Tsakos Energy Navigation Limited Logo

Tsakos Energy Navigation Limited

TEN

(1.8)
Stock Price

20,23 USD

5.07% ROA

11.06% ROE

4.33x PER

Market Cap.

769.801.104,00 USD

100.76% DER

2.3% Yield

21.41% NPM

Tsakos Energy Navigation Limited Stock Analysis

Tsakos Energy Navigation Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Tsakos Energy Navigation Limited Fundamental Stock Analysis
# Analysis Rating
1 ROE

ROE surpassing expectations (62.23%) highlights strong profitability and efficient use of shareholders' equity, making it an appealing investment prospect.

2 PBV

The stock's low PBV ratio (-3.22x) suggests it's undervalued, making it an attractive opportunity for investors.

3 DER

The stock has a minimal amount of debt (-969%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

4 Buffet Intrinsic Value

The company's stock shows potential as it is undervalued (475) according to Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

5 ROA

The stock's ROA (-1.59%) indicates that it's not effectively utilizing its assets to generate profits, making it a less favorable option to invest and earn consistent returns.

6 Revenue Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

7 Net Profit Growth

Throughout the last five years, this company's net profit has remained unchanged, indicating a lack of growth and making it a less favorable investment option.

8 Assets Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

9 Graham Number

The company's Graham number suggests that its stock price is overestimated, implying that it may not be a promising investment opportunity.

10 Dividend Growth

The company's dividend growth has shown no improvement in the past three years, making it a less attractive investment option for those seeking increasing returns.

11 Dividend

Investors should be cautious as the company hasn't distributed dividends in the last three years, possibly indicating financial challenges.

Tsakos Energy Navigation Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Tsakos Energy Navigation Limited Technical Stock Analysis
# Analysis Recommendation

Tsakos Energy Navigation Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Tsakos Energy Navigation Limited Revenue
Year Revenue Growth
1996 6.648.000.000
1997 7.318.000.000 9.16%
1998 7.605.000.000 3.77%
1999 3.279.000.000 -131.93%
2000 3.549.000.000 7.61%
2001 3.364.000.000 -5.5%
2002 3.459.000.000 2.75%
2003 3.766.000.000 8.15%
2004 4.213.000.000 10.61%
2005 4.441.000.000 5.13%
2006 4.685.000.000 5.21%
2007 6.184.000.000 24.24%
2008 5.916.000.000 -4.53%
2009 4.649.000.000 -27.25%
2010 5.937.000.000 21.69%
2011 7.205.000.000 17.6%
2012 7.363.000.000 2.15%
2013 7.964.000.000 7.55%
2014 8.420.000.000 5.42%
2015 8.209.000.000 -2.57%
2016 481.790.000 -1603.85%
2017 529.182.000 8.96%
2018 529.879.000 0.13%
2019 597.452.000 11.31%
2020 644.135.000 7.25%
2021 546.120.000 -17.95%
2022 19.724.000.000 97.23%
2022 860.400.000 -2192.42%
2023 889.566.000 3.28%
2024 806.356.000 -10.32%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Tsakos Energy Navigation Limited Research and Development Expenses
Year Research and Development Expenses Growth
1996 92.000.000
1997 68.000.000 -35.29%
1998 66.000.000 -3.03%
1999 52.000.000 -26.92%
2000 58.000.000 10.34%
2001 48.000.000 -20.83%
2002 67.000.000 28.36%
2003 67.000.000 0%
2004 76.000.000 11.84%
2005 83.000.000 8.43%
2006 88.000.000 5.68%
2007 114.000.000 22.81%
2008 127.000.000 10.24%
2009 97.000.000 -30.93%
2010 117.000.000 17.09%
2011 133.000.000 12.03%
2012 126.000.000 -5.56%
2013 144.000.000 12.5%
2014 169.000.000 14.79%
2015 146.000.000 -15.75%
2016 154.000.000 5.19%
2017 158.000.000 2.53%
2018 204.000.000 22.55%
2019 324.000.000 37.04%
2020 273.000.000 -18.68%
2021 285.000.000 4.21%
2022 284.000.000 -0.35%
2022 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Tsakos Energy Navigation Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
1996 857.000.000
1997 915.000.000 6.34%
1998 1.106.000.000 17.27%
1999 521.000.000 -112.28%
2000 459.000.000 -13.51%
2001 372.000.000 -23.39%
2002 351.000.000 -5.98%
2003 364.000.000 3.57%
2004 417.000.000 12.71%
2005 385.000.000 -8.31%
2006 377.000.000 -2.12%
2007 399.000.000 5.51%
2008 392.000.000 -1.79%
2009 344.000.000 -13.95%
2010 417.000.000 17.51%
2011 428.000.000 2.57%
2012 427.000.000 -0.23%
2013 453.000.000 5.74%
2014 519.000.000 12.72%
2015 491.000.000 -5.7%
2016 589.000.000 16.64%
2017 648.000.000 9.1%
2018 794.000.000 18.39%
2019 1.138.000.000 30.23%
2020 29.040.000 -3818.73%
2021 29.130.000 0.31%
2022 0 0%
2022 29.854.000 100%
2023 33.339.000 10.45%
2024 29.304.000 -13.77%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Tsakos Energy Navigation Limited EBITDA
Year EBITDA Growth
1996 604.000.000
1997 478.000.000 -26.36%
1998 371.000.000 -28.84%
1999 -197.000.000 288.32%
2000 82.000.000 340.24%
2001 74.000.000 -10.81%
2002 -50.000.000 248%
2003 184.000.000 127.17%
2004 165.000.000 -11.52%
2005 260.000.000 36.54%
2006 238.000.000 -9.24%
2007 283.000.000 15.9%
2008 96.000.000 -194.79%
2009 294.000.000 67.35%
2010 473.000.000 37.84%
2011 560.000.000 15.54%
2012 604.000.000 7.28%
2013 590.000.000 -2.37%
2014 656.000.000 10.06%
2015 666.000.000 1.5%
2016 203.230.000 -227.71%
2017 215.280.000 5.6%
2018 184.982.000 -16.38%
2019 252.699.000 26.8%
2020 253.812.000 0.44%
2021 95.982.000 -164.44%
2022 1.012.000.000 90.52%
2022 376.540.000 -168.76%
2023 475.596.000 20.83%
2024 253.584.000 -87.55%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Tsakos Energy Navigation Limited Gross Profit
Year Gross Profit Growth
1996 1.886.000.000
1997 2.112.000.000 10.7%
1998 2.261.000.000 6.59%
1999 852.000.000 -165.38%
2000 783.000.000 -8.81%
2001 665.000.000 -17.74%
2002 724.000.000 8.15%
2003 772.000.000 6.22%
2004 842.000.000 8.31%
2005 858.000.000 1.86%
2006 847.000.000 -1.3%
2007 974.000.000 13.04%
2008 853.000.000 -14.19%
2009 774.000.000 -10.21%
2010 1.037.000.000 25.36%
2011 1.168.000.000 11.22%
2012 1.193.000.000 2.1%
2013 1.230.000.000 3.01%
2014 1.395.000.000 11.83%
2015 1.364.000.000 -2.27%
2016 115.421.000 -1081.76%
2017 102.584.000 -12.51%
2018 65.216.000 -57.3%
2019 140.971.000 53.74%
2020 160.961.000 12.42%
2021 1.456.000 -10955.01%
2022 2.172.000.000 99.93%
2022 286.647.000 -657.73%
2023 370.007.000 22.53%
2024 269.616.000 -37.23%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Tsakos Energy Navigation Limited Net Profit
Year Net Profit Growth
1996 410.000.000
1997 315.000.000 -30.16%
1998 255.000.000 -23.53%
1999 -423.000.000 160.28%
2000 -42.000.000 -907.14%
2001 -130.000.000 67.69%
2002 -187.000.000 30.48%
2003 27.000.000 792.59%
2004 13.000.000 -107.69%
2005 58.000.000 77.59%
2006 51.000.000 -13.73%
2007 -5.000.000 1120%
2008 -415.000.000 98.8%
2009 -73.000.000 -468.49%
2010 39.000.000 287.18%
2011 157.000.000 75.16%
2012 275.000.000 42.91%
2013 183.000.000 -50.27%
2014 226.000.000 19.03%
2015 247.000.000 8.5%
2016 55.783.000 -342.79%
2017 7.612.000 -632.83%
2018 -99.203.000 107.67%
2019 15.126.000 755.84%
2020 24.002.000 36.98%
2021 -151.401.000 115.85%
2022 -112.000.000 -35.18%
2022 204.234.000 154.84%
2023 300.182.000 31.96%
2024 216.136.000 -38.89%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Tsakos Energy Navigation Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1996 12
1997 9 -33.33%
1998 8 -28.57%
1999 -13 158.33%
2000 -1 -1100%
2001 -3 66.67%
2002 -5 25%
2003 1 0%
2004 0 0%
2005 1 100%
2006 1 0%
2007 0 0%
2008 -9 100%
2009 -2 -700%
2010 1 0%
2011 3 100%
2012 5 50%
2013 3 -33.33%
2014 4 0%
2015 4 25%
2016 3 -33.33%
2017 0 0%
2018 -6 100%
2019 -2 -400%
2020 -1 0%
2021 -8 100%
2022 -1 -600%
2022 6 116.67%
2023 9 33.33%
2024 6 -50%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Tsakos Energy Navigation Limited Free Cashflow
Year Free Cashflow Growth
1996 -677.000.000
1997 -39.000.000 -1635.9%
1998 -60.000.000 35%
1999 -1.708.000.000 96.49%
2000 88.000.000 2040.91%
2001 14.000.000 -528.57%
2002 50.000.000 72%
2003 151.000.000 66.89%
2004 70.000.000 -115.71%
2005 -24.000.000 391.67%
2006 9.000.000 366.67%
2007 -47.000.000 119.15%
2008 -88.000.000 46.59%
2009 115.000.000 176.52%
2010 81.000.000 -41.98%
2011 17.000.000 -376.47%
2012 89.000.000 80.9%
2013 234.000.000 61.97%
2014 -3.000.000 7900%
2015 208.000.000 101.44%
2016 -412.141.000 150.47%
2017 -125.697.000 -227.88%
2018 52.330.000 340.2%
2019 -300.000.000 117.44%
2020 17.176.000 1846.62%
2021 -8.117.000 311.61%
2022 -44.840.000 81.9%
2022 -27.000.000 -66.07%
2023 96.894.000 127.87%
2024 74.958.000 -29.26%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Tsakos Energy Navigation Limited Operating Cashflow
Year Operating Cashflow Growth
1996 253.000.000
1997 519.000.000 51.25%
1998 532.000.000 2.44%
1999 -254.000.000 309.45%
2000 234.000.000 208.55%
2001 141.000.000 -65.96%
2002 188.000.000 25%
2003 281.000.000 33.1%
2004 200.000.000 -40.5%
2005 134.000.000 -49.25%
2006 199.000.000 32.66%
2007 165.000.000 -20.61%
2008 160.000.000 -3.13%
2009 241.000.000 33.61%
2010 244.000.000 1.23%
2011 245.000.000 0.41%
2012 365.000.000 32.88%
2013 503.000.000 27.44%
2014 341.000.000 -47.51%
2015 517.000.000 34.04%
2016 163.934.000 -215.37%
2017 167.650.000 2.22%
2018 69.645.000 -140.72%
2019 444.000.000 84.31%
2020 205.416.000 -116.15%
2021 53.111.000 -286.77%
2022 288.529.000 81.59%
2022 55.000.000 -424.6%
2023 395.279.000 86.09%
2024 74.958.000 -427.33%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Tsakos Energy Navigation Limited Capital Expenditure
Year Capital Expenditure Growth
1996 930.000.000
1997 558.000.000 -66.67%
1998 592.000.000 5.74%
1999 1.454.000.000 59.28%
2000 146.000.000 -895.89%
2001 127.000.000 -14.96%
2002 138.000.000 7.97%
2003 130.000.000 -6.15%
2004 130.000.000 0%
2005 158.000.000 17.72%
2006 190.000.000 16.84%
2007 212.000.000 10.38%
2008 248.000.000 14.52%
2009 126.000.000 -96.83%
2010 163.000.000 22.7%
2011 228.000.000 28.51%
2012 276.000.000 17.39%
2013 269.000.000 -2.6%
2014 344.000.000 21.8%
2015 309.000.000 -11.33%
2016 576.075.000 46.36%
2017 293.347.000 -96.38%
2018 17.315.000 -1594.18%
2019 744.000.000 97.67%
2020 188.240.000 -295.24%
2021 61.228.000 -207.44%
2022 333.369.000 81.63%
2022 82.000.000 -306.55%
2023 298.385.000 72.52%
2024 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Tsakos Energy Navigation Limited Equity
Year Equity Growth
1996 2.646.000.000
1997 2.528.000.000 -4.67%
1998 2.504.000.000 -0.96%
1999 422.000.000 -493.36%
2000 330.000.000 -27.88%
2001 74.000.000 -345.95%
2002 -94.000.000 178.72%
2003 58.000.000 262.07%
2004 150.000.000 61.33%
2005 129.000.000 -16.28%
2006 221.000.000 41.63%
2007 400.000.000 44.75%
2008 -251.000.000 259.36%
2009 -14.000.000 -1692.86%
2010 8.000.000 275%
2011 524.000.000 98.47%
2012 261.000.000 -100.77%
2013 453.000.000 42.38%
2014 532.000.000 14.85%
2015 476.000.000 -11.76%
2016 1.417.450.000 66.42%
2017 1.508.138.000 6.01%
2018 1.506.777.000 -0.09%
2019 1.621.000.000 7.05%
2020 1.381.818.000 -17.31%
2021 1.291.791.000 -6.97%
2022 -482.000.000 368.01%
2022 1.522.919.000 131.65%
2023 1.652.647.000 7.85%
2024 1.647.363.000 -0.32%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Tsakos Energy Navigation Limited Assets
Year Assets Growth
1996 7.587.000.000
1997 8.332.000.000 8.94%
1998 8.791.000.000 5.22%
1999 2.943.000.000 -198.71%
2000 2.886.000.000 -1.98%
2001 2.681.000.000 -7.65%
2002 2.504.000.000 -7.07%
2003 2.795.000.000 10.41%
2004 3.110.000.000 10.13%
2005 2.940.000.000 -5.78%
2006 3.263.000.000 9.9%
2007 3.590.000.000 9.11%
2008 2.828.000.000 -26.94%
2009 2.841.000.000 0.46%
2010 3.167.000.000 10.29%
2011 3.337.000.000 5.09%
2012 3.608.000.000 7.51%
2013 3.830.000.000 5.8%
2014 4.010.000.000 4.49%
2015 3.967.000.000 -1.08%
2016 3.277.575.000 -21.03%
2017 3.373.636.000 2.85%
2018 3.205.058.000 -5.26%
2019 13.226.000.000 75.77%
2020 3.112.275.000 -324.96%
2021 2.894.814.000 -7.51%
2022 10.952.000.000 73.57%
2022 3.308.575.000 -231.02%
2023 3.364.090.000 1.65%
2024 3.502.775.000 3.96%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Tsakos Energy Navigation Limited Liabilities
Year Liabilities Growth
1996 4.637.000.000
1997 5.380.000.000 13.81%
1998 5.866.000.000 8.29%
1999 2.505.000.000 -134.17%
2000 2.542.000.000 1.46%
2001 2.592.000.000 1.93%
2002 2.579.000.000 -0.5%
2003 2.714.000.000 4.97%
2004 2.936.000.000 7.56%
2005 2.787.000.000 -5.35%
2006 3.014.000.000 7.53%
2007 3.159.000.000 4.59%
2008 3.048.000.000 -3.64%
2009 2.830.000.000 -7.7%
2010 3.120.000.000 9.29%
2011 3.282.000.000 4.94%
2012 3.317.000.000 1.06%
2013 3.358.000.000 1.22%
2014 3.472.000.000 3.28%
2015 3.492.000.000 0.57%
2016 1.860.125.000 -87.73%
2017 1.865.498.000 0.29%
2018 1.698.281.000 -9.85%
2019 11.607.000.000 85.37%
2020 1.730.457.000 -570.75%
2021 1.603.023.000 -7.95%
2022 11.160.000.000 85.64%
2022 1.785.656.000 -524.98%
2023 1.711.443.000 -4.34%
2024 1.821.322.000 6.03%

Tsakos Energy Navigation Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
28.13
Net Income per Share
6.02
Price to Earning Ratio
4.33x
Price To Sales Ratio
0.93x
POCF Ratio
2.17
PFCF Ratio
2.17
Price to Book Ratio
0.47
EV to Sales
2.51
EV Over EBITDA
7.06
EV to Operating CashFlow
5.87
EV to FreeCashFlow
5.87
Earnings Yield
0.23
FreeCashFlow Yield
0.46
Market Cap
0,77 Bil.
Enterprise Value
2,09 Bil.
Graham Number
86.97
Graham NetNet
-50.07

Income Statement Metrics

Net Income per Share
6.02
Income Quality
2
ROE
0.11
Return On Assets
0.05
Return On Capital Employed
0.08
Net Income per EBT
0.98
EBT Per Ebit
0.68
Ebit per Revenue
0.32
Effective Tax Rate
0.45

Margins

Sales, General, & Administrative to Revenue
0.04
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.38
Operating Profit Margin
0.32
Pretax Profit Margin
0.22
Net Profit Margin
0.21

Dividends

Dividend Yield
0.02
Dividend Yield %
2.3
Payout Ratio
0
Dividend Per Share
0.6

Operating Metrics

Operating Cashflow per Share
12.04
Free CashFlow per Share
12.04
Capex to Operating CashFlow
0
Capex to Revenue
0
Capex to Depreciation
0
Return on Invested Capital
0.04
Return on Tangible Assets
0.05
Days Sales Outstanding
0
Days Payables Outstanding
0
Days of Inventory on Hand
0
Receivables Turnover
0
Payables Turnover
0
Inventory Turnover
0
Capex per Share
0

Balance Sheet

Cash per Share
11,66
Book Value per Share
56,99
Tangible Book Value per Share
56.99
Shareholders Equity per Share
55.83
Interest Debt per Share
59.8
Debt to Equity
1.01
Debt to Assets
0.47
Net Debt to EBITDA
4.45
Current Ratio
0
Tangible Asset Value
1,68 Bil.
Net Current Asset Value
-1,48 Bil.
Invested Capital
3272987000
Working Capital
0,34 Bil.
Intangibles to Total Assets
0
Average Receivables
0,03 Bil.
Average Payables
0,02 Bil.
Average Inventory
11256500
Debt to Market Cap
2.16

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Tsakos Energy Navigation Limited Dividends
Year Dividends Growth
1982 13
1983 24 43.48%
1984 28 17.86%
1985 30 3.45%
1986 30 3.33%
1987 15 -100%
1988 15 0%
1989 15 0%
1990 16 0%
1991 20 25%
1992 12 -66.67%
1993 8 -50%
1994 8 0%
1995 10 20%
1996 9 -11.11%
1997 6 -50%
1998 6 0%
1999 5 -50%
2000 0 0%
2017 1 100%
2018 2 0%
2019 1 0%
2024 1 0%

Tsakos Energy Navigation Limited Profile

About Tsakos Energy Navigation Limited

Tsakos Energy Navigation Limited provides seaborne crude oil and petroleum product transportation services worldwide. The company offers marine transportation services for national, major, and other independent oil companies and refiners under long, medium, and short-term charters. It also operates a fleet of double-hull vessels, comprising of conventional tankers, LNG carriers, and suezmax DP2 shuttle tankers. The company was formerly known as MIF Limited and changed its name to Tsakos Energy Navigation Limited in July 2001. The company was incorporated in 1993 and is based in Athens, Greece.

CEO
Mr. Nikolas P. Tsakos Ph.D.
Employee
77
Address
367 Syngrou Avenue
Athens, 175 64

Tsakos Energy Navigation Limited Executives & BODs

Tsakos Energy Navigation Limited Executives & BODs
# Name Age
1 Mr. Michael Gordon Jolliffe
Co-Founder & Vice Chairman
70
2 Mr. George V. Saroglou
Chief Operating Officer, President & Executive Director
70
3 Mr. Paul Durham
Co-Chief Financial Officer & Chief Accounting Officer
70
4 Mr. Vasileios Papageorgiou
Chief Marine Officer
70
5 Harrys Kosmatos
Corporate Development Officer & Co-Chief Financial Officer
70
6 Mr. Nikolas P. Tsakos Ph.D.
Founder, Chief Executive Officer & Executive Director
70

Tsakos Energy Navigation Limited Competitors