbk Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Sell
3 RSI Hold
4 Stoch RSI Sell

PT Panca Budi Idaman Tbk Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

PT Panca Budi Idaman Tbk Revenue
Year Revenue Growth
2014 2.218.136.120.000
2015 2.787.585.941.000 20.43%
2016 3.167.978.206.000 12.01%
2017 3.490.087.264.000 9.23%
2018 4.353.287.585.000 19.83%
2019 4.632.864.612.000 6.03%
2020 3.870.552.460.000 -19.7%
2021 4.441.512.773.000 12.86%
2022 5.030.424.255.000 11.71%
2023 4.606.850.816.000 -9.19%
2023 4.703.224.343.000 2.05%
2024 4.798.840.496.000 1.99%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

PT Panca Budi Idaman Tbk Research and Development Expenses
Year Research and Development Expenses Growth
2014 0
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

PT Panca Budi Idaman Tbk General and Administrative Expenses
Year General and Administrative Expenses Growth
2014 4.437.292.000
2015 4.796.440.000 7.49%
2016 6.003.067.000 20.1%
2017 27.257.087.000 77.98%
2018 22.582.923.000 -20.7%
2019 21.972.804.000 -2.78%
2020 22.395.866.000 1.89%
2021 24.545.619.000 8.76%
2022 28.038.049.000 12.46%
2023 31.259.896.000 10.31%
2023 33.684.805.000 7.2%
2024 247.604.456.000 86.4%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

PT Panca Budi Idaman Tbk EBITDA
Year EBITDA Growth
2014 59.746.579.000
2015 64.229.214.000 6.98%
2016 234.840.574.000 72.65%
2017 330.272.045.000 28.89%
2018 375.536.813.000 12.05%
2019 326.010.402.000 -15.19%
2020 512.591.912.000 36.4%
2021 553.485.446.000 7.39%
2022 485.037.161.000 -14.11%
2023 502.324.308.000 3.44%
2023 545.638.882.000 7.94%
2024 656.409.452.000 16.88%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

PT Panca Budi Idaman Tbk Gross Profit
Year Gross Profit Growth
2014 149.951.556.000
2015 187.629.915.000 20.08%
2016 390.434.945.000 51.94%
2017 520.642.432.000 25.01%
2018 619.748.664.000 15.99%
2019 601.921.739.000 -2.96%
2020 818.681.829.000 26.48%
2021 879.496.471.000 6.91%
2022 830.307.680.000 -5.92%
2023 875.370.968.000 5.15%
2023 840.408.753.000 -4.16%
2024 969.496.312.000 13.31%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

PT Panca Budi Idaman Tbk Net Profit
Year Net Profit Growth
2014 8.718.016.000
2015 12.606.106.000 30.84%
2016 136.113.229.000 90.74%
2017 227.865.377.000 40.27%
2018 294.513.353.000 22.63%
2019 222.899.129.000 -32.13%
2020 371.602.077.000 40.02%
2021 413.892.219.000 10.22%
2022 352.857.039.000 -17.3%
2023 357.796.220.000 1.38%
2023 374.153.078.000 4.37%
2024 479.405.768.000 21.95%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

PT Panca Budi Idaman Tbk Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2014 11
2015 15 28.57%
2016 44 68.18%
2017 37 -18.92%
2018 39 5.13%
2019 30 -34.48%
2020 50 40.82%
2021 55 10.91%
2022 47 -17.02%
2023 191 75.26%
2023 50 -287.76%
2024 64 22.22%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

PT Panca Budi Idaman Tbk Free Cashflow
Year Free Cashflow Growth
2014 -98.860.404.000
2015 -123.013.065.000 19.63%
2016 39.716.971.000 409.72%
2017 111.482.444.000 64.37%
2018 -337.808.463.000 133%
2019 398.895.965.000 184.69%
2020 439.029.954.000 9.14%
2021 -82.365.869.000 633.02%
2022 277.356.341.000 129.7%
2023 433.762.627.000 36.06%
2023 167.167.495.000 -159.48%
2024 164.699.379.000 -1.5%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

PT Panca Budi Idaman Tbk Operating Cashflow
Year Operating Cashflow Growth
2014 -70.710.785.000
2015 -111.632.435.000 36.66%
2016 89.994.877.000 224.04%
2017 147.174.123.000 38.85%
2018 -259.927.455.000 156.62%
2019 550.462.013.000 147.22%
2020 536.058.768.000 -2.69%
2021 140.387.079.000 -281.84%
2022 374.450.624.000 62.51%
2023 508.727.345.000 26.39%
2023 177.230.373.000 -187.04%
2024 177.674.406.000 0.25%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

PT Panca Budi Idaman Tbk Capital Expenditure
Year Capital Expenditure Growth
2014 28.149.619.000
2015 11.380.630.000 -147.35%
2016 50.277.906.000 77.36%
2017 35.691.679.000 -40.87%
2018 77.881.008.000 54.17%
2019 151.566.048.000 48.62%
2020 97.028.814.000 -56.21%
2021 222.752.948.000 56.44%
2022 97.094.283.000 -129.42%
2023 74.964.718.000 -29.52%
2023 10.062.878.000 -644.96%
2024 12.975.027.000 22.44%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

PT Panca Budi Idaman Tbk Equity
Year Equity Growth
2014 129.152.491.000
2015 173.012.932.000 25.35%
2016 791.441.732.000 78.14%
2017 1.319.914.425.000 40.04%
2018 1.544.137.386.000 14.52%
2019 1.668.225.498.000 7.44%
2020 1.928.809.281.000 13.51%
2021 2.277.078.807.000 15.29%
2022 2.446.027.106.000 6.91%
2023 2.630.524.565.000 7.01%
2023 2.515.887.626.000 -4.56%
2024 2.583.406.109.000 2.61%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

PT Panca Budi Idaman Tbk Assets
Year Assets Growth
2014 862.283.665.000
2015 921.511.123.000 6.43%
2016 1.353.263.171.000 31.9%
2017 1.823.684.761.000 25.8%
2018 2.295.734.967.000 20.56%
2019 2.338.919.728.000 1.85%
2020 2.421.301.079.000 3.4%
2021 2.801.186.958.000 13.56%
2022 3.040.363.137.000 7.87%
2023 3.196.352.644.000 4.88%
2023 2.950.541.053.000 -8.33%
2024 3.100.555.131.000 4.84%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

PT Panca Budi Idaman Tbk Liabilities
Year Liabilities Growth
2014 733.131.174.000
2015 748.498.191.000 2.05%
2016 561.821.439.000 -33.23%
2017 503.770.336.000 -11.52%
2018 751.597.581.000 32.97%
2019 670.694.230.000 -12.06%
2020 492.491.798.000 -36.18%
2021 524.108.151.000 6.03%
2022 594.336.031.000 11.82%
2023 565.828.079.000 -5.04%
2023 434.653.427.000 -30.18%
2024 517.149.022.000 15.95%

PT Panca Budi Idaman Tbk Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
645.01
Net Income per Share
61.23
Price to Earning Ratio
7.58x
Price To Sales Ratio
0.72x
POCF Ratio
6.1
PFCF Ratio
6.81
Price to Book Ratio
1.35
EV to Sales
0.69
EV Over EBITDA
5.24
EV to Operating CashFlow
5.85
EV to FreeCashFlow
6.54
Earnings Yield
0.13
FreeCashFlow Yield
0.15
Market Cap
3.480 Bil.
Enterprise Value
3.339 Bil.
Graham Number
687.97
Graham NetNet
91

Income Statement Metrics

Net Income per Share
61.23
Income Quality
1.24
ROE
0.18
Return On Assets
0.15
Return On Capital Employed
0.22
Net Income per EBT
0.77
EBT Per Ebit
1.01
Ebit per Revenue
0.12
Effective Tax Rate
0.22

Margins

Sales, General, & Administrative to Revenue
0.02
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.2
Operating Profit Margin
0.12
Pretax Profit Margin
0.12
Net Profit Margin
0.09

Dividends

Dividend Yield
0.09
Dividend Yield %
8.62
Payout Ratio
0.65
Dividend Per Share
40

Operating Metrics

Operating Cashflow per Share
76.07
Free CashFlow per Share
68.1
Capex to Operating CashFlow
0.1
Capex to Revenue
0.01
Capex to Depreciation
0.93
Return on Invested Capital
0.17
Return on Tangible Assets
0.15
Days Sales Outstanding
29.52
Days Payables Outstanding
16.07
Days of Inventory on Hand
100.65
Receivables Turnover
12.36
Payables Turnover
22.71
Inventory Turnover
3.63
Capex per Share
7.98

Balance Sheet

Cash per Share
49,85
Book Value per Share
344,45
Tangible Book Value per Share
340.81
Shareholders Equity per Share
343.56
Interest Debt per Share
20.39
Debt to Equity
0.05
Debt to Assets
0.05
Net Debt to EBITDA
-0.22
Current Ratio
4.65
Tangible Asset Value
2.556 Bil.
Net Current Asset Value
1.341 Bil.
Invested Capital
2580314834999
Working Capital
1.458 Bil.
Intangibles to Total Assets
0.01
Average Receivables
397 Bil.
Average Payables
143 Bil.
Average Inventory
1015331885000
Debt to Market Cap
0.04

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

PT Panca Budi Idaman Tbk Dividends
Year Dividends Growth
2018 43
2019 50 14%
2020 118 57.63%
2021 100 -18%
2022 110 9.09%
2023 100 -10%
2024 160 37.5%

PT Panca Budi Idaman Tbk Profile

About PT Panca Budi Idaman Tbk

PT Panca Budi Idaman Tbk manufactures, distributes, and trades in plastic packaging items. The company operates through Plastic Packaging, Plastic Resins, and Others segments. It provides polyethylene and polypropylene bags; high density polyethylene resins; and heavy-duty sacks, as well as packaging products, such as food wrapping papers, cake boxes, plastic ropes, rubber bands, and straws. The company also sells recycled resins, shrink packaging, woven bags, raffia strings, and rice papers. It distributes its products to retail merchants, semi-wholesalers, and wholesalers. The company provides its products under the Pluit, Tomat, Bangkuang, Jeruk, Cabe, 222, Wayang, Gapura, Sparta, Liberty, Dayana, PB, and various other brand names. It exports its products to the United Kingdom, Germany, the Netherlands, Spain, the United Arab Emirates, Nigeria, the United States, Taiwan, etc. The company was founded in 1979 and is headquartered in Tangerang, Indonesia. PT Panca Budi Idaman Tbk is a subsidiary of PT Alphen Internasional Corporindo.

CEO
Mr. Djonny Taslim
Employee
5.409
Address
Kawasan Pusat Niaga Terpadu
Tangerang, 15122

PT Panca Budi Idaman Tbk Executives & BODs

PT Panca Budi Idaman Tbk Executives & BODs
# Name Age
1 Ms. Fu Yin Ling
Marketing Director & Director
70
2 Mr. Tan Hendra
Finance Director & Director
70
3 Ms. - Emiyanti
Operational Director & Director
70
4 A. Hartana
Head of Finance & Accounting
70
5 Ms. Ria Lusiyana
Head of Internal Audit
70
6 Mr. Lukman Hakim CRP, CSA, M.M., S.E.
General Affair Director, Corporate Secretary & Director
70
7 - Herlina
Head of Sales & Marketing
70
8 Mr. Djonny Taslim
President Director
70
9 Lie Tjung Po
Head of Legal & Compliance
70
10 Mr. Vicky Taslim
Business Development Director & Director
70

PT Panca Budi Idaman Tbk Competitors