SJD.VN Can Don Hydro Power JSC
- Market cap
- VND 973B
- P/E
- 5.9x
- P/B
- 1.00x
- ROE
- 10.7%
- Dividend yield
- 11.81%
- Fundamental score
- 3.6/5
Ratios use the latest price and the current fiscal year annualized from 2 quarters up to Jun 2026.
Is SJD.VN undervalued?
Graham numberSJD.VN trades 49.1% below its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Can Don Hydro Power JSC fundamental analysis
17 of 22 checks passedROE 1/2
Moderate return on equity (10.7%), between 10% and 20%.
ROA 0/1
Return on assets (7.6%) is below the industry median (10.9%).
Profit Consistency 2/2
Profitable for 7 consecutive years.
Earnings Growth 5Y 1/1
Earnings per share grew over the past 5 years.
Earnings Acceleration 1/1
Last year's EPS growth (12.7%) is above the 5-year average (9.7% a year).
Earnings Growth vs Industry 0/1
Last year's EPS growth (12.7%) is below the industry median (46.1%).
Revenue Growth 0/2
Revenue shrank 0.4% a year over the past 3 years.
Short-term Liquidity 1/1
Current assets cover short-term liabilities.
Long-term Liabilities 1/1
Current assets cover long-term liabilities.
Debt to Equity 2/2
Low debt to equity (18.4%), 40% or less.
Debt Trend 1/1
Debt to equity has not risen over the past 5 years.
Debt Coverage 0/1
Operating cash flow does not cover 20% of total debt.
Interest Coverage 1/1
EBIT is 10.4x against interest expense, well covered.
PE vs Market 1/1
PE (5.8x) is below the market median (11.2x).
PE vs Industry 1/1
PE (5.8x) is below the industry median (9.2x).
PBV 1/1
Price to book (1.0x) is below the industry median (1.4x).
Graham Number 1/1
The price is below the Graham number (PE x PB = 5.8, limit 22.5).
PEG 1/1
PEG on 5-year earnings growth is 0.60, growth is cheap.
Dividend Yield 2/2
Dividend yield (11.8%) is in the top 25% of dividend payers in the market.
Dividend Stability 0/2
Dividends were not paid steadily for the past 5 years.
Dividend Growth 1/1
Dividends paid grew over the past 5 years.
Payout Ratio 1/1
Payout ratio is 71.6%, covered by earnings.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
Can Don Hydro Power JSC stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Can Don Hydro Power JSC
Can Don Hydro Power Joint Stock Company produces and trades in electricity in Vietnam. It also engages in the transmission and distribution of electricity. The company was incorporated in 2004 and is based in Bu Dop, Vietnam.
Full company profileCan Don Hydro Power JSC financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 2 quarters up to Jun 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Can Don Hydro Power JSC annual financial statements (VND; K = thousand, M = million, B = billion, T = trillion)
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||
| Revenue | 425B | 331B | 425B | 455B | 431B | 423B | 449B | 304B |
| Gross Profit | 237B | 178B | 232B | 258B | 223B | 220B | 245B | 178B |
| Operating Income | 204B | 139B | 202B | 211B | 178B | 193B | 197B | 134B |
| EBITDA | 287B | 207B | 294B | 293B | 269B | 277B | 252B | 163B |
| Net Income | 154B | 101B | 160B | 154B | 130B | 142B | 161B | 106B |
| EPS | 2,228 | 1,465 | 2,318 | 2,231 | 1,882 | 2,065 | 2,328 | 1,535 |
| Balance Sheet | ||||||||
| Total Assets | 1.36T | 1.32T | 1.38T | 1.44T | 1.35T | 1.36T | 1.38T | 1.39T |
| Total Liabilities | 425B | 429B | 433B | 339B | 332B | 331B | 318B | 388B |
| Shareholders' Equity | 929B | 882B | 942B | 1.09T | 1.01T | 1.02T | 1.05T | 994B |
| Cash & Short-term Investments | 97.8B | 60.0B | 29.5B | 183B | 171B | 269B | 210B | 110B |
| Cash Flow | ||||||||
| Operating Cash Flow | 228B | 15.9B | -9.62B | 250B | 103B | 205B | 149B | 35.9B |
| Capital Expenditure | 4.79B | 644M | 1.08B | 322M | 2.32B | 5.75B | 1.81B | 9.57B |
| Free Cash Flow | 224B | 15.2B | -10.7B | 250B | 106B | 199B | 147B | 30.3B |
| Ratios | ||||||||
| ROE | 16.5% | 11.5% | 17.0% | 14.2% | 12.9% | 14.0% | 15.3% | 10.7% |
| ROA | 11.3% | 7.7% | 11.6% | 10.7% | 9.6% | 10.5% | 11.6% | 7.6% |
| Net Profit Margin | 36.2% | 30.5% | 37.6% | 33.8% | 30.1% | 33.7% | 35.7% | 34.9% |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
Can Don Hydro Power JSC dividends
- Dividend yield
- 11.81%
- Forward dividend
- -
- Payout ratio
- 71.6%
- Ex-dividend date
- Sep 23, 2025
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | VND 115B | 1,666 | 71.6% |
| 2024 | VND 122B | 1,763 | 85.4% |
| 2023 | VND 198B | 2,873 | 152.6% |
| 2022 | VND 89.6B | 1,298 | 58.2% |
| 2021 | VND 33.8B | 489 | 21.1% |
| 2020 | VND 106B | 1,537 | 104.9% |
| 2019 | VND 241B | 3,496 | 156.9% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 3:2 on Jun 8, 2017.
Who owns Can Don Hydro Power JSC
- Insiders 50.98%
- Institutions 0.00%
- Public & others 49.02%
- Shares outstanding 69.0M
- Free float 33.8M
Can Don Hydro Power JSC company profile
- Company name
- Can Don Hydro Power JSC
- Ticker
- SJD.VN
- ISIN
- VN000000SJD1
- Exchange
- Vietnam Stocks
- Sector
- Utilities
- Industry
- Utilities - Regulated Electric
- Employees
- 218
- Fiscal year end
- December
- Address
- Thanh Binh Town, Bu Dop, Vietnam
- Phone
- 84 2 71356 3133
- Website
- candon.com.vn
About Can Don Hydro Power JSC
Can Don Hydro Power Joint Stock Company produces and trades in electricity in Vietnam. It also engages in the transmission and distribution of electricity. The company was incorporated in 2004 and is based in Bu Dop, Vietnam.
Can Don Hydro Power JSC management
5- Mr. Tuyen Quang NguyenGeneral Director, Member of Management Board & Director · born 1974
- Mr. Vu Van NamDeputy CEO & Member of Management Board
- Ms. Hue Thi HoChief Accountant
- Mr. Manh Duc DoDirector & Head of the Board of Internal Audit
- Mr. Minh Van NguyenSecretary