Protector Forsikring ASA Logo

Protector Forsikring ASA

PROT.OL

(2.0)
Stock Price

283,50 NOK

5.65% ROA

31.13% ROE

14.49x PER

Market Cap.

19.909.367.709,00 NOK

40.36% DER

3.73% Yield

12.15% NPM

Protector Forsikring ASA Stock Analysis

Protector Forsikring ASA Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Protector Forsikring ASA Fundamental Stock Analysis
# Analysis Rating
1 ROE

ROE surpassing expectations (46.3%) highlights strong profitability and efficient use of shareholders' equity, making it an appealing investment prospect.

2 DER

The stock has a minimal amount of debt (31%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

3 Revenue Growth

This company's revenue has experienced steady growth over the last five years, indicating a reliable and prosperous financial trajectory.

4 ROA

The stock's ROA (8.42%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

5 Dividend

Investors can rely on the company's consistent dividend payments over the past three years, offering a steady stream of returns.

6 PBV

The stock's elevated P/BV ratio (3.72x) raises concerns about its overvaluation, making it an imprudent choice for investors seeking value.

7 Net Profit Growth

Throughout the last five years, this company's net profit has remained unchanged, indicating a lack of growth and making it a less favorable investment option.

8 Assets Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

9 Graham Number

The Graham number of this company suggests that its stock price may be overvalued, indicating a less favorable investment opportunity.

10 Dividend Growth

The company's dividend growth has remained flat for the past three years, offering no indication of improved returns and making it a less advantageous investment opportunity.

11 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock seems overpriced (-49.149), indicating a potential drawback for investors as its market price exceeds its estimated intrinsic value.

Protector Forsikring ASA Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Protector Forsikring ASA Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Sell
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Protector Forsikring ASA Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Protector Forsikring ASA Revenue
Year Revenue Growth
2003 0
2004 17.179.180 100%
2005 204.051.000 91.58%
2006 326.341.000 37.47%
2007 426.097.000 23.41%
2008 682.147.000 37.54%
2009 923.405.000 26.13%
2010 247.339.000 -273.34%
2011 951.744.000 74.01%
2012 1.456.654.000 34.66%
2013 1.735.242.000 16.05%
2014 2.127.526.000 18.44%
2015 2.631.247.000 19.14%
2016 3.376.970.000 22.08%
2017 3.578.279.000 5.63%
2018 3.076.015.000 -16.33%
2019 4.356.650.000 29.39%
2020 5.579.829.000 21.92%
2021 5.852.665.000 4.66%
2022 6.285.041.000 6.88%
2023 8.842.400.000 28.92%
2023 10.199.900.000 13.31%
2024 13.732.000.000 25.72%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Protector Forsikring ASA Research and Development Expenses
Year Research and Development Expenses Growth
2003 0
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Protector Forsikring ASA General and Administrative Expenses
Year General and Administrative Expenses Growth
2003 0
2004 0 0%
2005 0 0%
2006 0 0%
2007 1.818.000 100%
2008 1.286.000 -41.37%
2009 1.050.000 -22.48%
2010 0 0%
2011 0 0%
2012 10.086.000 100%
2013 11.859.000 14.95%
2014 9.543.000 -24.27%
2015 23.075.000 58.64%
2016 45.347.000 49.11%
2017 50.245.000 9.75%
2018 27.645.000 -81.75%
2019 35.713.000 22.59%
2020 39.589.000 9.79%
2021 41.223.000 3.96%
2022 42.188.000 2.29%
2023 0 0%
2023 0 0%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Protector Forsikring ASA EBITDA
Year EBITDA Growth
2003 -3.286.812
2004 -15.787.506 79.18%
2005 4.242.000 472.17%
2006 14.074.000 69.86%
2007 14.386.000 2.17%
2008 -45.395.000 131.69%
2009 197.154.000 123.03%
2010 510.122.000 61.35%
2011 33.014.000 -1445.17%
2012 250.249.000 86.81%
2013 380.362.000 34.21%
2014 481.816.000 21.06%
2015 544.166.000 11.46%
2016 541.038.000 -0.58%
2017 574.313.000 5.79%
2018 -325.727.000 276.32%
2019 18.458.000 1864.69%
2020 1.147.776.000 98.39%
2021 1.579.536.000 27.33%
2022 1.024.935.000 -54.11%
2023 444.800.000 -130.43%
2023 15.100.000 -2845.7%
2024 0 0%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Protector Forsikring ASA Gross Profit
Year Gross Profit Growth
2003 0
2004 17.179.180 100%
2005 204.051.000 91.58%
2006 326.341.000 37.47%
2007 426.097.000 23.41%
2008 682.147.000 37.54%
2009 923.405.000 26.13%
2010 247.339.000 -273.34%
2011 951.744.000 74.01%
2012 1.456.654.000 34.66%
2013 1.735.242.000 16.05%
2014 2.127.526.000 18.44%
2015 2.631.247.000 19.14%
2016 3.376.970.000 22.08%
2017 3.578.279.000 5.63%
2018 3.076.015.000 -16.33%
2019 4.356.650.000 29.39%
2020 5.579.829.000 21.92%
2021 5.852.665.000 4.66%
2022 6.285.041.000 6.88%
2023 8.842.400.000 28.92%
2023 10.199.700.000 13.31%
2024 13.952.000.000 26.89%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Protector Forsikring ASA Net Profit
Year Net Profit Growth
2003 567.606
2004 -10.895.300 105.21%
2005 4.147.000 362.73%
2006 14.189.000 70.77%
2007 18.313.000 22.52%
2008 -55.125.000 133.22%
2009 193.363.000 128.51%
2010 141.576.000 -36.58%
2011 -7.573.000 1969.48%
2012 198.630.000 103.81%
2013 286.973.000 30.78%
2014 382.766.000 25.03%
2015 464.237.000 17.55%
2016 452.681.000 -2.55%
2017 476.717.000 5.04%
2018 -295.400.000 261.38%
2019 -4.534.000 -6415.22%
2020 979.204.000 100.46%
2021 1.232.110.000 20.53%
2022 842.788.000 -46.19%
2023 -44.800.000 1981.22%
2023 1.509.300.000 102.97%
2024 1.016.000.000 -48.55%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Protector Forsikring ASA Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2003 0
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 -1 0%
2009 2 100%
2010 2 -100%
2011 0 0%
2012 2 100%
2013 3 33.33%
2014 5 25%
2015 5 20%
2016 5 0%
2017 6 0%
2018 -4 266.67%
2019 0 0%
2020 12 100%
2021 15 21.43%
2022 10 -40%
2023 -1 0%
2023 18 100%
2024 12 -50%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Protector Forsikring ASA Free Cashflow
Year Free Cashflow Growth
2003 -1.816
2004 7.160 125.36%
2005 62.006.000 99.99%
2006 -151.732.000 140.87%
2007 -225.571.000 32.73%
2008 168.527.000 233.85%
2009 13.054.000 -1191%
2010 114.612.000 88.61%
2011 154.627.000 25.88%
2012 -4.910.000 3249.23%
2013 -9.928.000 50.54%
2014 -8.652.000 -14.75%
2015 -10.039.000 13.82%
2016 266.011.000 103.77%
2017 -721.993.000 136.84%
2018 673.694.000 207.17%
2019 1.364.751.000 50.64%
2020 -57.536.000 2471.99%
2021 917.130.000 106.27%
2022 -165.131.000 655.4%
2023 -10.200.000 -1518.93%
2023 -139.000.000 92.66%
2024 -121.600.000 -14.31%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Protector Forsikring ASA Operating Cashflow
Year Operating Cashflow Growth
2003 -1.816
2004 7.160 125.36%
2005 64.759.000 99.99%
2006 -149.496.000 143.32%
2007 -225.571.000 33.73%
2008 168.527.000 233.85%
2009 13.054.000 -1191%
2010 122.928.000 89.38%
2011 162.874.000 24.53%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 274.987.000 100%
2017 -696.856.000 139.46%
2018 712.734.000 197.77%
2019 1.412.548.000 49.54%
2020 -41.732.000 3484.81%
2021 969.945.000 104.3%
2022 -121.377.000 899.12%
2023 0 0%
2023 -67.300.000 100%
2024 -106.500.000 36.81%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Protector Forsikring ASA Capital Expenditure
Year Capital Expenditure Growth
2003 0
2004 0 0%
2005 2.753.000 100%
2006 2.236.000 -23.12%
2007 0 0%
2008 0 0%
2009 0 0%
2010 8.316.000 100%
2011 8.247.000 -0.84%
2012 4.910.000 -67.96%
2013 9.928.000 50.54%
2014 8.652.000 -14.75%
2015 10.039.000 13.82%
2016 8.976.000 -11.84%
2017 25.137.000 64.29%
2018 39.040.000 35.61%
2019 47.797.000 18.32%
2020 15.804.000 -202.44%
2021 52.815.000 70.08%
2022 43.754.000 -20.71%
2023 10.200.000 -328.96%
2023 71.700.000 85.77%
2024 15.100.000 -374.83%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Protector Forsikring ASA Equity
Year Equity Growth
2003 60.863.649
2004 49.968.349 -21.8%
2005 85.108.000 41.29%
2006 238.881.000 64.37%
2007 500.785.000 52.3%
2008 355.890.000 -40.71%
2009 562.664.000 36.75%
2010 587.466.000 4.22%
2011 384.520.000 -52.78%
2012 583.150.000 34.06%
2013 777.176.000 24.97%
2014 991.433.000 21.61%
2015 1.574.392.000 37.03%
2016 2.268.200.000 30.59%
2017 2.591.262.000 12.47%
2018 2.033.074.000 -27.46%
2019 2.019.335.000 -0.68%
2020 3.030.474.000 33.37%
2021 3.582.129.000 15.4%
2022 3.444.732.000 -3.99%
2023 4.528.600.000 23.93%
2023 3.822.600.000 -18.47%
2024 4.688.000.000 18.46%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Protector Forsikring ASA Assets
Year Assets Growth
2003 64.873.533
2004 133.238.884 51.31%
2005 470.337.000 71.67%
2006 807.896.000 41.78%
2007 1.708.720.000 52.72%
2008 1.620.886.000 -5.42%
2009 1.972.853.000 17.84%
2010 2.385.990.000 17.32%
2011 2.799.804.000 14.78%
2012 3.765.562.000 25.65%
2013 4.744.083.000 20.63%
2014 5.952.728.000 20.3%
2015 7.735.865.000 23.05%
2016 9.847.383.000 21.44%
2017 12.272.127.000 19.76%
2018 12.832.053.000 4.36%
2019 14.742.205.000 12.96%
2020 16.750.251.000 11.99%
2021 19.246.276.000 12.97%
2022 19.949.375.000 3.52%
2023 19.781.200.000 -0.85%
2023 19.125.000.000 -3.43%
2024 24.341.000.000 21.43%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Protector Forsikring ASA Liabilities
Year Liabilities Growth
2003 46.451
2004 83.270.535 99.94%
2005 6.369.000 -1207.43%
2006 8.506.000 25.12%
2007 16.264.000 47.7%
2008 35.366.000 54.01%
2009 21.282.000 -66.18%
2010 51.047.000 58.31%
2011 69.420.000 26.47%
2012 3.182.412.000 97.82%
2013 3.966.907.000 19.78%
2014 4.961.295.000 20.04%
2015 6.161.473.000 19.48%
2016 7.579.183.000 18.71%
2017 9.680.865.000 21.71%
2018 10.798.979.000 10.35%
2019 12.722.870.000 15.12%
2020 13.719.777.000 7.27%
2021 15.664.147.000 12.41%
2022 16.504.643.000 5.09%
2023 15.252.600.000 -8.21%
2023 1.393.500.000 -994.55%
2024 19.653.000.000 92.91%

Protector Forsikring ASA Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
137.18
Net Income per Share
16.67
Price to Earning Ratio
14.49x
Price To Sales Ratio
1.76x
POCF Ratio
130.04
PFCF Ratio
266.17
Price to Book Ratio
4.25
EV to Sales
1.91
EV Over EBITDA
167.94
EV to Operating CashFlow
141.33
EV to FreeCashFlow
289.28
Earnings Yield
0.07
FreeCashFlow Yield
0
Market Cap
19,91 Bil.
Enterprise Value
21,64 Bil.
Graham Number
146.04
Graham NetNet
-229.46

Income Statement Metrics

Net Income per Share
16.67
Income Quality
0.11
ROE
0.31
Return On Assets
0.06
Return On Capital Employed
0.26
Net Income per EBT
0.73
EBT Per Ebit
0.31
Ebit per Revenue
0.54
Effective Tax Rate
0.27

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
1
Operating Profit Margin
0.54
Pretax Profit Margin
0.17
Net Profit Margin
0.12

Dividends

Dividend Yield
0.04
Dividend Yield %
3.73
Payout Ratio
0.54
Dividend Per Share
9

Operating Metrics

Operating Cashflow per Share
1.86
Free CashFlow per Share
0.91
Capex to Operating CashFlow
0.51
Capex to Revenue
0.01
Capex to Depreciation
0
Return on Invested Capital
0.67
Return on Tangible Assets
0.06
Days Sales Outstanding
0
Days Payables Outstanding
0
Days of Inventory on Hand
0
Receivables Turnover
0
Payables Turnover
0
Inventory Turnover
0
Capex per Share
0.95

Balance Sheet

Cash per Share
8,93
Book Value per Share
56,87
Tangible Book Value per Share
56.87
Shareholders Equity per Share
56.87
Interest Debt per Share
23.63
Debt to Equity
0.4
Debt to Assets
0.08
Net Debt to EBITDA
13.42
Current Ratio
4.66
Tangible Asset Value
4,69 Bil.
Net Current Asset Value
-17,28 Bil.
Invested Capital
1960000000
Working Capital
1,87 Bil.
Intangibles to Total Assets
0
Average Receivables
0,00 Bil.
Average Payables
0,00 Bil.
Average Inventory
0
Debt to Market Cap
0.1

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Protector Forsikring ASA Dividends
Year Dividends Growth
2009 0
2010 1 100%
2011 2 0%
2013 1 0%
2014 2 0%
2015 2 50%
2016 2 0%
2017 2 0%
2021 8 75%
2022 12 27.27%
2023 10 -10%
2024 9 -11.11%

Protector Forsikring ASA Profile

About Protector Forsikring ASA

Protector Forsikring ASA, a general insurance company, provides various insurance products to the commercial and public sectors, and the affinity insurance markets in Norway, Denmark, Sweden, the United Kingdom, and Finland. It operates in two segments, Commercial Lines of Business and Public Lines of Business. The company offers personal, motor, property, liability, and change of ownership insurance. It sells its products to non-marine industries through insurance brokers. The company was founded in 2003 and is headquartered in Oslo, Norway.

CEO
Mr. Henrik Wold-Golfetto Hoye
Employee
526
Address
Støperigata 2
Oslo, 0113

Protector Forsikring ASA Executives & BODs

Protector Forsikring ASA Executives & BODs
# Name Age
1 Mr. Stefan Salonen
Head of Underwriting & General Agent
70
2 Mr. Stuart Winter
Country Manager UK
70
3 Ms. Cathrine Wessel Poulsen
Deputy Employees Representative Member
70
4 Elisabeth Krey Helgesen
Investor Relations Executive
70
5 Mr. Bjarte Jensen
Chief Underwriter of Public Sector - UK
70
6 Mr. Henrik Wold-Golfetto Hoye
Chief Executive Officer
70
7 Mr. Ditlev de Vibe Vanay
Chief Financial Officer
70
8 Mr. Dag Marius Nereng
Chief Investment Officer
70
9 Mr. Hans Didring
Deputy Chief Executive Officer
70
10 Leonard Bijl
IT Director
70

Protector Forsikring ASA Competitors

Europris ASA Logo
Europris ASA

EPR.OL

(1.8)
Wallenius Wilhelmsen ASA Logo
Wallenius Wilhelmsen ASA

WAWI.OL

(1.8)
Kitron ASA Logo
Kitron ASA

KIT.OL

(1.8)
Elkem ASA Logo
Elkem ASA

ELK.OL

(2.5)
Stolt-Nielsen Limited Logo
Stolt-Nielsen Limited

SNI.OL

(3.0)