SHP.VN Southern Hydropower JSC
- Market cap
- VND 3.20T
- P/E
- 11.5x
- P/B
- 2.52x
- ROE
- 22.3%
- Dividend yield
- 7.86%
- Fundamental score
- 3.2/5
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is SHP.VN undervalued?
Graham numberSHP.VN trades 13.8% above its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Southern Hydropower JSC fundamental analysis
14 of 22 checks passedROE 2/2
High return on equity (22.3%), above 20%.
ROA 1/1
Return on assets (20.8%) is above the industry median (3.6%).
Profit Consistency 2/2
Profitable for 7 consecutive years.
Earnings Growth 5Y 1/1
Earnings per share grew over the past 5 years.
Earnings Acceleration 0/1
Last year's EPS growth (0.8%) is not above the 5-year average (36.3% a year).
Earnings Growth vs Industry 0/1
Last year's EPS growth (0.8%) is below the industry median (17.5%).
Revenue Growth 0/2
Revenue shrank 4.6% a year over the past 3 years.
Short-term Liquidity 1/1
Current assets cover short-term liabilities.
Long-term Liabilities 1/1
Current assets cover long-term liabilities.
Debt to Equity 2/2
Low debt to equity (0.0%), 40% or less.
Debt Trend 1/1
Debt to equity has not risen over the past 5 years.
Debt Coverage 1/1
The company has no debt.
Interest Coverage 1/1
No interest expense reported.
PE vs Market 0/1
PE (11.6x) is above the market median (11.2x).
PE vs Industry 0/1
PE (11.6x) is above the industry median (11.2x).
PBV 0/1
Price to book (2.5x) is above the industry median (1.2x).
Graham Number 0/1
The price is above the Graham number (PE x PB = 29.4, limit 22.5).
PEG 1/1
PEG on 5-year earnings growth is 0.32, growth is cheap.
Dividend Yield 2/2
Dividend yield (7.9%) is in the top 25% of dividend payers in the market.
Dividend Stability 0/2
Dividends were not paid steadily for the past 5 years.
Dividend Growth 1/1
Dividends paid grew over the past 5 years.
Payout Ratio 1/1
Payout ratio is 84.4%, covered by earnings.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
Southern Hydropower JSC stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Southern Hydropower JSC
Southern Hydropower Joint Stock Company engages in the construction, production, installation, operation, transmission, and distribution of hydropower plants in Vietnam. It owns and operates hydropower plants, including Da M'bri plant with installed capacity of 75 MW, Da Dang 2 plant with installed capacity of 34 MW, and Da Siat plant with installed capacity of 13.5 MW. The company was founded in 2004 and is headquartered in Bao Loc, Vietnam.
Full company profileSouthern Hydropower JSC financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Southern Hydropower JSC annual financial statements (VND; K = thousand, M = million, B = billion, T = trillion)
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||
| Revenue | 643B | 429B | 658B | 746B | 661B | 628B | 648B | 578B |
| Gross Profit | 325B | 142B | 350B | 427B | 348B | 365B | 379B | 341B |
| Operating Income | 302B | 121B | 321B | 393B | 320B | 334B | 341B | 312B |
| EBITDA | 491B | 297B | 478B | 550B | 481B | 454B | 452B | 430B |
| Net Income | 216B | 63.4B | 265B | 321B | 275B | 296B | 298B | 281B |
| EPS | 2,138 | 627 | 2,620 | 3,172 | 2,720 | 2,924 | 2,947 | 2,779 |
| Balance Sheet | ||||||||
| Total Assets | 2.09T | 1.83T | 1.83T | 1.77T | 1.55T | 1.44T | 1.47T | 1.35T |
| Total Liabilities | 832B | 704B | 496B | 322B | 189B | 106B | 101B | 90.9B |
| Shareholders' Equity | 1.25T | 1.12T | 1.34T | 1.45T | 1.36T | 1.34T | 1.37T | 1.26T |
| Cash & Short-term Investments | 92.6B | 14.1B | 153B | 219B | 58.9B | 49.0B | 213B | 141B |
| Cash Flow | ||||||||
| Operating Cash Flow | 387B | 238B | 421B | 477B | 411B | 403B | 429B | 376B |
| Capital Expenditure | 2.09B | 1.45B | 957M | 2.41B | 1.08B | 43.3M | 1.94B | 2.80B |
| Free Cash Flow | 385B | 233B | 420B | 475B | 410B | 403B | 427B | 373B |
| Ratios | ||||||||
| ROE | 17.3% | 5.7% | 19.8% | 22.2% | 20.3% | 22.1% | 21.8% | 22.3% |
| ROA | 10.4% | 3.5% | 14.5% | 18.1% | 17.8% | 20.5% | 20.3% | 20.8% |
| Net Profit Margin | 33.7% | 14.8% | 40.3% | 43.0% | 41.6% | 47.1% | 46.1% | 48.7% |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
Southern Hydropower JSC dividends
- Dividend yield
- 7.86%
- Forward dividend
- 3,000.00 VND
- Payout ratio
- 84.4%
- Ex-dividend date
- Jun 15, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | VND 252B | 2,486 | 84.4% |
| 2024 | VND 302B | 2,980 | 101.9% |
| 2023 | VND 300B | 2,966 | 109.1% |
| 2022 | VND 200B | 1,975 | 62.3% |
| 2021 | VND 94.9B | 938 | 35.8% |
| 2020 | VND 140B | 1,380 | 220.3% |
| 2019 | VND 186B | 1,833 | 85.7% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 108:100 on Jan 20, 2022.
Who owns Southern Hydropower JSC
- Insiders 75.89%
- Institutions 0.00%
- Public & others 24.11%
- Shares outstanding 101M
- Free float 26.7M
Southern Hydropower JSC company profile
- Company name
- Southern Hydropower JSC
- Ticker
- SHP.VN
- ISIN
- VN000000SHP9
- Exchange
- Vietnam Stocks
- Sector
- Utilities
- Industry
- Utilities - Diversified
- Employees
- 119
- Fiscal year end
- December
- Address
- 51A Nguyen Van Troi Street, Bao Loc, Vietnam
- Phone
- 84 26 3371 1171
- Website
- shp.vn
About Southern Hydropower JSC
Southern Hydropower Joint Stock Company engages in the construction, production, installation, operation, transmission, and distribution of hydropower plants in Vietnam. It owns and operates hydropower plants, including Da M'bri plant with installed capacity of 75 MW, Da Dang 2 plant with installed capacity of 34 MW, and Da Siat plant with installed capacity of 13.5 MW. The company was founded in 2004 and is headquartered in Bao Loc, Vietnam.
Southern Hydropower JSC management
7- Mr. Dien Thanh TracExecutive Chairman
- Mr. Trai Van VoDirector, General Director & Member of Management Board
- Mr. Dung Hoang DaoDeputy C??, Deputy General Director & Member of Management Board
- Mr. Ngoc Van NguyenDeputy C?O, Deputy General Director & Member of Management Board · born 1973
- Ms. Tu Anh Thanh NguyenChief Accountant · born 1977
- Mr. Le Thanh HaiHead of General Department
- Mr. Binh Quoc NguyenHead of the Planning & Materials, Corporate Governance Officer & Company Secretary