Sherwood Corporation (Thailand) Public Company Limited Logo

Sherwood Corporation (Thailand) Public Company Limited

SWC.BK

(1.8)
Stock Price

3,08 THB

6.85% ROA

12.31% ROE

20.48x PER

Market Cap.

1.655.790.240,00 THB

10.71% DER

0.15% Yield

4.88% NPM

Sherwood Corporation (Thailand) Public Company Limited Stock Analysis

Sherwood Corporation (Thailand) Public Company Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Sherwood Corporation (Thailand) Public Company Limited Fundamental Stock Analysis
# Analysis Rating
1 DER

The stock has a minimal amount of debt (47%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

2 Dividend

Shareholders can rely on the company's remarkable dividend history, consistently paying dividends for the past five years, demonstrating a steadfast dedication to rewarding investors.

3 ROE

The stock's ROE falls within an average range (3.94%), demonstrating satisfactory profitability and efficiency in utilizing shareholders' equity.

4 ROA

The stock's ROA (2.05%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

5 Buffet Intrinsic Value

The company's stock shows potential as it is undervalued (401) according to Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

6 PBV

The stock's elevated P/BV ratio (3.83x) raises concerns about its overvaluation, making it an imprudent choice for investors seeking value.

7 Revenue Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

8 Net Profit Growth

The net profit of this company has shown no signs of growth over the last five years, suggesting limited profitability and making it a less attractive investment opportunity.

9 Assets Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

10 Graham Number

The Graham number of this company suggests that its stock price may be overvalued, indicating a less favorable investment opportunity.

11 Dividend Growth

The company's dividend growth has shown no improvement in the past three years, making it a less attractive investment option for those seeking increasing returns.

Sherwood Corporation (Thailand) Public Company Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Sherwood Corporation (Thailand) Public Company Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Hold

Sherwood Corporation (Thailand) Public Company Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Sherwood Corporation (Thailand) Public Company Limited Revenue
Year Revenue Growth
2004 530.398.412
2005 545.904.348 2.84%
2006 597.662.259 8.66%
2007 672.918.411 11.18%
2008 747.290.905 9.95%
2009 779.402.517 4.12%
2010 829.424.869 6.03%
2011 951.788.775 12.86%
2012 1.063.099.558 10.47%
2013 1.066.517.807 0.32%
2014 1.148.532.979 7.14%
2015 1.175.254.577 2.27%
2016 1.235.173.756 4.85%
2017 1.385.390.594 10.84%
2018 1.623.947.230 14.69%
2019 1.657.798.974 2.04%
2020 1.295.862.962 -27.93%
2021 1.826.456.711 29.05%
2022 1.694.083.122 -7.81%
2023 1.742.172.000 2.76%
2023 1.709.684.345 -1.9%
2024 1.756.340.000 2.66%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Sherwood Corporation (Thailand) Public Company Limited Research and Development Expenses
Year Research and Development Expenses Growth
2004 0
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Sherwood Corporation (Thailand) Public Company Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2004 0
2005 0 0%
2006 0 0%
2007 0 0%
2008 63.210.728 100%
2009 71.648.880 11.78%
2010 83.105.045 13.79%
2011 78.797.947 -5.47%
2012 97.798.650 19.43%
2013 79.964.875 -22.3%
2014 87.871.196 9%
2015 97.076.455 9.48%
2016 104.857.824 7.42%
2017 106.275.894 1.33%
2018 127.207.559 16.45%
2019 168.562.279 24.53%
2020 152.020.812 -10.88%
2021 159.230.644 4.53%
2022 155.401.644 -2.46%
2023 142.516.000 -9.04%
2023 143.212.705 0.49%
2024 174.160.000 17.77%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Sherwood Corporation (Thailand) Public Company Limited EBITDA
Year EBITDA Growth
2004 108.506.741
2005 71.387.817 -52%
2006 75.061.764 4.89%
2007 101.754.780 26.23%
2008 90.004.740 -13.05%
2009 124.267.498 27.57%
2010 127.966.997 2.89%
2011 116.509.594 -9.83%
2012 136.651.197 14.74%
2013 161.657.267 15.47%
2014 130.298.826 -24.07%
2015 179.298.831 27.33%
2016 216.742.669 17.28%
2017 244.221.466 11.25%
2018 257.200.575 5.05%
2019 244.315.633 -5.27%
2020 148.874.784 -64.11%
2021 253.680.845 41.31%
2022 103.238.114 -145.72%
2023 133.280.000 22.54%
2023 161.428.472 17.44%
2024 243.552.000 33.72%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Sherwood Corporation (Thailand) Public Company Limited Gross Profit
Year Gross Profit Growth
2004 197.410.501
2005 164.190.217 -20.23%
2006 173.646.688 5.45%
2007 216.510.993 19.8%
2008 200.747.398 -7.85%
2009 241.671.731 16.93%
2010 253.494.772 4.66%
2011 258.350.354 1.88%
2012 307.662.154 16.03%
2013 322.176.267 4.51%
2014 383.448.726 15.98%
2015 448.152.855 14.44%
2016 476.282.775 5.91%
2017 522.088.598 8.77%
2018 639.351.391 18.34%
2019 665.391.442 3.91%
2020 522.433.131 -27.36%
2021 746.666.214 30.03%
2022 566.259.063 -31.86%
2023 608.488.000 6.94%
2023 609.641.808 0.19%
2024 691.792.000 11.87%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Sherwood Corporation (Thailand) Public Company Limited Net Profit
Year Net Profit Growth
2004 62.999.587
2005 44.251.472 -42.37%
2006 41.378.185 -6.94%
2007 64.610.545 35.96%
2008 51.727.729 -24.91%
2009 81.169.282 36.27%
2010 76.843.372 -5.63%
2011 77.146.095 0.39%
2012 97.278.952 20.7%
2013 117.674.916 17.33%
2014 87.837.100 -33.97%
2015 122.071.355 28.04%
2016 154.923.200 21.21%
2017 176.960.131 12.45%
2018 185.660.972 4.69%
2019 171.302.750 -8.38%
2020 67.678.894 -153.11%
2021 146.200.760 53.71%
2022 23.642.766 -518.37%
2023 43.996.000 46.26%
2023 55.877.345 21.26%
2024 124.364.000 55.07%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Sherwood Corporation (Thailand) Public Company Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2004 0
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 1 0%
2017 1 0%
2018 1 0%
2019 1 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Sherwood Corporation (Thailand) Public Company Limited Free Cashflow
Year Free Cashflow Growth
2004 15.805.894
2005 33.129.797 52.29%
2006 44.117.310 24.91%
2007 -11.903.325 470.63%
2008 22.611.372 152.64%
2009 96.225.942 76.5%
2010 108.476.224 11.29%
2011 78.894.442 -37.5%
2012 9.049.768 -771.78%
2013 161.922.103 94.41%
2014 -14.559.809 1212.12%
2015 124.997.101 111.65%
2016 137.872.519 9.34%
2017 224.867.044 38.69%
2018 101.891.268 -120.69%
2019 62.446.901 -63.16%
2020 145.007.647 56.94%
2021 242.639.030 40.24%
2022 -12.022.649 2118.18%
2023 150.323.317 108%
2023 81.413.000 -84.64%
2024 101.530.000 19.81%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Sherwood Corporation (Thailand) Public Company Limited Operating Cashflow
Year Operating Cashflow Growth
2004 52.134.403
2005 84.801.709 38.52%
2006 59.763.916 -41.89%
2007 49.128.044 -21.65%
2008 41.813.589 -17.49%
2009 103.978.695 59.79%
2010 126.678.052 17.92%
2011 87.148.992 -45.36%
2012 31.504.090 -176.63%
2013 195.507.847 83.89%
2014 66.643.126 -193.37%
2015 147.513.012 54.82%
2016 149.237.868 1.16%
2017 241.522.197 38.21%
2018 122.726.489 -96.8%
2019 91.728.875 -33.79%
2020 168.649.491 45.61%
2021 275.418.163 38.77%
2022 25.527.401 -978.91%
2023 199.402.375 87.2%
2023 95.847.000 -108.04%
2024 104.692.000 8.45%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Sherwood Corporation (Thailand) Public Company Limited Capital Expenditure
Year Capital Expenditure Growth
2004 36.328.509
2005 51.671.911 29.69%
2006 15.646.606 -230.24%
2007 61.031.369 74.36%
2008 19.202.217 -217.84%
2009 7.752.752 -147.68%
2010 18.201.828 57.41%
2011 8.254.550 -120.51%
2012 22.454.322 63.24%
2013 33.585.743 33.14%
2014 81.202.935 58.64%
2015 22.515.910 -260.65%
2016 11.365.349 -98.11%
2017 16.655.153 31.76%
2018 20.835.221 20.06%
2019 29.281.974 28.85%
2020 23.641.844 -23.86%
2021 32.779.133 27.88%
2022 37.550.050 12.71%
2023 49.079.058 23.49%
2023 14.434.000 -240.02%
2024 3.162.000 -356.48%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Sherwood Corporation (Thailand) Public Company Limited Equity
Year Equity Growth
2004 284.648.164
2005 294.399.636 3.31%
2006 307.277.821 4.19%
2007 337.388.367 8.92%
2008 351.616.097 4.05%
2009 399.970.550 12.09%
2010 428.879.914 6.74%
2011 449.653.667 4.62%
2012 486.027.216 7.48%
2013 545.228.448 10.86%
2014 568.502.350 4.09%
2015 628.969.246 9.61%
2016 717.097.293 12.29%
2017 829.148.250 13.51%
2018 641.748.124 -29.2%
2019 703.223.072 8.74%
2020 665.490.151 -5.67%
2021 713.852.445 6.77%
2022 719.421.581 0.77%
2023 653.398.000 -10.1%
2023 662.303.499 1.34%
2024 715.912.000 7.49%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Sherwood Corporation (Thailand) Public Company Limited Assets
Year Assets Growth
2004 445.778.728
2005 451.895.363 1.35%
2006 470.020.458 3.86%
2007 569.723.893 17.5%
2008 551.562.809 -3.29%
2009 592.461.414 6.9%
2010 612.372.785 3.25%
2011 667.811.557 8.3%
2012 681.366.388 1.99%
2013 769.612.762 11.47%
2014 762.870.895 -0.88%
2015 852.982.872 10.56%
2016 941.011.685 9.35%
2017 1.095.497.615 14.1%
2018 945.061.769 -15.92%
2019 1.298.135.310 27.2%
2020 1.131.958.525 -14.68%
2021 1.217.819.101 7.05%
2022 1.273.543.907 4.38%
2023 1.242.344.000 -2.51%
2023 1.145.464.912 -8.46%
2024 1.189.530.000 3.7%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Sherwood Corporation (Thailand) Public Company Limited Liabilities
Year Liabilities Growth
2004 161.130.564
2005 157.495.727 -2.31%
2006 162.742.636 3.22%
2007 232.335.525 29.95%
2008 199.946.711 -16.2%
2009 192.490.863 -3.87%
2010 183.492.870 -4.9%
2011 218.157.889 15.89%
2012 195.339.172 -11.68%
2013 224.384.313 12.94%
2014 194.368.544 -15.44%
2015 224.013.624 13.23%
2016 223.914.392 -0.04%
2017 266.349.365 15.93%
2018 303.313.645 12.19%
2019 594.912.238 49.02%
2020 466.468.374 -27.54%
2021 503.966.656 7.44%
2022 554.122.326 9.05%
2023 588.946.000 5.91%
2023 483.161.413 -21.89%
2024 473.618.000 -2.02%

Sherwood Corporation (Thailand) Public Company Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
3.32
Net Income per Share
0.16
Price to Earning Ratio
20.48x
Price To Sales Ratio
1x
POCF Ratio
5.57
PFCF Ratio
5.96
Price to Book Ratio
2.38
EV to Sales
0.83
EV Over EBITDA
7.46
EV to Operating CashFlow
4.6
EV to FreeCashFlow
4.93
Earnings Yield
0.05
FreeCashFlow Yield
0.17
Market Cap
1,66 Bil.
Enterprise Value
1,37 Bil.
Graham Number
2.25
Graham NetNet
0.32

Income Statement Metrics

Net Income per Share
0.16
Income Quality
3.01
ROE
0.12
Return On Assets
0.07
Return On Capital Employed
0.17
Net Income per EBT
0.63
EBT Per Ebit
1.01
Ebit per Revenue
0.08
Effective Tax Rate
0.33

Margins

Sales, General, & Administrative to Revenue
0.09
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
-0
Gross Profit Margin
0.36
Operating Profit Margin
0.08
Pretax Profit Margin
0.08
Net Profit Margin
0.05

Dividends

Dividend Yield
0
Dividend Yield %
0.15
Payout Ratio
0.03
Dividend Per Share
0.01

Operating Metrics

Operating Cashflow per Share
0.6
Free CashFlow per Share
0.56
Capex to Operating CashFlow
0.07
Capex to Revenue
0.01
Capex to Depreciation
0.36
Return on Invested Capital
0.11
Return on Tangible Assets
0.07
Days Sales Outstanding
51.45
Days Payables Outstanding
79.83
Days of Inventory on Hand
66.1
Receivables Turnover
7.09
Payables Turnover
4.57
Inventory Turnover
5.52
Capex per Share
0.04

Balance Sheet

Cash per Share
0,72
Book Value per Share
1,44
Tangible Book Value per Share
1.42
Shareholders Equity per Share
1.39
Interest Debt per Share
0.16
Debt to Equity
0.11
Debt to Assets
0.06
Net Debt to EBITDA
-1.56
Current Ratio
1.9
Tangible Asset Value
0,71 Bil.
Net Current Asset Value
0,33 Bil.
Invested Capital
745153000
Working Capital
0,38 Bil.
Intangibles to Total Assets
0.01
Average Receivables
0,23 Bil.
Average Payables
0,20 Bil.
Average Inventory
186721000
Debt to Market Cap
0.04

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Sherwood Corporation (Thailand) Public Company Limited Dividends
Year Dividends Growth
2004 1
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 3 100%
2019 0 0%
2020 1 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

Sherwood Corporation (Thailand) Public Company Limited Profile

About Sherwood Corporation (Thailand) Public Company Limited

Sherwood Corporation (Thailand) Public Company Limited, together with its subsidiaries, manufactures and distributes chemical products for household and industrial, agriculture, and public health applications in Thailand and internationally. The company offers insecticides; wood preservatives; and cleaning, industrial, public health, agrochemical, and pet care products. It also manufactures and distributes food products, such as such as milk, herbal beverages, drinking yogurts, syrups, and snack products. The company offers its products under the Chaindrite, Chaingard, Teepol, Vite Oil, Hokkaido, Teepol Professional, Teepol Pro Clean, Marujo, Super Fight, Steadfast, Emiforce, Biforce, Cypertac, Fipforce, PreMax, Alpha Gold, ThermatrFix, Sherwaside, Outrigger, Vapona, Sherwood Shield More, Schooner, Dreger, Vite Oil, Trine oil, Shermiprid, Shermida, Pyranica, Fenpyrad, Thiamethoxam, Pugio, Benshermic, Robonate, Tipblue, Sherplus, Azoxfee, Sherbew, Pethilachlor, Mewpendi, Acetchlor, Sherestol, Sir, Floralisa Grade A/Sherestol Plus, Sherbalance, Sherwagizer, Shermic Root, Mate, Jigsaw, Sherwamix, Hi-cap, Sherwa ma-zing, Sherdoll, Sherfen 10, Vita Bean, and Mos Away brands. The company was formerly known as Sherwood Chemicals Public Company Limited and changed its name to Sherwood Corporation (Thailand) Public Company Limited in June 2018. Sherwood Corporation (Thailand) Public Company Limited was founded in 1996 and is headquartered in Bangkok, Thailand. Sherwood Corporation (Thailand) Public Company Limited is a subsidiary of TOA Venture Holding Company Limited.

CEO
Dr. Narongrit Tangkarawakun
Employee
0
Address
1065 Srinakarin Road
Bangkok, 10250

Sherwood Corporation (Thailand) Public Company Limited Executives & BODs

Sherwood Corporation (Thailand) Public Company Limited Executives & BODs
# Name Age
1 Mr. Thakerngbol Laobisuddhi
Chief Financial Officer, Company Secretary & Director
70
2 Mr. Satit Jirakulsomchok
Chief Operation Officer
70
3 Mr. Watchara Suwatwalapongs
Chief Business Development Officer
70
4 Dr. Narongrit Tangkarawakun
Acting Chief Executive Officer & Director
70
5 Mr. Narin Trisukosol
Business Development Director & Director
70
6 Mr. Chandech Pantrakul
Accounting Manager
70
7 Mr. Anusart Sathongvian
Chief Commercial Officer
70

Sherwood Corporation (Thailand) Public Company Limited Competitors