Proud Real Estate Public Company Limited Logo

Proud Real Estate Public Company Limited

PROUD.BK

(1.8)
Stock Price

1,29 THB

0.48% ROA

2.82% ROE

30.77x PER

Market Cap.

891.641.910,00 THB

284.11% DER

0% Yield

2.08% NPM

Proud Real Estate Public Company Limited Stock Analysis

Proud Real Estate Public Company Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Proud Real Estate Public Company Limited Fundamental Stock Analysis
# Analysis Rating
1 ROE

ROE surpassing expectations (50.77%) highlights strong profitability and efficient use of shareholders' equity, making it an appealing investment prospect.

2 ROA

This stock has a great ability to make a lot of money from the things it owns, which makes it a really good investment for smart investors.

3 PBV

The stock's PBV ratio (1.7x) indicates a justifiable valuation, presenting a compelling choice for investors seeking reasonable returns.

4 Graham Number

The company's Graham number indicates that it is undervalued compared to its stock price, suggesting a potentially favorable investment opportunity.

5 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock appears undervalued (2), presenting an attractive investment chance with its intrinsic value surpassing the current market price.

6 DER

The company has a high debt to equity ratio (106%), which means it owes a lot of money compared to what it actually owns, making it financially risky.

7 Revenue Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

8 Net Profit Growth

This company's net profit has remained flat over the past five years, suggesting a lack of growth and making it a less attractive investment opportunity.

9 Assets Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

10 Dividend Growth

Potential investors should be aware that the company's dividend growth has shown no upward trend in the past three years, indicating limited potential for increased returns.

11 Dividend

No dividends from the company in the past three years raises doubts about its profitability for shareholders.

Proud Real Estate Public Company Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Proud Real Estate Public Company Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Sell
4 Stoch RSI Hold

Proud Real Estate Public Company Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Proud Real Estate Public Company Limited Revenue
Year Revenue Growth
2003 265.045.187
2004 248.179.045 -6.8%
2005 385.197.039 35.57%
2006 825.021.804 53.31%
2007 707.198.879 -16.66%
2008 706.366.988 -0.12%
2009 586.715.569 -20.39%
2010 225.817.957 -159.82%
2011 597.555.386 62.21%
2012 1.101.585.710 45.75%
2013 1.100.760.016 -0.08%
2014 532.632.919 -106.66%
2015 489.936.097 -8.71%
2016 318.699.623 -53.73%
2017 141.659.017 -124.98%
2018 103.082.780 -37.42%
2019 89.720.971 -14.89%
2020 181.654.644 50.61%
2021 3.146.720 -5672.83%
2022 2.108.367.454 99.85%
2023 528.376.000 -299.03%
2023 1.508.168.622 64.97%
2024 2.822.672.000 46.57%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Proud Real Estate Public Company Limited Research and Development Expenses
Year Research and Development Expenses Growth
2003 0
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Proud Real Estate Public Company Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2003 0
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 66.527.684 100%
2014 57.986.713 -14.73%
2015 55.497.508 -4.49%
2016 56.096.571 1.07%
2017 58.466.493 4.05%
2018 50.508.790 -15.76%
2019 77.869.104 35.14%
2020 93.020.671 16.29%
2021 101.685.542 8.52%
2022 230.818.532 55.95%
2023 142.320.000 -62.18%
2023 152.356.345 6.59%
2024 240.280.000 36.59%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Proud Real Estate Public Company Limited EBITDA
Year EBITDA Growth
2003 13.702.175
2004 3.043.445 -350.22%
2005 4.406.804 30.94%
2006 13.835.799 68.15%
2007 19.456.320 28.89%
2008 5.620.163 -246.19%
2009 -27.912.462 120.13%
2010 -60.249.770 53.67%
2011 13.270.554 554.01%
2012 81.252.989 83.67%
2013 -21.400.265 479.68%
2014 -22.053.427 2.96%
2015 26.239.610 184.05%
2016 16.163.095 -62.34%
2017 -37.879.417 142.67%
2018 -31.462.049 -20.4%
2019 -34.791.016 9.57%
2020 -45.161.322 22.96%
2021 -98.223.924 54.02%
2022 338.138.075 129.05%
2023 60.336.000 -460.43%
2023 197.723.010 69.48%
2024 134.184.000 -47.35%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Proud Real Estate Public Company Limited Gross Profit
Year Gross Profit Growth
2003 44.257.957
2004 20.358.328 -117.39%
2005 26.968.723 24.51%
2006 41.868.708 35.59%
2007 59.821.345 30.01%
2008 29.936.468 -99.83%
2009 16.848.088 -77.68%
2010 -10.467.717 260.95%
2011 55.707.627 118.79%
2012 119.536.577 53.4%
2013 34.279.017 -248.72%
2014 10.209.599 -235.75%
2015 82.989.334 87.7%
2016 69.847.026 -18.82%
2017 28.106.123 -148.51%
2018 17.775.963 -58.11%
2019 32.256.836 44.89%
2020 35.366.099 8.79%
2021 -12.553.320 381.73%
2022 767.809.255 101.63%
2023 258.920.000 -196.54%
2023 498.253.002 48.03%
2024 523.680.000 4.86%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Proud Real Estate Public Company Limited Net Profit
Year Net Profit Growth
2003 12.821.783
2004 1.836.962 -597.99%
2005 2.260.308 18.73%
2006 7.159.718 68.43%
2007 10.700.998 33.09%
2008 -6.399.455 267.22%
2009 -21.645.731 70.44%
2010 -59.220.799 63.45%
2011 12.446.362 575.81%
2012 64.555.090 80.72%
2013 -20.713.750 411.65%
2014 -33.141.670 37.5%
2015 3.307.660 1101.97%
2016 124.114 -2565.02%
2017 -45.286.659 100.27%
2018 -41.032.703 -10.37%
2019 -40.086.508 -2.36%
2020 -44.817.676 10.56%
2021 -97.237.214 53.91%
2022 228.520.672 142.55%
2023 6.504.000 -3413.54%
2023 102.255.832 93.64%
2024 46.336.000 -120.68%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Proud Real Estate Public Company Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2003 0
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Proud Real Estate Public Company Limited Free Cashflow
Year Free Cashflow Growth
2003 16.585.695
2004 -35.585.548 146.61%
2005 -54.975.568 35.27%
2006 -63.152.709 12.95%
2007 74.124.281 185.2%
2008 -145.361.990 150.99%
2009 83.926.657 273.2%
2010 -5.108.073 1743.02%
2011 -58.834.473 91.32%
2012 -66.265.922 11.21%
2013 -30.699.480 -115.85%
2014 -116.833.990 73.72%
2015 153.355.623 176.19%
2016 55.363.322 -177%
2017 14.304.987 -287.02%
2018 10.571.325 -35.32%
2019 -1.405.165.658 100.75%
2020 106.965.382 1413.66%
2021 -976.299.672 110.96%
2022 777.093.667 225.63%
2023 -2.090.405.370 137.17%
2023 -1.061.284.000 -96.97%
2024 144.192.000 836.02%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Proud Real Estate Public Company Limited Operating Cashflow
Year Operating Cashflow Growth
2003 18.376.651
2004 -31.756.746 157.87%
2005 -50.486.348 37.1%
2006 -59.466.469 15.1%
2007 77.714.724 176.52%
2008 -120.272.264 164.62%
2009 92.520.095 230%
2010 -4.183.120 2311.75%
2011 -47.551.963 91.2%
2012 -56.196.238 15.38%
2013 -18.919.071 -197.03%
2014 -110.329.787 82.85%
2015 155.317.289 171.04%
2016 55.619.067 -179.25%
2017 14.408.155 -286.02%
2018 10.637.110 -35.45%
2019 -1.396.063.622 100.76%
2020 114.380.071 1320.55%
2021 -974.810.728 111.73%
2022 815.592.775 219.52%
2023 -2.037.990.843 140.02%
2023 -1.050.373.000 -94.03%
2024 144.329.000 827.76%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Proud Real Estate Public Company Limited Capital Expenditure
Year Capital Expenditure Growth
2003 1.790.956
2004 3.828.802 53.22%
2005 4.489.220 14.71%
2006 3.686.240 -21.78%
2007 3.590.443 -2.67%
2008 25.089.726 85.69%
2009 8.593.438 -191.96%
2010 924.953 -829.07%
2011 11.282.510 91.8%
2012 10.069.684 -12.04%
2013 11.780.409 14.52%
2014 6.504.203 -81.12%
2015 1.961.666 -231.57%
2016 255.745 -667.04%
2017 103.168 -147.89%
2018 65.785 -56.83%
2019 9.102.036 99.28%
2020 7.414.689 -22.76%
2021 1.488.944 -397.98%
2022 38.499.108 96.13%
2023 52.414.527 26.55%
2023 10.911.000 -380.38%
2024 137.000 -7864.23%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Proud Real Estate Public Company Limited Equity
Year Equity Growth
2003 53.296.097
2004 162.081.586 67.12%
2005 166.511.894 2.66%
2006 173.671.612 4.12%
2007 181.388.698 4.25%
2008 158.340.857 -14.56%
2009 137.868.253 -14.85%
2010 83.904.611 -64.32%
2011 106.550.601 21.25%
2012 172.842.691 38.35%
2013 160.666.208 -7.58%
2014 131.780.824 -21.92%
2015 135.709.726 2.9%
2016 136.059.178 0.26%
2017 166.521.344 18.29%
2018 124.836.474 -33.39%
2019 738.003.779 83.08%
2020 693.356.992 -6.44%
2021 595.913.945 -16.35%
2022 824.434.617 27.72%
2023 1.508.644.147 45.35%
2023 1.555.090.000 2.99%
2024 1.597.462.000 2.65%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Proud Real Estate Public Company Limited Assets
Year Assets Growth
2003 68.238.058
2004 203.180.060 66.41%
2005 277.774.381 26.85%
2006 572.446.717 51.48%
2007 312.634.460 -83.1%
2008 511.746.556 38.91%
2009 328.486.639 -55.79%
2010 274.629.722 -19.61%
2011 464.824.358 40.92%
2012 700.095.538 33.61%
2013 649.241.846 -7.83%
2014 731.367.231 11.23%
2015 494.147.728 -48.01%
2016 407.081.461 -21.39%
2017 307.427.993 -32.42%
2018 316.743.935 2.94%
2019 1.720.407.861 81.59%
2020 2.001.410.512 14.04%
2021 3.988.156.807 49.82%
2022 3.270.059.853 -21.96%
2023 9.998.914.068 67.3%
2023 8.433.191.000 -18.57%
2024 9.142.136.000 7.75%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Proud Real Estate Public Company Limited Liabilities
Year Liabilities Growth
2003 14.941.961
2004 41.098.474 63.64%
2005 111.262.487 63.06%
2006 398.775.105 72.1%
2007 131.245.762 -203.84%
2008 353.405.699 62.86%
2009 190.618.386 -85.4%
2010 190.725.111 0.06%
2011 358.273.757 46.77%
2012 527.252.847 32.05%
2013 488.575.638 -7.92%
2014 599.586.407 18.51%
2015 358.438.002 -67.28%
2016 271.022.283 -32.25%
2017 140.906.649 -92.34%
2018 191.907.461 26.58%
2019 982.404.082 80.47%
2020 1.308.053.520 24.9%
2021 3.392.242.862 61.44%
2022 2.445.625.236 -38.71%
2023 8.490.269.920 71.19%
2023 6.878.101.000 -23.44%
2024 7.544.674.000 8.84%

Proud Real Estate Public Company Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
2.17
Net Income per Share
0.05
Price to Earning Ratio
30.77x
Price To Sales Ratio
0.42x
POCF Ratio
-0.6
PFCF Ratio
-0.39
Price to Book Ratio
0.85
EV to Sales
2.46
EV Over EBITDA
45.32
EV to Operating CashFlow
-2.3
EV to FreeCashFlow
-2.26
Earnings Yield
0.03
FreeCashFlow Yield
-2.57
Market Cap
0,89 Bil.
Enterprise Value
5,20 Bil.
Graham Number
1.29
Graham NetNet
-3.5

Income Statement Metrics

Net Income per Share
0.05
Income Quality
-44.48
ROE
0.03
Return On Assets
0
Return On Capital Employed
0.01
Net Income per EBT
0.81
EBT Per Ebit
0.84
Ebit per Revenue
0.03
Effective Tax Rate
0.19

Margins

Sales, General, & Administrative to Revenue
0.1
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.21
Operating Profit Margin
0.03
Pretax Profit Margin
0.03
Net Profit Margin
0.02

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
1.96
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
-2.32
Free CashFlow per Share
-2.36
Capex to Operating CashFlow
-0.02
Capex to Revenue
0.02
Capex to Depreciation
0.78
Return on Invested Capital
0.01
Return on Tangible Assets
0
Days Sales Outstanding
3.87
Days Payables Outstanding
180.7
Days of Inventory on Hand
1699.7
Receivables Turnover
94.41
Payables Turnover
2.02
Inventory Turnover
0.21
Capex per Share
0.04

Balance Sheet

Cash per Share
0,24
Book Value per Share
1,64
Tangible Book Value per Share
1.64
Shareholders Equity per Share
1.64
Interest Debt per Share
4.82
Debt to Equity
2.84
Debt to Assets
0.5
Net Debt to EBITDA
37.55
Current Ratio
2.89
Tangible Asset Value
1,59 Bil.
Net Current Asset Value
1,28 Bil.
Invested Capital
5824299000
Working Capital
5,77 Bil.
Intangibles to Total Assets
0
Average Receivables
0,03 Bil.
Average Payables
0,80 Bil.
Average Inventory
7729577000
Debt to Market Cap
5.09

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Proud Real Estate Public Company Limited Dividends
Year Dividends Growth

Proud Real Estate Public Company Limited Profile

About Proud Real Estate Public Company Limited

Proud Real Estate Public Company Limited engages in the real estate development businesses in Thailand. It develops and delivers residential condominiums. The company was formerly known as Focus Development and Construction Public Company Limited and changed its name to Proud Real Estate Public Company Limited in May 2019. Proud Real Estate Public Company Limited was incorporated in 1989 and is headquartered in Bangkok, Thailand.

CEO
Mr. Pumipat Sinacharoen
Employee
0
Address
900 Tonson Tower
Bangkok, 10330

Proud Real Estate Public Company Limited Executives & BODs

Proud Real Estate Public Company Limited Executives & BODs
# Name Age
1 Mr. Pumipat Sinacharoen
Chief Executive Officer & Director
70
2 Nongnapat Thaiwatana
Chief Accountant
70
3 Mr. Chuntorn Chuntratip
Executive Vice President of Project Development Division
70
4 Ms. Anotai Worasunthararom
SVice President of Business & strategy Division
70
5 Ms. Natarin Paramawes
Executive Vice President of Sales & Marketing Division
70
6 Mr. Thanabhat Wongwit
Assistant Vice President & Head of Internal Audit
70
7 Ms. Naruedee Koslathip
Chief Financial Officer
70
8 Mr. Pasu Liptapanlop
Executive Director
70
9 Ms. Nittaya Maetineewattanavong
Head of Compliance, Legal & Company Secretary
70
10 Ms. Proudputh Liptapanlop
Executive Director
70

Proud Real Estate Public Company Limited Competitors