Susco Public Company Limited Logo

Susco Public Company Limited

SUSCO.BK

(3.8)
Stock Price

3,08 THB

2.6% ROA

5.58% ROE

12.88x PER

Market Cap.

3.280.000.000,00 THB

33.46% DER

8.54% Yield

0.81% NPM

Susco Public Company Limited Stock Analysis

Susco Public Company Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Susco Public Company Limited Fundamental Stock Analysis
# Analysis Rating
1 ROE

ROE surpassing expectations (30.44%) highlights strong profitability and efficient use of shareholders' equity, making it an appealing investment prospect.

2 ROA

The stock's ability to make a lot of money from its assets shows that it is very profitable, making it a good choice for people who want to invest and make a lot of money.

3 DER

The stock has a minimal amount of debt (43%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

4 Assets Growth

This company's revenue has experienced steady growth over the last five years, indicating a reliable and prosperous financial trajectory.

5 Dividend

Investors can trust the company's impressive dividend track record, consistently distributing dividends over the past five years, showcasing a strong commitment to rewarding shareholders.

6 PBV

The stock's PBV ratio (1.02x) reflects a fair valuation, making it an attractive option for investors seeking balanced opportunities.

7 Revenue Growth

Company's revenue has experienced consistent growth over the last three years, indicating a favorable financial trajectory and making it an attractive investment choice.

8 Net Profit Growth

This company's net profit has consistently grown over the past three years, showcasing a positive financial trend and making it an appealing investment opportunity.

9 Graham Number

Based on the Graham number, this company's stock price appears to be lower than its intrinsic value, signaling a potentially favorable investment choice.

10 Buffet Intrinsic Value

The company's stock presents an enticing opportunity as it appears undervalued (428) by Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

11 Dividend Growth

Potential investors should be aware that the company's dividend growth has shown no upward trend in the past three years, indicating limited potential for increased returns.

Susco Public Company Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Susco Public Company Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Sell
3 RSI Hold
4 Stoch RSI Hold

Susco Public Company Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Susco Public Company Limited Revenue
Year Revenue Growth
2005 7.392.186.697
2006 8.332.783.550 11.29%
2007 9.135.059.355 8.78%
2008 9.479.519.799 3.63%
2009 8.251.897.928 -14.88%
2010 10.617.707.032 22.28%
2011 14.133.316.747 24.87%
2012 15.836.513.561 10.75%
2013 23.122.812.000 31.51%
2014 24.508.053.000 5.65%
2015 19.214.916.000 -27.55%
2016 19.142.414.000 -0.38%
2017 23.095.515.000 17.12%
2018 27.977.712.000 17.45%
2019 27.823.175.000 -0.56%
2020 16.544.973.000 -68.17%
2021 19.901.819.000 16.87%
2022 33.512.094.000 40.61%
2023 29.751.516.000 -12.64%
2023 32.137.261.000 7.42%
2024 33.713.372.000 4.68%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Susco Public Company Limited Research and Development Expenses
Year Research and Development Expenses Growth
2005 0
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Susco Public Company Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2005 0
2006 0 0%
2007 0 0%
2008 443.783.640 100%
2009 251.024.972 -76.79%
2010 215.244.544 -16.62%
2011 243.363.247 11.55%
2012 314.119.261 22.53%
2013 437.969.000 28.28%
2014 451.125.000 2.92%
2015 426.556.000 -5.76%
2016 570.395.000 25.22%
2017 369.474.000 -54.38%
2018 630.018.000 41.36%
2019 698.692.000 9.83%
2020 545.018.000 -28.2%
2021 541.940.000 -0.57%
2022 623.695.000 13.11%
2023 444.172.000 -40.42%
2023 756.572.000 41.29%
2024 459.656.000 -64.6%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Susco Public Company Limited EBITDA
Year EBITDA Growth
2005 146.149.054
2006 63.267.301 -131%
2007 80.432.090 21.34%
2008 122.881.238 34.54%
2009 143.937.293 14.63%
2010 195.214.613 26.27%
2011 108.724.951 -79.55%
2012 68.591.566 -58.51%
2013 613.333.000 88.82%
2014 737.157.000 16.8%
2015 471.303.000 -56.41%
2016 586.988.000 19.71%
2017 608.367.000 3.51%
2018 554.291.000 -9.76%
2019 702.017.000 21.04%
2020 638.230.000 -9.99%
2021 659.871.000 3.28%
2022 995.466.000 33.71%
2023 975.000.000 -2.1%
2023 485.268.000 -100.92%
2024 301.836.000 -60.77%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Susco Public Company Limited Gross Profit
Year Gross Profit Growth
2005 346.426.436
2006 237.763.311 -45.7%
2007 319.342.445 25.55%
2008 483.077.302 33.89%
2009 568.476.714 15.02%
2010 569.432.209 0.17%
2011 512.584.949 -11.09%
2012 588.018.177 12.83%
2013 888.822.000 33.84%
2014 886.549.000 -0.26%
2015 980.691.000 9.6%
2016 1.287.627.000 23.84%
2017 1.261.470.000 -2.07%
2018 1.338.992.000 5.79%
2019 1.505.395.000 11.05%
2020 1.324.632.000 -13.65%
2021 1.352.079.000 2.03%
2022 1.459.726.000 7.37%
2023 1.752.920.000 16.73%
2023 1.359.896.000 -28.9%
2024 1.309.168.000 -3.87%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Susco Public Company Limited Net Profit
Year Net Profit Growth
2005 71.102.366
2006 -27.369.176 359.79%
2007 -48.672.643 43.77%
2008 -1.695.121 -2771.34%
2009 114.462.245 101.48%
2010 79.139.648 -44.63%
2011 143.901.855 45%
2012 1.021.022.621 85.91%
2013 177.880.000 -474%
2014 342.195.000 48.02%
2015 155.080.000 -120.66%
2016 284.782.000 45.54%
2017 222.547.000 -27.96%
2018 283.680.000 21.55%
2019 388.160.000 26.92%
2020 217.655.000 -78.34%
2021 233.527.000 6.8%
2022 422.079.000 44.67%
2023 342.944.000 -23.08%
2023 1.228.523.000 72.08%
2024 204.500.000 -500.74%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Susco Public Company Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2005 0
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 1 100%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 1 100%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Susco Public Company Limited Free Cashflow
Year Free Cashflow Growth
2005 126.105.634
2006 -29.512.756 527.29%
2007 53.266.867 155.41%
2008 -2.083.629 2656.45%
2009 28.783.473 107.24%
2010 236.937.082 87.85%
2011 -102.245.518 331.73%
2012 191.509.946 153.39%
2013 429.637.000 55.43%
2014 632.000 -67880.54%
2015 859.656.000 99.93%
2016 186.554.000 -360.81%
2017 125.887.000 -48.19%
2018 210.955.000 40.33%
2019 180.936.000 -16.59%
2020 393.381.000 54%
2021 322.951.000 -21.81%
2022 393.073.000 17.84%
2023 -863.022.000 145.55%
2023 -637.231.000 -35.43%
2024 401.488.000 258.72%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Susco Public Company Limited Operating Cashflow
Year Operating Cashflow Growth
2005 173.275.919
2006 80.508.746 -115.23%
2007 123.526.648 34.82%
2008 31.246.227 -295.33%
2009 55.630.911 43.83%
2010 267.365.738 79.19%
2011 274.560.518 2.62%
2012 337.360.110 18.62%
2013 481.247.000 29.9%
2014 297.278.000 -61.88%
2015 1.059.406.000 71.94%
2016 421.881.000 -151.11%
2017 376.950.000 -11.92%
2018 558.832.000 32.55%
2019 391.848.000 -42.61%
2020 641.990.000 38.96%
2021 743.573.000 13.66%
2022 970.171.000 23.36%
2023 -152.489.000 736.22%
2023 -391.599.000 61.06%
2024 529.596.000 173.94%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Susco Public Company Limited Capital Expenditure
Year Capital Expenditure Growth
2005 47.170.285
2006 110.021.502 57.13%
2007 70.259.781 -56.59%
2008 33.329.856 -110.8%
2009 26.847.437 -24.15%
2010 30.428.655 11.77%
2011 376.806.036 91.92%
2012 145.850.163 -158.35%
2013 51.610.000 -182.6%
2014 296.646.000 82.6%
2015 199.750.000 -48.51%
2016 235.327.000 15.12%
2017 251.063.000 6.27%
2018 347.877.000 27.83%
2019 210.912.000 -64.94%
2020 248.609.000 15.16%
2021 420.622.000 40.89%
2022 577.098.000 27.11%
2023 710.533.000 18.78%
2023 245.632.000 -189.27%
2024 128.108.000 -91.74%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Susco Public Company Limited Equity
Year Equity Growth
2005 1.377.660.582
2006 1.315.641.406 -4.71%
2007 1.266.968.763 -3.84%
2008 1.242.612.723 -1.96%
2009 1.335.078.388 6.93%
2010 1.341.821.255 0.5%
2011 1.398.249.484 4.04%
2012 2.322.346.694 39.79%
2013 2.683.121.000 13.45%
2014 2.956.813.000 9.26%
2015 3.103.644.000 4.73%
2016 3.350.642.000 7.37%
2017 3.592.327.000 6.73%
2018 3.576.171.000 -0.45%
2019 3.613.256.000 1.03%
2020 3.454.142.000 -4.61%
2021 3.525.928.000 2.04%
2022 3.808.184.000 7.41%
2023 4.575.270.000 16.77%
2023 4.556.414.000 -0.41%
2024 4.468.066.000 -1.98%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Susco Public Company Limited Assets
Year Assets Growth
2005 2.002.608.972
2006 2.020.325.802 0.88%
2007 2.248.237.959 10.14%
2008 1.867.045.479 -20.42%
2009 1.871.867.831 0.26%
2010 1.841.620.736 -1.64%
2011 2.296.231.106 19.8%
2012 6.160.804.669 62.73%
2013 5.834.393.000 -5.59%
2014 5.421.459.000 -7.62%
2015 5.160.908.000 -5.05%
2016 5.471.126.000 5.67%
2017 5.785.938.000 5.44%
2018 5.868.065.000 1.4%
2019 5.673.871.000 -3.42%
2020 6.001.345.000 5.46%
2021 6.793.994.000 11.67%
2022 8.743.545.000 22.3%
2023 9.831.391.000 11.07%
2023 9.351.900.000 -5.13%
2024 9.874.912.000 5.3%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Susco Public Company Limited Liabilities
Year Liabilities Growth
2005 624.948.390
2006 704.684.396 11.32%
2007 981.269.196 28.19%
2008 624.432.756 -57.15%
2009 536.789.443 -16.33%
2010 499.799.481 -7.4%
2011 897.981.622 44.34%
2012 3.838.457.975 76.61%
2013 3.151.272.000 -21.81%
2014 2.464.646.000 -27.86%
2015 2.057.264.000 -19.8%
2016 2.120.484.000 2.98%
2017 2.193.611.000 3.33%
2018 2.291.894.000 4.29%
2019 2.060.615.000 -11.22%
2020 2.547.203.000 19.1%
2021 3.268.066.000 22.06%
2022 4.935.361.000 33.78%
2023 5.256.121.000 6.1%
2023 4.795.486.000 -9.61%
2024 5.406.846.000 11.31%

Susco Public Company Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
31.39
Net Income per Share
0.25
Price to Earning Ratio
12.88x
Price To Sales Ratio
0.1x
POCF Ratio
-19.39
PFCF Ratio
-4.08
Price to Book Ratio
0.73
EV to Sales
0.18
EV Over EBITDA
11.49
EV to Operating CashFlow
-33.05
EV to FreeCashFlow
-6.95
Earnings Yield
0.08
FreeCashFlow Yield
-0.25
Market Cap
3,28 Bil.
Enterprise Value
5,59 Bil.
Graham Number
5.06
Graham NetNet
-3.26

Income Statement Metrics

Net Income per Share
0.25
Income Quality
-0.67
ROE
0.06
Return On Assets
0.03
Return On Capital Employed
0
Net Income per EBT
0.77
EBT Per Ebit
21.08
Ebit per Revenue
0
Effective Tax Rate
0.28

Margins

Sales, General, & Administrative to Revenue
0.02
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.05
Operating Profit Margin
0
Pretax Profit Margin
0.01
Net Profit Margin
0.01

Dividends

Dividend Yield
0.09
Dividend Yield %
8.54
Payout Ratio
1.57
Dividend Per Share
0.28

Operating Metrics

Operating Cashflow per Share
-0.17
Free CashFlow per Share
-0.8
Capex to Operating CashFlow
-3.76
Capex to Revenue
0.02
Capex to Depreciation
1.41
Return on Invested Capital
0
Return on Tangible Assets
0.03
Days Sales Outstanding
12.72
Days Payables Outstanding
18.17
Days of Inventory on Hand
9.7
Receivables Turnover
28.7
Payables Turnover
20.09
Inventory Turnover
37.65
Capex per Share
0.64

Balance Sheet

Cash per Share
0,93
Book Value per Share
4,47
Tangible Book Value per Share
4.4
Shareholders Equity per Share
4.47
Interest Debt per Share
1.6
Debt to Equity
0.33
Debt to Assets
0.15
Net Debt to EBITDA
4.75
Current Ratio
0.92
Tangible Asset Value
4,40 Bil.
Net Current Asset Value
-2,44 Bil.
Invested Capital
4608285000
Working Capital
-0,26 Bil.
Intangibles to Total Assets
0.01
Average Receivables
1,02 Bil.
Average Payables
1,45 Bil.
Average Inventory
1018399500
Debt to Market Cap
0.46

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Susco Public Company Limited Dividends
Year Dividends Growth
2004 0
2005 0 0%
2006 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

Susco Public Company Limited Profile

About Susco Public Company Limited

Susco Public Company Limited engages in the wholesale and retail of fuel products in Thailand, Cambodia, Myanmar, Laos, and China. The company sells benzene, diesel oil, gasohol, natural gas, liquefied petroleum gas, and lubricants, as well as marts. It also provides management services; leases land and service stations; sells consumer goods at the convenience store through the service station; and offers the right to use the trademark license. The company was formerly known as Siam United Services Public Company Limited and changed its name to Susco Public Company Limited in December 2010. Susco Public Company Limited was incorporated in 1977 and is headquartered in Bangkok, Thailand.

CEO
Mr. Chairit Simaroj
Employee
17
Address
139, Ratburana Road
Bangkok, 10140

Susco Public Company Limited Executives & BODs

Susco Public Company Limited Executives & BODs
# Name Age
1 Mr. Marvee Simaroj
Deputy MD of Operations & Executive Director
70
2 Mr. Phongsathon Chatnarat
Deputy MD of Business Development & Executive Director
70
3 Mr. Amarin Simaroj
Deputy MD of Administration, Chief Financial Officer, Acting Director of Human Resources Department & Director
70
4 Ms. Petchmalee Vattananiyom
Director of Accounting & Finance Department
70
5 Mr. Narut Simaroj
Director of Marketing & Business Development Department
70
6 Mr. Chairit Simaroj
MD & Chairman
70
7 Ratchada Luangsuntorn
Chief of Legal Office
70
8 Somkit Chartimerbtham
Director of Sales Department
70
9 Ms. Wikanda Wannasiri
Chief of Internal Audit Office
70
10 Phranid Weraphiphart
Chief Information Technology Office
70

Susco Public Company Limited Competitors