Thermal Energy International Inc. Logo

Thermal Energy International Inc.

TMG.V

(0.2)
Stock Price

0,22 CAD

5.75% ROA

31.59% ROE

38.87x PER

Market Cap.

37.137.810,00 CAD

112.49% DER

0% Yield

3.59% NPM

Thermal Energy International Inc. Stock Analysis

Thermal Energy International Inc. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Thermal Energy International Inc. Fundamental Stock Analysis
# Analysis Rating
1 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock appears undervalued (20), presenting an attractive investment chance with its intrinsic value surpassing the current market price.

2 ROE

The stock's ROE indicates a negative return (-48.15%) on shareholders' equity, suggesting poor financial performance.

3 ROA

The stock's ROA (-2.23%) suggests that it's struggling to generate profits from its assets, making it a risky choice for investment.

4 PBV

The stock's elevated P/BV ratio (38.72x) raises concerns about its overvaluation, making it an imprudent choice for investors seeking value.

5 DER

The company has a high debt to equity ratio (572%), which means it owes a lot of money compared to what it actually owns, making it financially risky.

6 Revenue Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

7 Net Profit Growth

Despite the passage of five years, this company's net profit has not shown any improvement, highlighting a lack of growth and making it a less appealing investment prospect.

8 Assets Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

9 Graham Number

The Graham number analysis indicates that this company's stock price is likely overpriced, raising concerns about its investment potential.

10 Dividend Growth

The company's dividend growth has remained flat for the past three years, offering no indication of improved returns and making it a less advantageous investment opportunity.

11 Dividend

The company's lack of dividends in the past three years may concern investors seeking regular income.

Thermal Energy International Inc. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Thermal Energy International Inc. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Sell
2 MACD Sell
3 RSI Hold
4 Stoch RSI Buy

Thermal Energy International Inc. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Thermal Energy International Inc. Revenue
Year Revenue Growth
1996 674.831
1997 963.600 29.97%
1999 207.825 -363.66%
2000 3.708.007 94.4%
2001 631.034 -487.61%
2002 70.749 -791.93%
2003 922.510 92.33%
2004 668.204 -38.06%
2005 2.845.341 76.52%
2006 821.024 -246.56%
2007 4.926.208 83.33%
2008 3.958.922 -24.43%
2009 5.812.655 31.89%
2010 9.700.596 40.08%
2011 13.152.687 26.25%
2012 8.210.234 -60.2%
2013 13.150.810 37.57%
2014 6.800.192 -93.39%
2015 12.402.076 45.17%
2016 13.192.107 5.99%
2017 17.408.211 24.22%
2018 21.083.256 17.43%
2019 21.416.175 1.55%
2020 15.349.326 -39.53%
2021 15.909.194 3.52%
2022 22.411.008 29.01%
2022 21.091.570 -6.26%
2023 30.114.408 29.96%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Thermal Energy International Inc. Research and Development Expenses
Year Research and Development Expenses Growth
1996 7.697
1997 0 0%
1999 64.933 100%
2000 91.488 29.03%
2001 47.587 -92.25%
2002 40.858 -16.47%
2003 4.311 -847.76%
2004 2.550 -69.06%
2005 89.880 97.16%
2006 99.875 10.01%
2007 87.572 -14.05%
2008 204.880 57.26%
2009 60.808 -236.93%
2010 3.837 -1484.78%
2011 8.455 54.62%
2012 184.388 95.41%
2013 211.917 12.99%
2014 127.377 -66.37%
2015 41.846 -204.39%
2016 67.730 38.22%
2017 113.200 40.17%
2018 71.703 -57.87%
2019 -35.840 300.06%
2020 -85.972 58.31%
2021 -38.051 -125.94%
2022 37.536 201.37%
2022 101.396 62.98%
2023 929.928 89.1%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Thermal Energy International Inc. General and Administrative Expenses
Year General and Administrative Expenses Growth
1996 0
1997 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 5.335.716 100%
2009 6.163.242 13.43%
2010 4.743.927 -29.92%
2011 0 0%
2012 5.637.392 100%
2013 6.186.962 8.88%
2014 5.879.062 -5.24%
2015 2.911.158 -101.95%
2016 2.844.807 -2.33%
2017 3.260.195 12.74%
2018 4.711.270 30.8%
2019 4.616.442 -2.05%
2020 3.956.817 -16.67%
2021 4.577.012 13.55%
2022 4.242.688 -7.88%
2022 4.723.294 10.18%
2023 8.527.120 44.61%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Thermal Energy International Inc. EBITDA
Year EBITDA Growth
1996 -707.290
1997 -43.777 -1515.67%
1999 -1.925.416 97.73%
2000 -112.008 -1619%
2001 -1.369.024 91.82%
2002 -1.219.022 -12.31%
2003 -1.292.994 5.72%
2004 -1.556.235 16.92%
2005 -2.284.747 31.89%
2006 -2.498.619 8.56%
2007 -2.568.995 2.74%
2008 -2.876.736 10.7%
2009 -2.645.610 -8.74%
2010 82.153 3320.34%
2011 165.303 50.3%
2012 1.604.590 89.7%
2013 621.445 -158.2%
2014 -2.342.257 126.53%
2015 369.288 734.26%
2016 619.091 40.35%
2017 533.121 -16.13%
2018 81.073 -557.58%
2019 1.797.753 95.49%
2020 894.881 -100.89%
2021 -716.460 224.9%
2022 3.299.424 121.71%
2022 1.756.201 -87.87%
2023 2.001.932 12.27%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Thermal Energy International Inc. Gross Profit
Year Gross Profit Growth
1996 92.772
1997 415.735 77.68%
1999 86.491 -380.67%
2000 1.119.498 92.27%
2001 49.340 -2168.95%
2002 17.755 -177.89%
2003 202.834 91.25%
2004 182.730 -11%
2005 -126.815 244.09%
2006 -53.491 -137.08%
2007 608.024 108.8%
2008 2.363.629 74.28%
2009 3.557.307 33.56%
2010 4.674.618 23.9%
2011 5.648.371 17.24%
2012 4.977.452 -13.48%
2013 6.973.620 28.62%
2014 3.628.105 -92.21%
2015 6.794.005 46.6%
2016 7.438.575 8.67%
2017 8.334.023 10.74%
2018 9.233.376 9.74%
2019 8.954.053 -3.12%
2020 6.751.089 -32.63%
2021 6.732.584 -0.27%
2022 10.476.928 35.74%
2022 9.569.219 -9.49%
2023 12.542.844 23.71%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Thermal Energy International Inc. Net Profit
Year Net Profit Growth
1996 -851.569
1997 -100.450 -747.75%
1999 -2.189.611 95.41%
2000 -203.988 -973.4%
2001 -1.078.095 81.08%
2002 -1.791.101 39.81%
2003 -1.177.276 -52.14%
2004 -1.421.589 17.19%
2005 -2.216.733 35.87%
2006 -2.443.265 9.27%
2007 -2.372.508 -2.98%
2008 -3.205.377 25.98%
2009 -3.071.851 -4.35%
2010 -142.582 -2054.45%
2011 101.429 240.57%
2012 -2.825.023 103.59%
2013 626.996 550.56%
2014 -2.151.385 129.14%
2015 253.849 947.51%
2016 414.880 38.81%
2017 638.998 35.07%
2018 -424.286 250.61%
2019 -1.898.443 77.65%
2020 198.127 1058.19%
2021 -1.920.824 110.31%
2022 2.122.384 190.5%
2022 717.959 -195.61%
2023 1.113.892 35.55%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Thermal Energy International Inc. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1996 0
1997 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2022 0 0%
2023 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Thermal Energy International Inc. Free Cashflow
Year Free Cashflow Growth
1996 -87.781
1997 216.100 140.62%
1999 -596.895 136.2%
2000 -544.544 -9.61%
2001 -535.839 -1.62%
2002 -260.385 -105.79%
2003 -416.105 37.42%
2004 -1.025.664 59.43%
2005 -2.435.229 57.88%
2006 -1.385.389 -75.78%
2007 -883.813 -56.75%
2008 -5.062.765 82.54%
2009 -2.157.491 -134.66%
2010 -57 -3784971.93%
2011 -156.804 99.96%
2012 -780.078 79.9%
2013 408.031 291.18%
2014 -1.842.824 122.14%
2015 360.802 610.76%
2016 1.641.951 78.03%
2017 258.139 -536.07%
2018 496.807 48.04%
2019 1.029.065 51.72%
2020 -1.311.141 178.49%
2021 -1.993.045 34.21%
2022 1.326.131 250.29%
2022 1.773.658 25.23%
2023 -291.120 709.25%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Thermal Energy International Inc. Operating Cashflow
Year Operating Cashflow Growth
1996 -61.770
1997 247.891 124.92%
1999 -560.367 144.24%
2000 -444.345 -26.11%
2001 -528.700 15.96%
2002 -256.879 -105.82%
2003 -396.056 35.14%
2004 -1.009.799 60.78%
2005 -2.392.950 57.8%
2006 -1.352.488 -76.93%
2007 -855.045 -58.18%
2008 -5.023.674 82.98%
2009 -2.063.517 -143.45%
2010 25.325 8248.14%
2011 -115.205 121.98%
2012 -759.000 84.82%
2013 462.690 264.04%
2014 -1.806.222 125.62%
2015 418.167 531.94%
2016 1.680.115 75.11%
2017 307.690 -446.04%
2018 570.305 46.05%
2019 1.309.613 56.45%
2020 -1.185.751 210.45%
2021 -1.639.873 27.69%
2022 1.405.768 216.65%
2022 1.810.915 22.37%
2023 -258.670 800.09%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Thermal Energy International Inc. Capital Expenditure
Year Capital Expenditure Growth
1996 26.011
1997 31.791 18.18%
1999 36.528 12.97%
2000 100.199 63.54%
2001 7.139 -1303.54%
2002 3.506 -103.62%
2003 20.049 82.51%
2004 15.865 -26.37%
2005 42.279 62.48%
2006 32.901 -28.5%
2007 28.768 -14.37%
2008 39.091 26.41%
2009 93.974 58.4%
2010 25.382 -270.24%
2011 41.599 38.98%
2012 21.078 -97.36%
2013 54.659 61.44%
2014 36.602 -49.33%
2015 57.365 36.19%
2016 38.164 -50.31%
2017 49.551 22.98%
2018 73.498 32.58%
2019 280.548 73.8%
2020 125.390 -123.74%
2021 353.172 64.5%
2022 79.637 -343.48%
2022 37.257 -113.75%
2023 32.450 -14.81%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Thermal Energy International Inc. Equity
Year Equity Growth
1996 -1.228.096
1997 -683.344 -79.72%
1999 -543.142 -25.81%
2000 413.730 231.28%
2001 -399.358 203.6%
2002 -1.451.550 72.49%
2003 -852.327 -70.3%
2004 -190.594 -347.2%
2005 -299.298 36.32%
2006 626.962 147.74%
2007 -79.089 892.73%
2008 10.517.200 100.75%
2009 7.375.973 -42.59%
2010 6.405.705 -15.15%
2011 6.565.849 2.44%
2012 3.823.080 -71.74%
2013 4.806.551 20.46%
2014 2.734.039 -75.8%
2015 3.105.502 11.96%
2016 3.509.159 11.5%
2017 4.105.353 14.52%
2018 3.894.552 -5.41%
2019 2.006.340 -94.11%
2020 2.962.920 32.29%
2021 1.043.531 -183.93%
2022 867.965 -20.23%
2022 1.922.990 54.86%
2023 3.422.401 43.81%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Thermal Energy International Inc. Assets
Year Assets Growth
1996 108.154
1997 475.092 77.24%
1999 595.908 20.27%
2000 3.763.005 84.16%
2001 984.220 -282.33%
2002 830.447 -18.52%
2003 679.013 -22.3%
2004 1.314.129 48.33%
2005 931.430 -41.09%
2006 2.131.163 56.29%
2007 3.694.001 42.31%
2008 12.550.430 70.57%
2009 9.488.831 -32.27%
2010 8.698.109 -9.09%
2011 9.974.155 12.79%
2012 6.032.496 -65.34%
2013 7.445.964 18.98%
2014 5.896.865 -26.27%
2015 5.980.709 1.4%
2016 8.376.789 28.6%
2017 8.692.148 3.63%
2018 13.045.792 33.37%
2019 10.443.680 -24.92%
2020 11.546.719 9.55%
2021 9.598.506 -20.3%
2022 12.012.393 20.09%
2022 13.511.621 11.1%
2023 16.790.802 19.53%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Thermal Energy International Inc. Liabilities
Year Liabilities Growth
1996 1.336.250
1997 1.158.436 -15.35%
1999 1.139.050 -1.7%
2000 3.349.275 65.99%
2001 1.383.578 -142.07%
2002 2.281.997 39.37%
2003 1.531.340 -49.02%
2004 1.504.723 -1.77%
2005 1.230.728 -22.26%
2006 1.504.201 18.18%
2007 3.773.090 60.13%
2008 2.033.230 -85.57%
2009 2.112.858 3.77%
2010 2.292.404 7.83%
2011 3.408.306 32.74%
2012 2.209.416 -54.26%
2013 2.639.413 16.29%
2014 3.162.826 16.55%
2015 2.875.207 -10%
2016 4.867.630 40.93%
2017 4.586.795 -6.12%
2018 9.151.240 49.88%
2019 8.437.340 -8.46%
2020 8.583.799 1.71%
2021 8.554.975 -0.34%
2022 11.175.441 23.45%
2022 11.588.631 3.57%
2023 13.368.401 13.31%

Thermal Energy International Inc. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
0.15
Net Income per Share
0.01
Price to Earning Ratio
38.87x
Price To Sales Ratio
1.43x
POCF Ratio
6.69
PFCF Ratio
7.4
Price to Book Ratio
10.43
EV to Sales
1.32
EV Over EBITDA
15.5
EV to Operating CashFlow
6.31
EV to FreeCashFlow
6.78
Earnings Yield
0.03
FreeCashFlow Yield
0.14
Market Cap
0,04 Bil.
Enterprise Value
0,03 Bil.
Graham Number
0.05
Graham NetNet
-0.01

Income Statement Metrics

Net Income per Share
0.01
Income Quality
5.58
ROE
0.32
Return On Assets
0.06
Return On Capital Employed
0.25
Net Income per EBT
0.93
EBT Per Ebit
0.66
Ebit per Revenue
0.06
Effective Tax Rate
0.02

Margins

Sales, General, & Administrative to Revenue
0.25
Research & Developement to Revenue
0.01
Stock Based Compensation to Revenue
0.01
Gross Profit Margin
0.47
Operating Profit Margin
0.06
Pretax Profit Margin
0.04
Net Profit Margin
0.04

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0.05
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
0.03
Free CashFlow per Share
0.03
Capex to Operating CashFlow
0.07
Capex to Revenue
0.01
Capex to Depreciation
0.52
Return on Invested Capital
0.2
Return on Tangible Assets
0.06
Days Sales Outstanding
57
Days Payables Outstanding
65.1
Days of Inventory on Hand
49.61
Receivables Turnover
6.4
Payables Turnover
5.61
Inventory Turnover
7.36
Capex per Share
0

Balance Sheet

Cash per Share
0,04
Book Value per Share
0,02
Tangible Book Value per Share
0.02
Shareholders Equity per Share
0.02
Interest Debt per Share
0.03
Debt to Equity
1.12
Debt to Assets
0.23
Net Debt to EBITDA
-1.4
Current Ratio
1.33
Tangible Asset Value
0,00 Bil.
Net Current Asset Value
0,00 Bil.
Invested Capital
5945844
Working Capital
0,00 Bil.
Intangibles to Total Assets
0.04
Average Receivables
0,00 Bil.
Average Payables
0,00 Bil.
Average Inventory
1706044
Debt to Market Cap
0.1

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Thermal Energy International Inc. Dividends
Year Dividends Growth

Thermal Energy International Inc. Profile

About Thermal Energy International Inc.

Thermal Energy International Inc. engages in the development, engineering, and supply of pollution control products, heat recovery systems, and condensate return solutions in North America, Europe, and internationally. Its products include GEM steam traps; FLU-ACE, a direct contact condensing heat recovery system that recycles the heat lost through the boiler flue gas exhaust; DRY-REX, a low temperature biomass dryer; indirect contact heat recovery equipment; boiler economizers under the HeatSponge brand; wet and dry steam accumulators; electricity co-generation solutions; turn-key thermal energy solutions; and water treatment products and services. It serves food and beverage, pulp and paper, hospital, pharmaceutical, chemicals and petrochemicals, and other industry sectors. Thermal Energy International Inc. was incorporated in 1991 and is based in Ottawa, Canada.

CEO
Mr. William M. Crossland B. Sc
Employee
0
Address
36 Antares Drive
Ottawa, K2E 7W5

Thermal Energy International Inc. Executives & BODs

Thermal Energy International Inc. Executives & BODs
# Name Age
1 Mr. Vince Sands P.E.
Founder & President of Boilerroom Equipment Inc
70
2 Mr. Samuel Thomas Mawby M.B.A., MEng
Director of Business Development & Technology
70
3 Mr. William M. Crossland B. Sc, MBA
President, Chief Executive Officer & Director
70
4 Mr. Robert W. Triebe B.Sc., P.Eng.
Chief Operating Officer
70
5 Ms. Jie Zhang
Chief Financial Officer
70

Thermal Energy International Inc. Competitors