Sirius Real Estate Limited Logo

Sirius Real Estate Limited

SRE.L

(2.0)
Stock Price

88,50 GBp

4.16% ROA

8.26% ROE

13.47x PER

Market Cap.

1.664.336.475,99 GBp

69.84% DER

4.82% Yield

37.25% NPM

Sirius Real Estate Limited Stock Analysis

Sirius Real Estate Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Sirius Real Estate Limited Fundamental Stock Analysis
# Analysis Rating
1 PBV

With a remarkably low PBV ratio (0.96x), the stock offers substantial upside potential at a bargain price.

2 Dividend

The company's consistent dividend payouts over the past five years exemplify its strong commitment to providing shareholders with reliable returns, making it an attractive investment option.

3 ROE

ROE in an average range (13.97%) suggests satisfactory profitability and decent utilization of shareholders' equity.

4 ROA

The stock's ROA (6.21%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits.

5 DER

The stock has a reasonable amount of debt compared to its ownership (86%), suggesting a balanced financial position and a moderate level of risk.

6 Assets Growth

Company's revenue has experienced consistent growth over the last three years, indicating a favorable financial trajectory and making it an attractive investment choice.

7 Revenue Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

8 Net Profit Growth

Despite the passage of five years, this company's net profit has not shown any improvement, highlighting a lack of growth and making it a less appealing investment prospect.

9 Graham Number

The Graham number of this company suggests that its stock price may be overvalued, indicating a less favorable investment opportunity.

10 Dividend Growth

The company's dividend growth has been flat for the past three years, raising concerns for potential investors seeking reliable returns.

11 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock seems overpriced (1), indicating a potential drawback for investors as its market price exceeds its estimated intrinsic value.

Sirius Real Estate Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Sirius Real Estate Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Sirius Real Estate Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Sirius Real Estate Limited Revenue
Year Revenue Growth
2007 20.609.000
2008 43.742.000 52.89%
2009 44.002.000 0.59%
2010 45.568.000 3.44%
2011 45.745.000 0.39%
2012 46.115.000 0.8%
2013 45.065.000 -2.33%
2014 45.394.000 0.72%
2015 55.790.000 18.63%
2016 68.793.000 18.9%
2017 72.139.000 4.64%
2018 140.063.000 48.5%
2019 150.014.000 6.63%
2020 150.014.000 0%
2020 165.361.000 9.28%
2021 210.182.000 21.32%
2022 270.100.000 22.18%
2023 298.000.000 9.36%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Sirius Real Estate Limited Research and Development Expenses
Year Research and Development Expenses Growth
2007 0
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Sirius Real Estate Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2007 0
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 3.147.000 100%
2013 2.808.000 -12.07%
2014 2.695.000 -4.19%
2015 3.687.000 26.91%
2016 4.789.000 23.01%
2017 4.059.000 -17.98%
2018 5.643.000 28.07%
2019 4.163.000 -35.55%
2020 4.163.000 0%
2020 6.242.000 33.31%
2021 4.999.000 -24.86%
2022 13.200.000 62.13%
2023 73.800.000 82.11%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Sirius Real Estate Limited EBITDA
Year EBITDA Growth
2007 2.296.000
2008 -23.213.000 109.89%
2009 -12.572.000 -84.64%
2010 16.280.000 177.22%
2011 -6.355.000 356.18%
2012 -12.252.000 48.13%
2013 45.547.000 126.9%
2014 52.834.000 13.79%
2015 77.467.000 31.8%
2016 89.665.000 13.6%
2017 102.305.000 12.36%
2018 156.803.000 34.76%
2019 125.013.000 -25.43%
2020 131.055.000 4.61%
2020 175.674.000 25.4%
2021 201.338.000 12.75%
2022 107.000.000 -88.17%
2023 32.600.000 -228.22%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Sirius Real Estate Limited Gross Profit
Year Gross Profit Growth
2007 14.398.000
2008 24.471.000 41.16%
2009 23.840.000 -2.65%
2010 22.646.000 -5.27%
2011 25.592.000 11.51%
2012 29.226.000 12.43%
2013 28.546.000 -2.38%
2014 30.312.000 5.83%
2015 39.958.000 24.14%
2016 60.526.000 33.98%
2017 63.072.000 4.04%
2018 75.764.000 16.75%
2019 85.342.000 11.22%
2020 85.342.000 0%
2020 93.820.000 9.04%
2021 122.493.000 23.41%
2022 153.400.000 20.15%
2023 298.000.000 48.52%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Sirius Real Estate Limited Net Profit
Year Net Profit Growth
2007 -3.980.000
2008 -51.989.000 92.34%
2009 -29.889.000 -73.94%
2010 2.519.000 1286.54%
2011 -31.248.000 108.06%
2012 -30.227.000 -3.38%
2013 28.927.000 204.49%
2014 26.985.000 -7.2%
2015 54.671.000 50.64%
2016 66.911.000 18.29%
2017 81.272.000 17.67%
2018 128.657.000 36.83%
2019 98.136.000 -31.1%
2020 98.136.000 0%
2020 147.451.000 33.45%
2021 147.900.000 0.3%
2022 79.600.000 -85.8%
2023 152.200.000 47.7%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Sirius Real Estate Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2007 0
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Sirius Real Estate Limited Free Cashflow
Year Free Cashflow Growth
2007 -384.114.000
2008 -154.417.000 -148.75%
2009 -32.847.000 -370.11%
2010 -3.369.000 -874.98%
2011 -5.976.000 43.62%
2012 22.235.000 126.88%
2013 18.133.000 -22.62%
2014 28.677.000 36.77%
2015 37.026.000 22.55%
2016 31.872.000 -16.17%
2017 22.316.000 -42.82%
2018 25.281.000 11.73%
2019 37.036.000 31.74%
2020 -10.001.000 470.32%
2020 37.173.000 126.9%
2021 54.424.000 31.7%
2022 79.700.000 31.71%
2023 40.050.000 -99%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Sirius Real Estate Limited Operating Cashflow
Year Operating Cashflow Growth
2007 12.462.000
2008 6.629.000 -87.99%
2009 -4.377.000 251.45%
2010 6.835.000 164.04%
2011 1.778.000 -284.42%
2012 22.367.000 92.05%
2013 18.524.000 -20.75%
2014 29.413.000 37.02%
2015 37.847.000 22.28%
2016 49.935.000 24.21%
2017 43.069.000 -15.94%
2018 53.101.000 18.89%
2019 71.340.000 25.57%
2020 17.835.000 -300%
2020 70.995.000 74.88%
2021 81.750.000 13.16%
2022 113.400.000 27.91%
2023 40.950.000 -176.92%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Sirius Real Estate Limited Capital Expenditure
Year Capital Expenditure Growth
2007 396.576.000
2008 161.046.000 -146.25%
2009 28.470.000 -465.67%
2010 10.204.000 -179.01%
2011 7.754.000 -31.6%
2012 132.000 -5774.24%
2013 391.000 66.24%
2014 736.000 46.88%
2015 821.000 10.35%
2016 18.063.000 95.45%
2017 20.753.000 12.96%
2018 27.820.000 25.4%
2019 34.304.000 18.9%
2020 27.836.000 -23.24%
2020 33.822.000 17.7%
2021 27.326.000 -23.77%
2022 33.700.000 18.91%
2023 900.000 -3644.44%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Sirius Real Estate Limited Equity
Year Equity Growth
2007 305.978.000
2008 237.264.000 -28.96%
2009 207.250.000 -14.48%
2010 209.980.000 1.3%
2011 181.269.000 -15.84%
2012 151.029.000 -20.02%
2013 226.302.000 33.26%
2014 288.263.000 21.49%
2015 387.108.000 25.53%
2016 495.268.000 21.84%
2017 625.633.000 20.84%
2018 726.045.000 13.83%
2019 801.816.000 9.45%
2020 926.825.000 13.49%
2021 1.191.058.000 22.18%
2022 1.197.600.000 0.55%
2023 1.407.900.000 14.94%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Sirius Real Estate Limited Assets
Year Assets Growth
2007 443.271.000
2008 543.448.000 18.43%
2009 550.408.000 1.26%
2010 541.432.000 -1.66%
2011 512.488.000 -5.65%
2012 471.076.000 -8.79%
2013 476.665.000 1.17%
2014 580.700.000 17.92%
2015 725.146.000 19.92%
2016 892.822.000 18.78%
2017 1.063.511.000 16.05%
2018 1.193.912.000 10.92%
2019 1.402.272.000 14.86%
2020 1.519.998.000 7.75%
2021 2.386.863.000 36.32%
2022 2.388.700.000 0.08%
2023 2.595.200.000 7.96%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Sirius Real Estate Limited Liabilities
Year Liabilities Growth
2007 137.293.000
2008 306.184.000 55.16%
2009 343.158.000 10.77%
2010 331.452.000 -3.53%
2011 331.219.000 -0.07%
2012 320.047.000 -3.49%
2013 250.363.000 -27.83%
2014 292.437.000 14.39%
2015 338.038.000 13.49%
2016 397.554.000 14.97%
2017 437.878.000 9.21%
2018 467.867.000 6.41%
2019 600.456.000 22.08%
2020 593.173.000 -1.23%
2021 1.195.805.000 50.4%
2022 1.191.100.000 -0.4%
2023 1.187.300.000 -0.32%

Sirius Real Estate Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
0.22
Net Income per Share
0.08
Price to Earning Ratio
13.47x
Price To Sales Ratio
5.75x
POCF Ratio
9.94
PFCF Ratio
11.64
Price to Book Ratio
1.03
EV to Sales
8.41
EV Over EBITDA
-1351.52
EV to Operating CashFlow
16.65
EV to FreeCashFlow
17.01
Earnings Yield
0.07
FreeCashFlow Yield
0.09
Market Cap
1,66 Bil.
Enterprise Value
2,43 Bil.
Graham Number
1.41
Graham NetNet
-0.74

Income Statement Metrics

Net Income per Share
0.08
Income Quality
1.36
ROE
0.08
Return On Assets
0.04
Return On Capital Employed
0.05
Net Income per EBT
0.94
EBT Per Ebit
0.97
Ebit per Revenue
0.41
Effective Tax Rate
0.08

Margins

Sales, General, & Administrative to Revenue
0.16
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0.02
Gross Profit Margin
1
Operating Profit Margin
0.41
Pretax Profit Margin
0.4
Net Profit Margin
0.37

Dividends

Dividend Yield
0.05
Dividend Yield %
4.82
Payout Ratio
0.7
Dividend Per Share
0.04

Operating Metrics

Operating Cashflow per Share
0.11
Free CashFlow per Share
0.11
Capex to Operating CashFlow
0.02
Capex to Revenue
0.01
Capex to Depreciation
0.86
Return on Invested Capital
0.05
Return on Tangible Assets
0.04
Days Sales Outstanding
0
Days Payables Outstanding
0
Days of Inventory on Hand
0
Receivables Turnover
0
Payables Turnover
0
Inventory Turnover
0
Capex per Share
0

Balance Sheet

Cash per Share
0,16
Book Value per Share
1,07
Tangible Book Value per Share
1.07
Shareholders Equity per Share
1.07
Interest Debt per Share
0.75
Debt to Equity
0.7
Debt to Assets
0.38
Net Debt to EBITDA
-426.89
Current Ratio
1.87
Tangible Asset Value
1,40 Bil.
Net Current Asset Value
-0,90 Bil.
Invested Capital
156700000
Working Capital
0,13 Bil.
Intangibles to Total Assets
0
Average Receivables
0,00 Bil.
Average Payables
0,01 Bil.
Average Inventory
0
Debt to Market Cap
0.59

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Sirius Real Estate Limited Dividends
Year Dividends Growth
2007 1
2008 1 100%
2014 1 0%
2015 1 100%
2016 2 50%
2017 3 0%
2018 3 0%
2019 3 0%
2020 3 33.33%
2021 3 0%
2022 4 25%
2023 4 0%
2024 2 -100%

Sirius Real Estate Limited Profile

About Sirius Real Estate Limited

Sirius Real Estate Limited, a real estate company, engages in the investment, development, and operation of commercial properties in Germany. It owns and manages offices; warehouses, storerooms, and self-storage spaces; and production and workshop spaces. The company serves individuals and small to medium-sized enterprises under the Sirius brand name. It owns and manages business parks with approximately 4.3 million square feet of lettable space in the United Kingdom; and 1.8 million square meters of lettable space in Germany. The company was formerly known as Dawnay, Day Sirius Limited and changed its name to Sirius Real Estate Limited in October 2008. Sirius Real Estate Limited was incorporated in 2007 and is based in Saint Peter Port, Guernsey.

CEO
Mr. Andrew Coombs
Employee
428
Address
Trafalgar Court
Saint Peter Port, GY1 3EL

Sirius Real Estate Limited Executives & BODs

Sirius Real Estate Limited Executives & BODs
# Name Age
1 Ms. Annemie Ress
Group Human Resources Director
70
2 Mr. Anthony J. Gallagher FCIS
Group Company Secretary
70
3 Mr. Chris Bowman
Chief Financial Officer & Director
70
4 Mr. Tobias Schorstadt
Acquisitions Director
70
5 Mr. RĂ¼diger Swoboda
MD & Chief Operating Officer
70
6 Mr. Craig Hoskins
Asset Management Director
70
7 Tariq Khader
Finance Director & Chief Investment Officer
70
8 Ms. Kremena Wissel
Chief Marketing & Impact Officer
70
9 Mr. Andrew Coombs
Chief Executive Officer & Executive Director
70
10 Mr. Tim Robertson
Investor Relations Contact
70

Sirius Real Estate Limited Competitors