Teekay Corporation Logo

Teekay Corporation

TK

(2.2)
Stock Price

7,80 USD

6.78% ROA

19.74% ROE

5.81x PER

Market Cap.

859.584.024,00 USD

7.74% DER

24.04% Yield

11.18% NPM

Teekay Corporation Stock Analysis

Teekay Corporation Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Teekay Corporation Fundamental Stock Analysis
# Analysis Rating
1 ROE

The stock's ROE exceeds expectations (68.25%), revealing strong profitability and efficient use of shareholders' equity, making it an attractive investment opportunity.

2 ROA

This stock has a great ability to make a lot of money from the things it owns, which makes it a really good investment for smart investors.

3 PBV

With a remarkably low PBV ratio (0.98x), the stock offers substantial upside potential at a bargain price.

4 DER

The stock has a minimal amount of debt (44%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

5 Graham Number

The company's Graham number suggests that its stock price is underestimated, implying that it may present a compelling investment opportunity.

6 Revenue Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

7 Net Profit Growth

This company's net profit has remained stagnant over the past five years, indicating a lack of growth and making it a less favorable investment option.

8 Assets Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

9 Dividend Growth

The company's dividend growth has remained flat for the past three years, offering no indication of improved returns and making it a less advantageous investment opportunity.

10 Dividend

The company's lack of dividends in the past three years may concern investors seeking regular income.

11 Buffet Intrinsic Value

The company's stock shows signs of being overvalued (-27) according to Warren Buffett's formula, indicating a potential downside as its market price exceeds its estimated intrinsic value.

Teekay Corporation Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Teekay Corporation Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Sell
3 RSI Hold
4 Stoch RSI Sell

Teekay Corporation Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Teekay Corporation Revenue
Year Revenue Growth
1995 320.000.000
1996 336.320.000 4.85%
1997 382.249.000 12.02%
1998 406.036.000 5.86%
1998 406.036.000 0%
1999 248.350.000 -63.49%
2000 893.226.000 72.2%
2001 1.039.056.000 14.03%
2002 783.327.000 -32.65%
2003 1.576.095.000 50.3%
2004 2.219.238.000 28.98%
2005 1.954.618.000 -13.54%
2006 2.013.306.000 2.92%
2007 2.406.622.000 16.34%
2008 3.193.655.000 24.64%
2009 2.167.149.000 -47.37%
2010 2.068.878.000 -4.75%
2011 1.953.782.000 -5.89%
2012 1.956.235.000 0.13%
2013 1.830.085.000 -6.89%
2014 1.993.920.000 8.22%
2015 2.450.382.000 18.63%
2016 2.328.569.000 -5.23%
2017 1.880.332.000 -23.84%
2018 1.707.758.000 -10.11%
2019 1.922.441.000 11.17%
2020 1.815.672.000 -5.88%
2021 682.508.000 -166.03%
2022 1.190.184.000 42.66%
2023 1.246.728.000 4.54%
2023 1.464.975.000 14.9%
2024 1.304.556.000 -12.3%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Teekay Corporation Research and Development Expenses
Year Research and Development Expenses Growth
1995 0
1996 0 0%
1997 0 0%
1998 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Teekay Corporation General and Administrative Expenses
Year General and Administrative Expenses Growth
1995 0
1996 0 0%
1997 0 0%
1998 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 177.915.000 100%
2007 238.148.000 25.29%
2008 244.522.000 2.61%
2009 212.483.000 -15.08%
2010 193.743.000 -9.67%
2011 223.616.000 13.36%
2012 202.967.000 -10.17%
2013 140.958.000 -43.99%
2014 140.917.000 -0.03%
2015 133.184.000 -5.81%
2016 119.889.000 -11.09%
2017 106.150.000 -12.94%
2018 96.555.000 -9.94%
2019 81.444.000 -18.55%
2020 79.228.000 -2.8%
2021 74.387.000 -6.51%
2022 57.552.000 -29.25%
2023 55.296.000 -4.08%
2023 57.590.000 3.98%
2024 71.956.000 19.96%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Teekay Corporation EBITDA
Year EBITDA Growth
1995 128.600.000
1996 149.421.000 13.93%
1997 182.132.000 17.96%
1998 191.345.000 4.81%
1998 191.345.000 0%
1999 -33.577.000 669.87%
2000 423.964.000 107.92%
2001 509.638.000 16.81%
2002 280.117.000 -81.94%
2003 730.207.000 61.64%
2004 862.936.000 15.38%
2005 527.092.000 -63.72%
2006 705.176.000 25.25%
2007 701.010.000 -0.59%
2008 1.161.865.000 39.67%
2009 499.468.000 -132.62%
2010 742.116.000 32.7%
2011 636.455.000 -16.6%
2012 383.965.000 -65.76%
2013 387.917.000 1.02%
2014 562.024.000 30.98%
2015 819.749.000 31.44%
2016 574.794.000 -42.62%
2017 733.338.000 21.62%
2018 565.950.000 -29.58%
2019 654.650.000 13.55%
2020 854.280.000 23.37%
2021 -11.795.000 7342.73%
2022 333.565.000 103.54%
2023 452.168.000 26.23%
2023 620.593.000 27.14%
2024 498.464.000 -24.5%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Teekay Corporation Gross Profit
Year Gross Profit Growth
1995 158.300.000
1996 175.401.000 9.75%
1997 204.165.000 14.09%
1998 224.123.000 8.9%
1998 224.123.000 0%
1999 118.889.000 -88.51%
2000 465.307.000 74.45%
2001 568.644.000 18.17%
2002 325.888.000 -74.49%
2003 666.120.000 51.08%
2004 1.111.174.000 40.05%
2005 860.710.000 -29.1%
2006 831.317.000 -3.54%
2007 1.413.899.000 41.2%
2008 1.780.948.000 20.61%
2009 1.271.541.000 -40.06%
2010 1.193.234.000 -6.56%
2011 885.302.000 -34.78%
2012 501.196.000 -76.64%
2013 376.983.000 -32.95%
2014 566.631.000 33.47%
2015 842.508.000 32.74%
2016 643.236.000 -30.98%
2017 388.694.000 -65.49%
2018 318.632.000 -21.99%
2019 466.616.000 31.71%
2020 559.821.000 16.65%
2021 -49.728.000 1225.77%
2022 293.034.000 116.97%
2023 380.312.000 22.95%
2023 580.632.000 34.5%
2024 480.928.000 -20.73%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Teekay Corporation Net Profit
Year Net Profit Growth
1995 6.400.000
1996 29.070.000 77.98%
1997 42.630.000 31.81%
1998 70.504.000 39.54%
1998 70.504.000 0%
1999 -19.595.000 459.81%
2000 270.020.000 107.26%
2001 336.518.000 19.76%
2002 53.391.000 -530.29%
2003 177.364.000 69.9%
2004 757.440.000 76.58%
2005 570.900.000 -32.67%
2006 262.244.000 -117.7%
2007 181.251.000 -44.69%
2008 -469.455.000 138.61%
2009 114.480.000 510.08%
2010 -267.287.000 142.83%
2011 -368.916.000 27.55%
2012 -160.180.000 -130.31%
2013 -114.738.000 -39.61%
2014 -54.757.000 -109.54%
2015 82.151.000 166.65%
2016 -123.182.000 166.69%
2017 -151.717.000 18.81%
2018 -79.237.000 -91.47%
2019 -148.986.000 46.82%
2020 90.982.000 263.75%
2021 -277.463.000 132.79%
2022 209.636.000 232.35%
2023 104.632.000 -100.36%
2023 150.641.000 30.54%
2024 135.280.000 -11.35%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Teekay Corporation Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1995 0
1996 1 0%
1997 1 0%
1998 1 100%
1998 1 0%
1999 0 0%
2000 4 100%
2001 4 25%
2002 1 0%
2003 2 100%
2004 9 77.78%
2005 7 -28.57%
2006 4 -133.33%
2007 1 0%
2008 -6 100%
2009 2 700%
2010 -4 133.33%
2011 -5 40%
2012 -2 -150%
2013 -2 -100%
2014 -1 0%
2015 1 100%
2016 -2 200%
2017 -2 0%
2018 -1 0%
2019 -1 100%
2020 1 0%
2021 -3 100%
2022 2 200%
2023 1 -100%
2023 2 0%
2024 1 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Teekay Corporation Free Cashflow
Year Free Cashflow Growth
1995 68.100.000
1996 -16.683.000 508.2%
1997 57.495.000 129.02%
1998 -88.356.000 165.07%
1998 -88.356.000 0%
1999 21.602.000 509.02%
2000 268.089.000 91.94%
2001 138.650.000 -93.36%
2002 43.881.000 -215.97%
2003 33.195.000 -32.19%
2004 233.228.000 85.77%
2005 9.524.000 -2348.85%
2006 89.826.000 89.4%
2007 -655.286.000 113.71%
2008 -284.918.000 -129.99%
2009 -157.117.000 -81.34%
2010 68.659.000 328.84%
2011 -647.852.000 110.6%
2012 -326.964.000 -98.14%
2013 -461.790.000 29.2%
2014 -548.614.000 15.83%
2015 -1.029.273.000 46.7%
2016 -25.669.000 -3909.79%
2017 -540.307.000 95.25%
2018 -511.657.000 -5.6%
2019 273.783.000 286.88%
2020 957.510.000 71.41%
2021 54.539.000 -1655.64%
2022 183.724.000 70.31%
2023 619.722.000 70.35%
2023 132.851.000 -366.48%
2024 157.263.000 15.52%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Teekay Corporation Operating Cashflow
Year Operating Cashflow Growth
1995 87.500.000
1996 102.651.000 14.76%
1997 139.158.000 26.23%
1998 161.119.000 13.63%
1998 161.119.000 0%
1999 51.513.000 -212.77%
2000 333.255.000 84.54%
2001 520.150.000 35.93%
2002 214.444.000 -142.56%
2003 455.575.000 52.93%
2004 814.704.000 44.08%
2005 609.042.000 -33.77%
2006 545.716.000 -11.6%
2007 255.018.000 -113.99%
2008 431.847.000 40.95%
2009 338.097.000 -27.73%
2010 411.750.000 17.89%
2011 107.193.000 -284.12%
2012 289.561.000 62.98%
2013 291.965.000 0.82%
2014 446.317.000 34.58%
2015 770.328.000 42.06%
2016 624.632.000 -23.33%
2017 513.745.000 -21.58%
2018 182.135.000 -182.07%
2019 383.306.000 52.48%
2020 984.017.000 61.05%
2021 75.986.000 -1195%
2022 199.154.000 61.85%
2023 629.920.000 68.38%
2023 136.126.000 -362.75%
2024 160.544.000 15.21%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Teekay Corporation Capital Expenditure
Year Capital Expenditure Growth
1995 19.400.000
1996 119.334.000 83.74%
1997 81.663.000 -46.13%
1998 249.475.000 67.27%
1998 249.475.000 0%
1999 29.911.000 -734.06%
2000 65.166.000 54.1%
2001 381.500.000 82.92%
2002 170.563.000 -123.67%
2003 422.380.000 59.62%
2004 581.476.000 27.36%
2005 599.518.000 3.01%
2006 455.890.000 -31.5%
2007 910.304.000 49.92%
2008 716.765.000 -27%
2009 495.214.000 -44.74%
2010 343.091.000 -44.34%
2011 755.045.000 54.56%
2012 616.525.000 -22.47%
2013 753.755.000 18.21%
2014 994.931.000 24.24%
2015 1.799.601.000 44.71%
2016 650.301.000 -176.73%
2017 1.054.052.000 38.3%
2018 693.792.000 -51.93%
2019 109.523.000 -533.47%
2020 26.507.000 -313.19%
2021 21.447.000 -23.59%
2022 15.430.000 -39%
2023 10.198.000 -51.3%
2023 3.275.000 -211.39%
2024 3.281.000 0.18%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Teekay Corporation Equity
Year Equity Growth
1995 439.100.000
1996 599.395.000 26.74%
1997 629.815.000 4.83%
1998 689.455.000 8.65%
1998 689.455.000 0%
1999 834.171.000 17.35%
2000 1.103.082.000 24.38%
2001 1.417.177.000 22.16%
2002 1.442.222.000 1.74%
2003 1.667.149.000 13.49%
2004 2.252.082.000 25.97%
2005 2.519.345.000 10.61%
2006 2.982.625.000 15.53%
2007 3.215.364.000 7.24%
2008 2.652.405.000 -21.22%
2009 3.075.173.000 13.75%
2010 3.332.008.000 7.71%
2011 3.331.801.000 -0.01%
2012 3.191.474.000 -4.4%
2013 3.203.050.000 0.36%
2014 3.388.633.000 5.48%
2015 3.701.074.000 8.44%
2016 4.089.293.000 9.49%
2017 2.935.156.000 -39.32%
2018 2.867.028.000 -2.38%
2019 2.571.593.000 -11.49%
2020 2.471.291.000 -4.06%
2021 2.432.483.000 -1.6%
2022 1.369.606.000 -77.6%
2023 1.691.729.000 19.04%
2023 1.800.346.000 6.03%
2024 2.005.743.000 10.24%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Teekay Corporation Assets
Year Assets Growth
1995 1.306.500.000
1996 1.355.301.000 3.6%
1997 1.372.838.000 1.28%
1998 1.460.183.000 5.98%
1998 1.460.183.000 0%
1999 1.982.684.000 26.35%
2000 1.974.099.000 -0.43%
2001 2.467.781.000 20.01%
2002 2.723.506.000 9.39%
2003 3.588.044.000 24.09%
2004 5.503.740.000 34.81%
2005 5.294.100.000 -3.96%
2006 7.733.476.000 31.54%
2007 10.060.153.000 23.13%
2008 10.215.001.000 1.52%
2009 9.500.419.000 -7.52%
2010 9.911.098.000 4.14%
2011 11.131.396.000 10.96%
2012 11.002.025.000 -1.18%
2013 11.575.451.000 4.95%
2014 11.864.212.000 2.43%
2015 13.061.248.000 9.16%
2016 12.814.752.000 -1.92%
2017 8.092.437.000 -58.35%
2018 8.391.670.000 3.57%
2019 8.079.744.000 -3.86%
2020 6.945.912.000 -16.32%
2021 6.531.982.000 -6.34%
2022 2.164.846.000 -201.73%
2023 2.090.534.000 -3.55%
2023 2.317.448.000 9.79%
2024 2.248.884.000 -3.05%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Teekay Corporation Liabilities
Year Liabilities Growth
1995 867.400.000
1996 755.906.000 -14.75%
1997 743.023.000 -1.73%
1998 770.728.000 3.59%
1998 770.728.000 0%
1999 1.148.513.000 32.89%
2000 871.017.000 -31.86%
2001 1.050.604.000 17.09%
2002 1.281.284.000 18%
2003 1.920.895.000 33.3%
2004 3.251.658.000 40.93%
2005 2.774.755.000 -17.19%
2006 4.750.851.000 41.59%
2007 6.844.789.000 30.59%
2008 7.562.596.000 9.49%
2009 6.425.246.000 -17.7%
2010 6.579.090.000 2.34%
2011 7.799.595.000 15.65%
2012 7.810.551.000 0.14%
2013 8.372.401.000 6.71%
2014 8.475.579.000 1.22%
2015 9.360.174.000 9.45%
2016 8.725.459.000 -7.27%
2017 5.157.281.000 -69.19%
2018 5.524.642.000 6.65%
2019 5.508.151.000 -0.3%
2020 4.474.621.000 -23.1%
2021 4.099.499.000 -9.15%
2022 795.240.000 -415.5%
2023 398.805.000 -99.41%
2023 517.102.000 22.88%
2024 243.141.000 -112.68%

Teekay Corporation Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
14.41
Net Income per Share
1.61
Price to Earning Ratio
5.81x
Price To Sales Ratio
0.64x
POCF Ratio
1.54
PFCF Ratio
1.55
Price to Book Ratio
1.06
EV to Sales
0.17
EV Over EBITDA
0.45
EV to Operating CashFlow
0.41
EV to FreeCashFlow
0.42
Earnings Yield
0.17
FreeCashFlow Yield
0.64
Market Cap
0,86 Bil.
Enterprise Value
0,23 Bil.
Graham Number
17.9
Graham NetNet
6.7

Income Statement Metrics

Net Income per Share
1.61
Income Quality
2.72
ROE
0.2
Return On Assets
0.07
Return On Capital Employed
0.19
Net Income per EBT
0.33
EBT Per Ebit
1.1
Ebit per Revenue
0.31
Effective Tax Rate
0

Margins

Sales, General, & Administrative to Revenue
0.05
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.35
Operating Profit Margin
0.31
Pretax Profit Margin
0.34
Net Profit Margin
0.11

Dividends

Dividend Yield
0.24
Dividend Yield %
24.04
Payout Ratio
0
Dividend Per Share
2.25

Operating Metrics

Operating Cashflow per Share
6.06
Free CashFlow per Share
5.94
Capex to Operating CashFlow
0.02
Capex to Revenue
0.01
Capex to Depreciation
0.12
Return on Invested Capital
0.47
Return on Tangible Assets
0.07
Days Sales Outstanding
31.37
Days Payables Outstanding
48.7
Days of Inventory on Hand
20.96
Receivables Turnover
11.64
Payables Turnover
7.5
Inventory Turnover
17.41
Capex per Share
0.12

Balance Sheet

Cash per Share
8,11
Book Value per Share
21,54
Tangible Book Value per Share
21.14
Shareholders Equity per Share
8.84
Interest Debt per Share
0.86
Debt to Equity
0.08
Debt to Assets
0.03
Net Debt to EBITDA
-1.21
Current Ratio
8.99
Tangible Asset Value
1,97 Bil.
Net Current Asset Value
0,80 Bil.
Invested Capital
2114619000
Working Capital
0,92 Bil.
Intangibles to Total Assets
0.02
Average Receivables
0,11 Bil.
Average Payables
0,11 Bil.
Average Inventory
52314000
Debt to Market Cap
0.07

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Teekay Corporation Dividends
Year Dividends Growth
1995 0
1996 1 0%
1997 1 0%
1998 1 0%
1999 1 0%
2000 1 0%
2001 1 0%
2002 1 0%
2003 1 0%
2004 1 0%
2005 1 0%
2006 1 0%
2007 1 0%
2008 1 100%
2009 1 0%
2010 1 0%
2011 1 0%
2012 1 0%
2013 1 0%
2014 1 0%
2015 2 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2021 0 0%
2024 2 100%

Teekay Corporation Profile

About Teekay Corporation

Teekay Corporation engages in the international crude oil and other marine transportation services worldwide. The company provides a full suite of ship-to-ship transfer services in the oil, gas, and dry bulk industries; lightering and lightering support; and operational and maintenance marine, as well as offshore production services. As of March 1, 2022, it operated a fleet of approximately 55 vessels. The company primarily serves energy and utility companies, major oil traders, large oil consumers and petroleum product producers, government agencies, and various other entities that depend upon marine transportation. Teekay Corporation was founded in 1973 and is headquartered in Hamilton, Bermuda.

CEO
Mr. Kenneth Hvid
Employee
2.200
Address
Belvedere Building
Hamilton, HM 08

Teekay Corporation Executives & BODs

Teekay Corporation Executives & BODs
# Name Age
1 Mr. Ryan Hamilton
Manager of Finance & Investor Relations
70
2 Ms. Ingvild Sæther
President & Chief Executive Officer of Teekay Offshore Group Ltd
70
3 Mr. Kenneth Hvid
President, Chief Executive Officer & Director
70
4 Mr. Brody Speers
Vice President of Finance & Treasurer
70
5 Mr. Frans Lotz
General Counsel, Secretary & Privacy Officer
70
6 Lee Edwards
Financial Analyst
70

Teekay Corporation Competitors