Sun International Limited Logo

Sun International Limited

SUI.JO

(1.8)
Stock Price

4.300,00 ZAc

8.09% ROA

51.69% ROE

10.82x PER

Market Cap.

10.987.100.075,00 ZAc

309.68% DER

7.99% Yield

10.44% NPM

Sun International Limited Stock Analysis

Sun International Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Sun International Limited Fundamental Stock Analysis
# Analysis Rating
1 ROE

ROE surpassing expectations (35.06%) highlights strong profitability and efficient use of shareholders' equity, making it an appealing investment prospect.

2 ROA

The stock's ROA (6.01%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits.

3 PBV

The stock's PBV ratio (2.94x) indicates a justifiable valuation, presenting a compelling choice for investors seeking reasonable returns.

4 Revenue Growth

Company's revenue has experienced consistent growth over the last three years, indicating a favorable financial trajectory and making it an attractive investment choice.

5 Net Profit Growth

With continuous net profit growth in the past three years, this company demonstrates a strong financial performance, making it an enticing investment opportunity.

6 Dividend Growth

Investors can take confidence in the company's impressive track record of annual dividend growth over the last three years, showcasing a commitment to providing higher returns.

7 DER

The stock is burdened with a heavy load of debt (316%), making it financially unstable and potentially risky for investors.

8 Assets Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

9 Graham Number

The company's Graham number indicates that it is overvalued compared to its stock price, suggesting a potentially unfavorable investment opportunity.

10 Dividend

No dividends from the company in the past three years raises doubts about its profitability for shareholders.

11 Buffet Intrinsic Value

The company's stock presents a potential concern as it appears overvalued (-23.064) by Warren Buffett's formula, indicating that its market price exceeds its estimated intrinsic value.

Sun International Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Sun International Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Sun International Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Sun International Limited Revenue
Year Revenue Growth
2001 596.556.000
2002 599.331.000 0.46%
2003 594.231.000 -0.86%
2004 5.139.552.000 88.44%
2005 5.948.982.000 13.61%
2006 6.937.000.000 14.24%
2007 7.618.000.000 8.94%
2008 7.915.000.000 3.75%
2009 7.961.000.000 0.58%
2010 8.651.000.000 7.98%
2011 9.494.000.000 8.88%
2012 10.267.000.000 7.53%
2013 10.825.000.000 5.15%
2014 10.553.000.000 -2.58%
2015 12.186.000.000 13.4%
2016 12.538.000.000 2.81%
2017 15.609.000.000 19.67%
2018 16.420.000.000 4.94%
2019 17.232.000.000 4.71%
2020 6.089.000.000 -183%
2021 7.812.000.000 22.06%
2022 11.274.000.000 30.71%
2023 20.672.000.000 45.46%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Sun International Limited Research and Development Expenses
Year Research and Development Expenses Growth
2001 0
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Sun International Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2001 513.023.000
2002 527.946.000 2.83%
2003 542.231.000 2.63%
2004 658.510.000 17.66%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 1.774.000.000 100%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 2.928.000.000 100%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Sun International Limited EBITDA
Year EBITDA Growth
2001 482.285.000
2002 1.135.492.000 57.53%
2003 1.823.033.000 37.71%
2004 1.774.081.000 -2.76%
2005 2.048.298.000 13.39%
2006 2.455.000.000 16.57%
2007 9.244.000.000 73.44%
2008 2.796.000.000 -230.62%
2009 2.368.000.000 -18.07%
2010 2.356.000.000 -0.51%
2011 2.644.000.000 10.89%
2012 2.645.000.000 0.04%
2013 2.508.000.000 -5.46%
2014 2.609.000.000 3.87%
2015 2.763.000.000 5.57%
2016 3.852.000.000 28.27%
2017 3.578.000.000 -7.66%
2018 4.365.000.000 18.03%
2019 4.462.000.000 2.17%
2020 677.000.000 -559.08%
2021 1.581.000.000 57.18%
2022 3.151.000.000 49.83%
2023 7.320.000.000 56.95%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Sun International Limited Gross Profit
Year Gross Profit Growth
2001 187.946.000
2002 211.331.000 11.07%
2003 210.432.000 -0.43%
2004 2.978.041.000 92.93%
2005 5.948.982.000 49.94%
2006 6.254.000.000 4.88%
2007 6.841.000.000 8.58%
2008 7.096.000.000 3.59%
2009 7.797.000.000 8.99%
2010 7.695.000.000 -1.33%
2011 8.418.000.000 8.59%
2012 4.964.000.000 -69.58%
2013 5.073.000.000 2.15%
2014 5.167.000.000 1.82%
2015 5.861.000.000 11.84%
2016 6.174.000.000 5.07%
2017 7.977.000.000 22.6%
2018 8.469.000.000 5.81%
2019 8.421.000.000 -0.57%
2020 2.604.000.000 -223.39%
2021 3.862.000.000 32.57%
2022 6.002.000.000 35.65%
2023 11.636.000.000 48.42%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Sun International Limited Net Profit
Year Net Profit Growth
2001 -407.012.000
2002 199.826.000 303.68%
2003 929.198.000 78.49%
2004 947.747.000 1.96%
2005 1.194.751.000 20.67%
2006 1.022.000.000 -16.9%
2007 713.000.000 -43.34%
2008 700.000.000 -1.86%
2009 665.000.000 -5.26%
2010 576.000.000 -15.45%
2011 632.000.000 8.86%
2012 707.000.000 10.61%
2013 518.000.000 -36.49%
2014 890.000.000 41.8%
2015 -414.000.000 314.98%
2016 210.000.000 297.14%
2017 -243.000.000 186.42%
2018 -7.000.000 -3371.43%
2019 1.057.000.000 100.66%
2020 -1.223.000.000 186.43%
2021 382.000.000 420.16%
2022 765.000.000 50.07%
2023 2.456.000.000 68.85%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Sun International Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2001 -4
2002 1 400%
2003 4 75%
2004 5 20%
2005 7 28.57%
2006 6 -16.67%
2007 4 -50%
2008 5 0%
2009 5 0%
2010 4 -33.33%
2011 6 40%
2012 6 16.67%
2013 5 -50%
2014 8 42.86%
2015 -4 333.33%
2016 2 400%
2017 -2 150%
2018 0 0%
2019 7 100%
2020 -7 216.67%
2021 2 700%
2022 3 66.67%
2023 10 70%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Sun International Limited Free Cashflow
Year Free Cashflow Growth
2001 -85.322.000
2002 401.298.000 121.26%
2003 247.138.000 -62.38%
2004 -115.214.000 314.5%
2005 865.833.000 113.31%
2006 930.000.000 6.9%
2007 1.222.000.000 23.9%
2008 517.000.000 -136.36%
2009 777.000.000 33.46%
2010 2.186.000.000 64.46%
2011 1.557.000.000 -40.4%
2012 1.162.000.000 -33.99%
2013 461.000.000 -152.06%
2014 539.000.000 14.47%
2015 -546.000.000 198.72%
2016 -492.000.000 -10.98%
2017 391.000.000 225.83%
2018 2.661.000.000 85.31%
2019 2.686.000.000 0.93%
2020 -158.000.000 1800%
2021 1.123.000.000 114.07%
2022 2.304.000.000 51.26%
2023 618.000.000 -272.82%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Sun International Limited Operating Cashflow
Year Operating Cashflow Growth
2001 473.724.000
2002 753.279.000 37.11%
2003 736.212.000 -2.32%
2004 867.341.000 15.12%
2005 1.434.629.000 39.54%
2006 1.904.000.000 24.65%
2007 2.089.000.000 8.86%
2008 2.002.000.000 -4.35%
2009 1.827.000.000 -9.58%
2010 2.186.000.000 16.42%
2011 2.203.000.000 0.77%
2012 2.462.000.000 10.52%
2013 2.555.000.000 3.64%
2014 2.296.000.000 -11.28%
2015 2.023.000.000 -13.49%
2016 1.745.000.000 -15.93%
2017 2.992.000.000 41.68%
2018 3.712.000.000 19.4%
2019 3.866.000.000 3.98%
2020 340.000.000 -1037.06%
2021 1.709.000.000 80.11%
2022 3.247.000.000 47.37%
2023 1.474.000.000 -120.28%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Sun International Limited Capital Expenditure
Year Capital Expenditure Growth
2001 559.046.000
2002 351.981.000 -58.83%
2003 489.074.000 28.03%
2004 982.555.000 50.22%
2005 568.796.000 -72.74%
2006 974.000.000 41.6%
2007 867.000.000 -12.34%
2008 1.485.000.000 41.62%
2009 1.050.000.000 -41.43%
2010 0 0%
2011 646.000.000 100%
2012 1.300.000.000 50.31%
2013 2.094.000.000 37.92%
2014 1.757.000.000 -19.18%
2015 2.569.000.000 31.61%
2016 2.237.000.000 -14.84%
2017 2.601.000.000 13.99%
2018 1.051.000.000 -147.48%
2019 1.180.000.000 10.93%
2020 498.000.000 -136.95%
2021 586.000.000 15.02%
2022 943.000.000 37.86%
2023 856.000.000 -10.16%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Sun International Limited Equity
Year Equity Growth
2001 4.545.027.000
2002 4.069.824.000 -11.68%
2003 4.120.087.000 1.22%
2004 4.009.546.000 -2.76%
2005 3.083.769.000 -30.02%
2006 2.348.000.000 -31.34%
2007 119.000.000 -1873.11%
2008 1.589.000.000 92.51%
2009 2.608.000.000 39.07%
2010 2.817.000.000 7.42%
2011 2.723.000.000 -3.45%
2012 3.913.000.000 30.41%
2013 1.988.000.000 -96.83%
2014 2.746.000.000 27.6%
2015 978.000.000 -180.78%
2016 664.000.000 -47.29%
2017 306.000.000 -116.99%
2018 4.286.000.000 92.86%
2019 4.235.000.000 -1.2%
2020 1.462.000.000 -189.67%
2021 1.716.000.000 14.8%
2022 2.032.000.000 15.55%
2023 2.010.000.000 -1.09%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Sun International Limited Assets
Year Assets Growth
2001 8.488.814.000
2002 7.290.822.000 -16.43%
2003 7.463.345.000 2.31%
2004 7.714.294.000 3.25%
2005 7.514.191.000 -2.66%
2006 8.134.000.000 7.62%
2007 8.632.000.000 5.77%
2008 9.987.000.000 13.57%
2009 10.804.000.000 7.56%
2010 10.845.000.000 0.38%
2011 11.721.000.000 7.47%
2012 13.065.000.000 10.29%
2013 14.071.000.000 7.15%
2014 14.376.000.000 2.12%
2015 24.096.000.000 40.34%
2016 24.065.000.000 -0.13%
2017 24.436.000.000 1.52%
2018 24.299.000.000 -0.56%
2019 23.624.000.000 -2.86%
2020 13.369.000.000 -76.71%
2021 13.157.000.000 -1.61%
2022 13.546.000.000 2.87%
2023 13.570.000.000 0.18%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Sun International Limited Liabilities
Year Liabilities Growth
2001 3.943.787.000
2002 3.220.998.000 -22.44%
2003 3.343.258.000 3.66%
2004 3.704.748.000 9.76%
2005 3.688.748.000 -0.43%
2006 5.144.000.000 28.29%
2007 7.967.000.000 35.43%
2008 8.398.000.000 5.13%
2009 8.196.000.000 -2.46%
2010 8.028.000.000 -2.09%
2011 8.998.000.000 10.78%
2012 9.152.000.000 1.68%
2013 12.083.000.000 24.26%
2014 11.630.000.000 -3.9%
2015 23.118.000.000 49.69%
2016 23.401.000.000 1.21%
2017 24.130.000.000 3.02%
2018 20.013.000.000 -20.57%
2019 19.389.000.000 -3.22%
2020 11.907.000.000 -62.84%
2021 11.441.000.000 -4.07%
2022 11.514.000.000 0.63%
2023 11.560.000.000 0.4%

Sun International Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
40.36
Net Income per Share
4.21
Price to Earning Ratio
10.82x
Price To Sales Ratio
1.11x
POCF Ratio
4.19
PFCF Ratio
7.72
Price to Book Ratio
5.22
EV to Sales
1.81
EV Over EBITDA
5.28
EV to Operating CashFlow
6.72
EV to FreeCashFlow
12.58
Earnings Yield
0.09
FreeCashFlow Yield
0.13
Market Cap
10,99 Bil.
Enterprise Value
17,90 Bil.
Graham Number
28.77
Graham NetNet
-42.89

Income Statement Metrics

Net Income per Share
4.21
Income Quality
2.58
ROE
0.52
Return On Assets
0.08
Return On Capital Employed
0.29
Net Income per EBT
0.58
EBT Per Ebit
0.68
Ebit per Revenue
0.26
Effective Tax Rate
0.31

Margins

Sales, General, & Administrative to Revenue
0.13
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.54
Operating Profit Margin
0.26
Pretax Profit Margin
0.18
Net Profit Margin
0.1

Dividends

Dividend Yield
0.08
Dividend Yield %
7.99
Payout Ratio
1.25
Dividend Per Share
3.64

Operating Metrics

Operating Cashflow per Share
10.87
Free CashFlow per Share
5.81
Capex to Operating CashFlow
0.47
Capex to Revenue
0.13
Capex to Depreciation
1.55
Return on Invested Capital
0.2
Return on Tangible Assets
0.08
Days Sales Outstanding
29.61
Days Payables Outstanding
161.97
Days of Inventory on Hand
10.93
Receivables Turnover
12.33
Payables Turnover
2.25
Inventory Turnover
33.39
Capex per Share
5.07

Balance Sheet

Cash per Share
1,56
Book Value per Share
8,20
Tangible Book Value per Share
4.86
Shareholders Equity per Share
8.73
Interest Debt per Share
29.74
Debt to Equity
3.1
Debt to Assets
0.49
Net Debt to EBITDA
2.04
Current Ratio
0.42
Tangible Asset Value
1,19 Bil.
Net Current Asset Value
-9,68 Bil.
Invested Capital
7477000000
Working Capital
-2,64 Bil.
Intangibles to Total Assets
0.06
Average Receivables
0,63 Bil.
Average Payables
2,00 Bil.
Average Inventory
135000000
Debt to Market Cap
0.6

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Sun International Limited Dividends
Year Dividends Growth
2005 92
2006 243 61.98%
2007 335 27.54%
2008 402 16.71%
2010 84 -383.13%
2011 167 50.3%
2012 201 16.5%
2013 211 4.76%
2014 205 -2.94%
2015 238 14.29%
2016 188 -26.6%
2022 88 -113.64%
2023 389 77.38%
2024 364 -6.87%

Sun International Limited Profile

About Sun International Limited

Sun International Limited owns and operates casino, hotel, and resort properties in South Africa and Nigeria. It operates or has an interest in hotels, resorts, and casinos, as well as provides management services. The company was founded in 1966 and is headquartered in Sandton, South Africa.

CEO
Mr. Anthony Michael Leeming BA
Employee
7.050
Address
6 Sandown Valley Crescent
Sandton, 2196

Sun International Limited Executives & BODs

Sun International Limited Executives & BODs
# Name Age
1 Mr. Andrew G. Johnston
Director of Legal, Compliance & Corporate Service and Group Company Secretary
70
2 Mr. Graham I. Wood
Chief Operating Officer of Hospitality
70
3 Mr. Norman Basthdaw
Chief Financial Officer & Executive Director
70
4 Ms. Verna L. Robson
Director of Group Human Resources
70
5 Mr. Anthony Michael Leeming BAcc, BCom, CA(SA)
Chief Executive Officer & Executive Director
70
6 Mr. Felix Mthembu
Chief Operating Officer - Sun Slots
70

Sun International Limited Competitors

PPC Ltd Logo
PPC Ltd

PPC.JO

(1.0)
MTN Group Limited Logo
MTN Group Limited

MTN.JO

(2.2)
Sasol Limited Logo
Sasol Limited

SOL.JO

(1.5)