Rabbit Holdings Public Company Limited Logo

Rabbit Holdings Public Company Limited

RABBIT.BK

(1.2)
Stock Price

0,54 THB

-3.98% ROA

-7.24% ROE

-7.82x PER

Market Cap.

4.394.821.500,00 THB

56.55% DER

0% Yield

-48.23% NPM

Rabbit Holdings Public Company Limited Stock Analysis

Rabbit Holdings Public Company Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Rabbit Holdings Public Company Limited Fundamental Stock Analysis
# Analysis Rating
1 PBV

With a remarkably low PBV ratio (0.11x), the stock offers substantial upside potential at a bargain price.

2 DER

The stock maintains a fair debt to equity ratio (52%), indicating a reasonable balance between the money it owes and the ownership it possesses.

3 Graham Number

The company's Graham number suggests that its stock price is underestimated, implying that it may present a compelling investment opportunity.

4 Buffet Intrinsic Value

The company's stock presents an enticing opportunity as it appears undervalued (1) by Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

5 ROE

The stock's ROE indicates a negative return (-3.63%) on shareholders' equity, suggesting poor financial performance.

6 ROA

The stock's ROA (-2.28%) indicates that it's not effectively utilizing its assets to generate profits, making it a less favorable option to invest and earn consistent returns.

7 Revenue Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

8 Net Profit Growth

Despite the passage of five years, this company's net profit has not shown any improvement, highlighting a lack of growth and making it a less appealing investment prospect.

9 Assets Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

10 Dividend Growth

Investors should note the company's stagnant dividend growth over the past three years, indicating limited profitability and potentially diminishing returns.

11 Dividend

The company has not distributed any dividends in the past three years, which may raise concerns for investors looking for regular income from their investments.

Rabbit Holdings Public Company Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Rabbit Holdings Public Company Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Rabbit Holdings Public Company Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Rabbit Holdings Public Company Limited Revenue
Year Revenue Growth
2003 831.487.226
2004 2.383.672.426 65.12%
2005 2.754.542.664 13.46%
2006 973.839.540 -182.85%
2007 967.915.152 -0.61%
2008 302.603.943 -219.86%
2009 149.511.285 -102.4%
2010 90.350.972 -65.48%
2011 60.337.470 -49.74%
2012 77.039.098 21.68%
2013 186.932.439 58.79%
2014 374.016.982 50.02%
2015 965.150.925 61.25%
2016 1.089.850.776 11.44%
2017 4.029.698.133 72.95%
2018 6.396.249.558 37%
2019 7.780.523.344 17.79%
2020 3.574.906.125 -117.64%
2021 2.744.073.044 -30.28%
2022 5.456.943.818 49.71%
2023 4.421.260.000 -23.43%
2023 3.992.340.808 -10.74%
2024 5.158.348.000 22.6%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Rabbit Holdings Public Company Limited Research and Development Expenses
Year Research and Development Expenses Growth
2003 0
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 -1 100%
2021 0 0%
2022 0 0%
2023 0 0%
2023 -1 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Rabbit Holdings Public Company Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2003 0
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 243.266.633 100%
2010 171.641.233 -41.73%
2011 161.323.203 -6.4%
2012 163.846.737 1.54%
2013 187.533.281 12.63%
2014 329.044.742 43.01%
2015 479.665.937 31.4%
2016 647.721.043 25.95%
2017 1.673.205.776 61.29%
2018 2.746.636.802 39.08%
2019 3.272.249.222 16.06%
2020 1.835.464.714 -78.28%
2021 1.689.356.200 -8.65%
2022 1.783.161.510 5.26%
2023 1.338.680.000 -33.2%
2023 1.758.524.857 23.87%
2024 1.308.676.000 -34.37%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Rabbit Holdings Public Company Limited EBITDA
Year EBITDA Growth
2003 397.057.081
2004 655.975.652 39.47%
2005 198.553.008 -230.38%
2006 -201.762.454 198.41%
2007 -2.670.313.534 92.44%
2008 -1.527.986.383 -74.76%
2009 -336.429.832 -354.18%
2010 334.632.191 200.54%
2011 -42.968.394 878.79%
2012 -288.908.839 85.13%
2013 80.761.463 457.73%
2014 -135.241.509 159.72%
2015 183.065.589 173.88%
2016 24.229.600 -655.55%
2017 751.520.330 96.78%
2018 1.278.659.366 41.23%
2019 1.855.474.574 31.09%
2020 -150.637.186 1331.75%
2021 225.244.680 166.88%
2022 2.251.245.377 89.99%
2023 2.215.232.000 -1.63%
2023 368.795.693 -500.67%
2024 1.506.668.000 75.52%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Rabbit Holdings Public Company Limited Gross Profit
Year Gross Profit Growth
2003 581.931.536
2004 1.370.243.440 57.53%
2005 911.491.617 -50.33%
2006 442.963.098 -105.77%
2007 507.515.900 12.72%
2008 186.820.920 -171.66%
2009 57.402.355 -225.46%
2010 30.347.880 -89.15%
2011 9.568.061 -217.18%
2012 20.383.000 53.06%
2013 40.448.930 49.61%
2014 112.555.959 64.06%
2015 395.285.870 71.53%
2016 723.340.221 45.35%
2017 2.563.372.365 71.78%
2018 3.965.112.552 35.35%
2019 4.588.009.332 13.58%
2020 1.884.978.326 -143.4%
2021 1.567.884.744 -20.22%
2022 3.195.426.340 50.93%
2023 3.556.884.000 10.16%
2023 2.878.913.036 -23.55%
2024 2.145.744.000 -34.17%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Rabbit Holdings Public Company Limited Net Profit
Year Net Profit Growth
2003 352.824.185
2004 -586.424.482 160.17%
2005 -669.831.529 12.45%
2006 -1.050.923.732 36.26%
2007 -3.397.337.030 69.07%
2008 -1.794.356.904 -89.33%
2009 -495.831.342 -261.89%
2010 239.587.860 306.95%
2011 -108.306.501 321.21%
2012 376.506.282 128.77%
2013 295.821.453 -27.27%
2014 -629.820.346 146.97%
2015 -276.874.658 -127.47%
2016 -314.759.686 12.04%
2017 -1.049.393.721 70.01%
2018 -629.909.409 -66.59%
2019 1.867.354.046 133.73%
2020 -6.614.022.589 128.23%
2021 88.157.480 7602.51%
2022 1.208.655.630 92.71%
2023 -1.816.524.000 166.54%
2023 -4.383.859.331 58.56%
2024 -147.312.000 -2875.9%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Rabbit Holdings Public Company Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2003 2
2004 -3 150%
2005 -3 33.33%
2006 -5 25%
2007 -16 73.33%
2008 -6 -200%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 -1 100%
2021 0 0%
2022 -1 0%
2023 0 0%
2023 -1 0%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Rabbit Holdings Public Company Limited Free Cashflow
Year Free Cashflow Growth
2003 -180.517.850
2004 -1.125.663.580 83.96%
2005 -3.686.870.238 69.47%
2006 -1.405.807.860 -162.26%
2007 -1.475.003.398 4.69%
2008 -530.667.042 -177.95%
2009 -236.955.227 -123.95%
2010 -70.894.783 -234.24%
2011 -211.864.611 66.54%
2012 -148.485.426 -42.68%
2013 -1.148.148.681 87.07%
2014 -2.575.748.038 55.42%
2015 590.571.632 536.14%
2016 -1.424.227.947 141.47%
2017 -402.724.533 -253.65%
2018 -1.621.935.049 75.17%
2019 -198.279.308 -718.01%
2020 -877.392.769 77.4%
2021 -561.574.521 -56.24%
2022 383.705.776 246.36%
2023 -390.439.000 198.28%
2023 -744.908.011 47.59%
2024 -43.210.000 -1623.93%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Rabbit Holdings Public Company Limited Operating Cashflow
Year Operating Cashflow Growth
2003 305.259.052
2004 -459.647.238 166.41%
2005 -2.032.368.874 77.38%
2006 -948.551.860 -114.26%
2007 -1.006.826.367 5.79%
2008 -294.108.227 -242.33%
2009 -210.037.068 -40.03%
2010 -36.740.352 -471.68%
2011 -211.322.879 82.61%
2012 -134.961.092 -56.58%
2013 -977.799.337 86.2%
2014 -2.504.838.739 60.96%
2015 630.692.212 497.16%
2016 -1.393.185.495 145.27%
2017 110.137.080 1364.96%
2018 -501.800.965 121.95%
2019 203.908.218 346.09%
2020 -336.597.425 160.58%
2021 -314.676.905 -6.97%
2022 671.961.581 146.83%
2023 -311.005.000 316.06%
2023 493.774.347 162.99%
2024 179.331.000 -175.34%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Rabbit Holdings Public Company Limited Capital Expenditure
Year Capital Expenditure Growth
2003 485.776.902
2004 666.016.342 27.06%
2005 1.654.501.364 59.75%
2006 457.256.000 -261.83%
2007 468.177.031 2.33%
2008 236.558.815 -97.91%
2009 26.918.159 -778.81%
2010 34.154.431 21.19%
2011 541.732 -6204.67%
2012 13.524.334 95.99%
2013 170.349.344 92.06%
2014 70.909.299 -140.24%
2015 40.120.580 -76.74%
2016 31.042.452 -29.24%
2017 512.861.613 93.95%
2018 1.120.134.084 54.21%
2019 402.187.526 -178.51%
2020 540.795.344 25.63%
2021 246.897.616 -119.04%
2022 288.255.805 14.35%
2023 79.434.000 -262.89%
2023 1.238.682.358 93.59%
2024 222.541.000 -456.61%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Rabbit Holdings Public Company Limited Equity
Year Equity Growth
2003 8.660.373.151
2004 7.873.045.616 -10%
2005 7.231.712.549 -8.87%
2006 5.802.837.456 -24.62%
2007 1.330.921.106 -336%
2008 47.271.969 -2715.46%
2009 115.848.116 59.19%
2010 653.772.434 82.28%
2011 310.768.197 -110.37%
2012 921.771.100 66.29%
2013 4.500.873.371 79.52%
2014 10.194.147.259 55.85%
2015 19.437.360.400 47.55%
2016 18.862.439.192 -3.05%
2017 17.795.685.828 -5.99%
2018 29.151.630.311 38.95%
2019 30.542.749.051 4.55%
2020 24.017.440.899 -27.17%
2021 41.227.820.923 41.74%
2022 41.013.566.009 -0.52%
2023 33.631.833.888 -21.95%
2023 36.112.021.000 6.87%
2024 32.872.209.000 -9.86%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Rabbit Holdings Public Company Limited Assets
Year Assets Growth
2003 14.681.296.056
2004 17.172.806.514 14.51%
2005 13.600.352.501 -26.27%
2006 11.268.119.531 -20.7%
2007 4.134.679.438 -172.53%
2008 3.343.352.516 -23.67%
2009 3.496.003.352 4.37%
2010 3.006.339.581 -16.29%
2011 2.067.952.952 -45.38%
2012 1.701.471.351 -21.54%
2013 5.686.682.024 70.08%
2014 12.785.909.650 55.52%
2015 21.995.185.235 41.87%
2016 25.185.113.735 12.67%
2017 40.051.813.043 37.12%
2018 53.964.102.328 25.78%
2019 53.531.205.958 -0.81%
2020 62.844.459.854 14.82%
2021 77.068.478.163 18.46%
2022 68.782.004.053 -12.05%
2023 62.544.155.270 -9.97%
2023 63.951.020.000 2.2%
2024 62.678.616.000 -2.03%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Rabbit Holdings Public Company Limited Liabilities
Year Liabilities Growth
2003 6.020.922.905
2004 9.299.760.898 35.26%
2005 6.368.639.952 -46.02%
2006 5.465.282.075 -16.53%
2007 2.803.758.332 -94.93%
2008 3.296.080.547 14.94%
2009 3.380.155.236 2.49%
2010 2.352.567.147 -43.68%
2011 1.757.184.755 -33.88%
2012 779.700.251 -125.37%
2013 1.185.808.653 34.25%
2014 2.591.762.391 54.25%
2015 2.557.824.835 -1.33%
2016 6.322.674.543 59.55%
2017 22.256.127.215 71.59%
2018 24.812.472.017 10.3%
2019 22.988.456.907 -7.93%
2020 38.827.018.955 40.79%
2021 35.840.657.240 -8.33%
2022 27.768.438.044 -29.07%
2023 28.912.321.382 3.96%
2023 27.838.999.000 -3.86%
2024 29.806.407.000 6.6%

Rabbit Holdings Public Company Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
0.16
Net Income per Share
-0.08
Price to Earning Ratio
-7.82x
Price To Sales Ratio
0.88x
POCF Ratio
-47.19
PFCF Ratio
-2.52
Price to Book Ratio
0.59
EV to Sales
4.3
EV Over EBITDA
15.78
EV to Operating CashFlow
-53.8
EV to FreeCashFlow
-12.26
Earnings Yield
-0.13
FreeCashFlow Yield
-0.4
Market Cap
4,39 Bil.
Enterprise Value
21,40 Bil.
Graham Number
1.31
Graham NetNet
-0.82

Income Statement Metrics

Net Income per Share
-0.08
Income Quality
0.16
ROE
-0.07
Return On Assets
-0.04
Return On Capital Employed
-0.03
Net Income per EBT
0.96
EBT Per Ebit
1.65
Ebit per Revenue
-0.31
Effective Tax Rate
0.02

Margins

Sales, General, & Administrative to Revenue
0.33
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.54
Operating Profit Margin
-0.31
Pretax Profit Margin
-0.5
Net Profit Margin
-0.48

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
-0.01
Free CashFlow per Share
-0.05
Capex to Operating CashFlow
-3.39
Capex to Revenue
0.27
Capex to Depreciation
1.3
Return on Invested Capital
-0.03
Return on Tangible Assets
-0.04
Days Sales Outstanding
66.46
Days Payables Outstanding
36.97
Days of Inventory on Hand
212.06
Receivables Turnover
5.49
Payables Turnover
9.87
Inventory Turnover
1.72
Capex per Share
0.04

Balance Sheet

Cash per Share
0,08
Book Value per Share
1,03
Tangible Book Value per Share
0.96
Shareholders Equity per Share
1.01
Interest Debt per Share
0.61
Debt to Equity
0.57
Debt to Assets
0.29
Net Debt to EBITDA
12.54
Current Ratio
0.73
Tangible Asset Value
30,45 Bil.
Net Current Asset Value
-24,65 Bil.
Invested Capital
19807149000
Working Capital
-1,95 Bil.
Intangibles to Total Assets
0.04
Average Receivables
0,88 Bil.
Average Payables
0,22 Bil.
Average Inventory
1287338500
Debt to Market Cap
4.13

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Rabbit Holdings Public Company Limited Dividends
Year Dividends Growth

Rabbit Holdings Public Company Limited Profile

About Rabbit Holdings Public Company Limited

Rabbit Holdings Public Company Limited engages in the financial services business. The company was formerly known as U City Public Company Limited and changed its name to Rabbit Holdings Public Company Limited in December 2022. Rabbit Holdings Public Company Limited was incorporated in 1988 and is headquartered in Bangkok, Thailand.

CEO
Ms. Soraya Satiangoset
Employee
266
Address
No. 21, TST Tower
Bangkok, 10900

Rabbit Holdings Public Company Limited Executives & BODs

Rabbit Holdings Public Company Limited Executives & BODs
# Name Age
1 Ms. Soraya Satiangoset
Acting Chief Executive Officer, Chief Financial Officer, Head of Investor Relations & Executive Director
70
2 Mr. Natthabongse Yavijaya
Acting Vice President of Accounting and Associate Director of Financial Planning & Analysis Department
70
3 Ms. Hassaya Nunchang
Deputy Director of Legal & Compliance and Company Secretary
70
4 Mr. Prapat Manorat
Head of Internal Audit
70

Rabbit Holdings Public Company Limited Competitors