Raimon Land Public Company Limited Logo

Raimon Land Public Company Limited

RML.BK

(1.0)
Stock Price

0,31 THB

-15.43% ROA

-33.62% ROE

-1.32x PER

Market Cap.

2.028.068.000,00 THB

97.81% DER

0% Yield

-2151.22% NPM

Raimon Land Public Company Limited Stock Analysis

Raimon Land Public Company Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Raimon Land Public Company Limited Fundamental Stock Analysis
# Analysis Rating
1 PBV

With a remarkably low PBV ratio (0.48x), the stock offers substantial upside potential at a bargain price.

2 DER

The stock maintains a fair debt to equity ratio (90%), indicating a reasonable balance between the money it owes and the ownership it possesses.

3 Graham Number

Based on the Graham number, this company's stock price appears to be lower than its intrinsic value, signaling a potentially favorable investment choice.

4 ROE

Negative ROE (-6.27%) indicates poor financial performance, raising concerns about profitability and efficiency in utilizing shareholders' equity.

5 ROA

The stock's ROA (-3.24%) indicates that it's not effectively utilizing its assets to generate profits, making it a less favorable option to invest and earn consistent returns.

6 Revenue Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

7 Net Profit Growth

This company's net profit has remained flat over the past five years, suggesting a lack of growth and making it a less attractive investment opportunity.

8 Assets Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

9 Dividend Growth

Potential investors should be aware that the company's dividend growth has shown no upward trend in the past three years, indicating limited potential for increased returns.

10 Dividend

Investors should be cautious as the company hasn't distributed dividends in the last three years, possibly indicating financial challenges.

11 Buffet Intrinsic Value

The company's stock shows signs of being overvalued (0) according to Warren Buffett's formula, indicating a potential downside as its market price exceeds its estimated intrinsic value.

Raimon Land Public Company Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Raimon Land Public Company Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Sell
3 RSI Sell
4 Stoch RSI Sell

Raimon Land Public Company Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Raimon Land Public Company Limited Revenue
Year Revenue Growth
2002 81.940.731
2003 706.355.212 88.4%
2004 773.366.877 8.66%
2005 1.755.134.838 55.94%
2006 930.961.324 -88.53%
2007 1.730.350.794 46.2%
2008 2.871.815.300 39.75%
2009 3.387.095.161 15.21%
2010 3.722.024.039 9%
2011 1.179.041.457 -215.68%
2012 5.448.560.941 78.36%
2013 5.681.205.515 4.09%
2014 6.580.912.356 13.67%
2015 5.081.311.178 -29.51%
2016 5.127.086.280 0.89%
2017 2.929.317.763 -75.03%
2018 3.026.479.720 3.21%
2019 3.149.478.697 3.91%
2020 3.000.596.174 -4.96%
2021 2.215.406.725 -35.44%
2022 104.589.000 -2018.2%
2023 66.556.000 -57.14%
2023 72.951.492 8.77%
2024 36.080.000 -102.19%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Raimon Land Public Company Limited Research and Development Expenses
Year Research and Development Expenses Growth
2002 0
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Raimon Land Public Company Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2002 0
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 446.842.602 100%
2009 687.802.676 35.03%
2010 297.390.626 -131.28%
2011 374.575.907 20.61%
2012 404.657.403 7.43%
2013 586.466.735 31%
2014 631.176.528 7.08%
2015 503.615.166 -25.33%
2016 564.483.430 10.78%
2017 509.289.857 -10.84%
2018 555.981.269 8.4%
2019 683.514.377 18.66%
2020 566.102.085 -20.74%
2021 451.086.744 -25.5%
2022 354.628.049 -27.2%
2023 588.508.000 39.74%
2023 597.471.197 1.5%
2024 579.476.000 -3.11%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Raimon Land Public Company Limited EBITDA
Year EBITDA Growth
2002 -526.124.988
2003 338.087.761 255.62%
2004 274.394.396 -23.21%
2005 176.738.322 -55.25%
2006 -129.119.832 236.88%
2007 -14.367.710 -798.68%
2008 313.717.743 104.58%
2009 110.512.479 -183.88%
2010 336.866.471 67.19%
2011 -151.749.344 321.99%
2012 1.057.745.510 114.35%
2013 1.197.545.852 11.67%
2014 1.831.416.871 34.61%
2015 1.365.027.218 -34.17%
2016 1.233.889.327 -10.63%
2017 392.637.508 -214.26%
2018 120.648.814 -225.44%
2019 241.412.466 50.02%
2020 -175.978.394 237.18%
2021 33.815.982 620.4%
2022 78.597.824 56.98%
2023 -823.684.000 109.54%
2023 -543.701.630 -51.5%
2024 -521.984.000 -4.16%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Raimon Land Public Company Limited Gross Profit
Year Gross Profit Growth
2002 72.166.279
2003 546.946.187 86.81%
2004 441.314.463 -23.94%
2005 496.252.035 11.07%
2006 252.428.134 -96.59%
2007 570.008.114 55.71%
2008 1.097.892.561 48.08%
2009 1.090.238.375 -0.7%
2010 1.385.913.187 21.33%
2011 360.162.816 -284.8%
2012 1.797.529.158 79.96%
2013 2.053.947.152 12.48%
2014 2.748.436.714 25.27%
2015 2.065.183.386 -33.08%
2016 1.945.669.285 -6.14%
2017 995.058.019 -95.53%
2018 814.179.133 -22.22%
2019 915.754.733 11.09%
2020 463.926.848 -97.39%
2021 378.313.602 -22.63%
2022 45.483.829 -731.75%
2023 46.532.000 2.25%
2023 -6.985.490 766.12%
2024 -17.420.000 59.9%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Raimon Land Public Company Limited Net Profit
Year Net Profit Growth
2002 3.632.385.368
2003 520.734.612 -597.55%
2004 265.038.204 -96.48%
2005 161.039.012 -64.58%
2006 -165.815.542 197.12%
2007 -30.428.848 -444.93%
2008 117.432.787 125.91%
2009 -277.109.590 142.38%
2010 97.509.096 384.19%
2011 -474.305.996 120.56%
2012 495.770.854 195.67%
2013 746.269.716 33.57%
2014 1.224.519.079 39.06%
2015 900.898.173 -35.92%
2016 850.652.934 -5.91%
2017 192.917.975 -340.94%
2018 8.600.838 -2143.01%
2019 59.864.546 85.63%
2020 -724.398.844 108.26%
2021 -452.720.970 -60.01%
2022 -315.093.815 -43.68%
2023 -1.096.484.000 71.26%
2023 -835.289.681 -31.27%
2024 -1.308.960.000 36.19%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Raimon Land Public Company Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2002 11
2003 1 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Raimon Land Public Company Limited Free Cashflow
Year Free Cashflow Growth
2002 -222.326.631
2003 -15.874.792 -1300.5%
2004 -495.005.685 96.79%
2005 -578.263.164 14.4%
2006 -682.586.127 15.28%
2007 -2.860.908.754 76.14%
2008 -1.516.783.597 -88.62%
2009 -477.499.449 -217.65%
2010 348.953.818 236.84%
2011 -1.055.556.675 133.06%
2012 784.101.102 234.62%
2013 -99.079.290 891.39%
2014 1.874.435.541 105.29%
2015 641.869.626 -192.03%
2016 1.269.622.744 49.44%
2017 -945.916.160 234.22%
2018 -2.081.572.336 54.56%
2019 512.084.377 506.49%
2020 1.794.665.658 71.47%
2021 786.765.899 -128.11%
2022 -257.862.033 405.11%
2023 -203.153.364 -26.93%
2023 -138.702.000 -46.47%
2024 -92.363.000 -50.17%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Raimon Land Public Company Limited Operating Cashflow
Year Operating Cashflow Growth
2002 -165.740.768
2003 -11.880.913 -1295.02%
2004 -483.020.605 97.54%
2005 -568.263.612 15%
2006 -607.347.528 6.44%
2007 -2.810.865.492 78.39%
2008 -1.471.177.961 -91.06%
2009 -468.683.111 -213.9%
2010 348.953.818 234.31%
2011 -1.042.846.095 133.46%
2012 802.540.054 229.94%
2013 -75.280.366 1166.07%
2014 1.914.416.723 103.93%
2015 657.764.370 -191.05%
2016 1.592.346.801 58.69%
2017 -904.689.509 276.01%
2018 -849.783.231 -6.46%
2019 559.561.830 251.87%
2020 1.922.499.350 70.89%
2021 865.317.268 -122.17%
2022 -203.740.339 524.72%
2023 -153.878.612 -32.4%
2023 -135.073.000 -13.92%
2024 -96.513.000 -39.95%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Raimon Land Public Company Limited Capital Expenditure
Year Capital Expenditure Growth
2002 56.585.863
2003 3.993.879 -1316.81%
2004 11.985.080 66.68%
2005 9.999.552 -19.86%
2006 75.238.599 86.71%
2007 50.043.262 -50.35%
2008 45.605.636 -9.73%
2009 8.816.338 -417.29%
2010 0 0%
2011 12.710.580 100%
2012 18.438.952 31.07%
2013 23.798.924 22.52%
2014 39.981.182 40.47%
2015 15.894.744 -151.54%
2016 322.724.057 95.07%
2017 41.226.651 -682.8%
2018 1.231.789.105 96.65%
2019 47.477.453 -2494.47%
2020 127.833.692 62.86%
2021 78.551.369 -62.74%
2022 54.121.694 -45.14%
2023 49.274.752 -9.84%
2023 3.629.000 -1257.81%
2024 -4.150.000 187.45%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Raimon Land Public Company Limited Equity
Year Equity Growth
2002 -276.653.386
2003 619.357.077 144.67%
2004 1.083.159.133 42.82%
2005 1.840.356.686 41.14%
2006 2.222.667.639 17.2%
2007 2.719.753.653 18.28%
2008 3.108.494.387 12.51%
2009 2.438.835.914 -27.46%
2010 2.652.489.950 8.05%
2011 603.072.960 -339.83%
2012 1.555.860.151 61.24%
2013 2.306.451.149 32.54%
2014 3.544.174.183 34.92%
2015 4.450.985.064 20.37%
2016 5.107.892.889 12.86%
2017 5.066.719.933 -0.81%
2018 5.721.871.498 11.45%
2019 5.729.766.472 0.14%
2020 5.023.828.850 -14.05%
2021 4.576.544.553 -9.77%
2022 4.298.886.054 -6.46%
2023 3.468.445.787 -23.94%
2023 3.766.554.000 7.91%
2024 3.473.086.000 -8.45%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Raimon Land Public Company Limited Assets
Year Assets Growth
2002 1.519.983.196
2003 904.844.274 -67.98%
2004 1.819.820.048 50.28%
2005 3.456.708.016 47.35%
2006 4.113.015.374 15.96%
2007 7.926.170.302 48.11%
2008 9.744.182.746 18.66%
2009 9.547.020.379 -2.07%
2010 9.756.262.289 2.14%
2011 15.299.449.791 36.23%
2012 14.996.721.031 -2.02%
2013 13.584.432.516 -10.4%
2014 11.190.696.105 -21.39%
2015 9.946.975.594 -12.5%
2016 9.700.131.999 -2.54%
2017 10.457.974.838 7.25%
2018 14.329.740.862 27.02%
2019 12.904.692.198 -11.04%
2020 9.371.510.013 -37.7%
2021 9.451.068.616 0.84%
2022 8.255.354.876 -14.48%
2023 7.557.530.429 -9.23%
2023 7.757.492.000 2.58%
2024 7.519.368.000 -3.17%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Raimon Land Public Company Limited Liabilities
Year Liabilities Growth
2002 1.796.636.582
2003 285.487.197 -529.32%
2004 736.660.915 61.25%
2005 1.616.351.330 54.42%
2006 1.890.347.735 14.49%
2007 5.206.416.649 63.69%
2008 6.635.688.359 21.54%
2009 7.108.184.465 6.65%
2010 7.103.772.339 -0.06%
2011 14.696.376.831 51.66%
2012 13.440.860.880 -9.34%
2013 11.277.981.367 -19.18%
2014 7.646.521.922 -47.49%
2015 5.495.990.530 -39.13%
2016 4.592.239.110 -19.68%
2017 5.391.254.905 14.82%
2018 8.607.869.364 37.37%
2019 7.174.925.726 -19.97%
2020 4.347.681.163 -65.03%
2021 4.874.524.063 10.81%
2022 3.956.468.822 -23.2%
2023 4.089.084.642 3.24%
2023 3.990.938.000 -2.46%
2024 4.046.282.000 1.37%

Raimon Land Public Company Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
0.01
Net Income per Share
-0.27
Price to Earning Ratio
-1.32x
Price To Sales Ratio
37.63x
POCF Ratio
-4.31
PFCF Ratio
-5.83
Price to Book Ratio
0.44
EV to Sales
99.21
EV Over EBITDA
-7.2
EV to Operating CashFlow
-15.08
EV to FreeCashFlow
-15.36
Earnings Yield
-0.76
FreeCashFlow Yield
-0.17
Market Cap
2,03 Bil.
Enterprise Value
5,35 Bil.
Graham Number
2.17
Graham NetNet
-0.51

Income Statement Metrics

Net Income per Share
-0.27
Income Quality
0.31
ROE
-0.34
Return On Assets
-0.15
Return On Capital Employed
-0.17
Net Income per EBT
1.03
EBT Per Ebit
1.44
Ebit per Revenue
-14.47
Effective Tax Rate
-0.02

Margins

Sales, General, & Administrative to Revenue
13.53
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
-0.37
Operating Profit Margin
-14.47
Pretax Profit Margin
-20.83
Net Profit Margin
-21.51

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
-0.08
Free CashFlow per Share
-0.08
Capex to Operating CashFlow
-0.02
Capex to Revenue
0.12
Capex to Depreciation
0.12
Return on Invested Capital
-0.12
Return on Tangible Assets
-0.15
Days Sales Outstanding
1656
Days Payables Outstanding
137.63
Days of Inventory on Hand
13051.07
Receivables Turnover
0.22
Payables Turnover
2.65
Inventory Turnover
0.03
Capex per Share
0

Balance Sheet

Cash per Share
0,07
Book Value per Share
0,80
Tangible Book Value per Share
0.79
Shareholders Equity per Share
0.79
Interest Debt per Share
0.85
Debt to Equity
0.98
Debt to Assets
0.45
Net Debt to EBITDA
-4.47
Current Ratio
1.07
Tangible Asset Value
3,47 Bil.
Net Current Asset Value
-0,80 Bil.
Invested Capital
1129417000
Working Capital
0,20 Bil.
Intangibles to Total Assets
0
Average Receivables
0,30 Bil.
Average Payables
0,03 Bil.
Average Inventory
2646298000
Debt to Market Cap
1.66

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Raimon Land Public Company Limited Dividends
Year Dividends Growth
2005 0
2006 0 0%
2009 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%

Raimon Land Public Company Limited Profile

About Raimon Land Public Company Limited

Raimon Land Public Company Limited, together with its subsidiaries, engages in the property development activities in Thailand. It develops and sells land, houses, and residential condominiums. The company is also involved in the rental of office buildings, residential condominiums, and community malls; and hospitality, and food and beverage businesses. In addition, it offers property rental, lease, and resale agency services. Raimon Land Public Company Limited was founded in 1987 and is headquartered in Bangkok, Thailand.

CEO
Ms. Pleumjit Chaiya
Employee
0
Address
3 Rajanakarn Building
Bangkok, 10120

Raimon Land Public Company Limited Executives & BODs

Raimon Land Public Company Limited Executives & BODs
# Name Age
1 Mr. Methawee Netsawai
Company Secretary
70
2 Mr. Tan Tat Ming
Senior Manager of Corporate Planning & IR
70
3 Ms. Janjira Panitpon
Company Secretary
70
4 Mr. Sorrapong Mamuang
Chief Financial Officer
70
5 Mr. Tay Kian Seng
Executive Director
70
6 Ms. Pleumjit Chaiya
Acting Chief Executive Officer & Chief Operating Officer and Director
70
7 Mr. Apinya Tanalarpipat
Chief Strategic Officer
70
8 Mr. Teerasak Passaree
Executive Vice President & Vice President of Legal
70

Raimon Land Public Company Limited Competitors