TMP.VN Thac Mo Hydropower JSC
- Market cap
- VND 3.70T
- P/E
- 9.8x
- P/B
- 1.86x
- ROE
- 18.7%
- Dividend yield
- 2.45%
- Fundamental score
- 3.0/5
Ratios use the latest price and the current fiscal year annualized from 2 quarters up to Jun 2026.
Is TMP.VN undervalued?
Graham numberTMP.VN trades 10.0% below its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Thac Mo Hydropower JSC fundamental analysis
15 of 22 checks passedROE 1/2
Moderate return on equity (18.7%), between 10% and 20%.
ROA 1/1
Return on assets (15.4%) is above the industry median (3.6%).
Profit Consistency 2/2
Profitable for 7 consecutive years.
Earnings Growth 5Y 1/1
Earnings per share grew over the past 5 years.
Earnings Acceleration 0/1
Last year's EPS growth (-9.4%) is not above the 5-year average (12.2% a year).
Earnings Growth vs Industry 0/1
Last year's EPS growth (-9.4%) is below the industry median (17.5%).
Revenue Growth 0/2
Revenue shrank 11.1% a year over the past 3 years.
Short-term Liquidity 1/1
Current assets cover short-term liabilities.
Long-term Liabilities 1/1
Current assets cover long-term liabilities.
Debt to Equity 2/2
Low debt to equity (10.1%), 40% or less.
Debt Trend 1/1
Debt to equity has not risen over the past 5 years.
Debt Coverage 0/1
Operating cash flow does not cover 20% of total debt.
Interest Coverage 1/1
EBIT is 22.3x against interest expense, well covered.
PE vs Market 1/1
PE (10.6x) is below the market median (11.2x).
PE vs Industry 1/1
PE (10.6x) is below the industry median (11.2x).
PBV 0/1
Price to book (2.0x) is above the industry median (1.2x).
Graham Number 1/1
The price is below the Graham number (PE x PB = 21.2, limit 22.5).
PEG 1/1
PEG on 5-year earnings growth is 0.87, growth is cheap.
Dividend Yield 1/2
Dividend yield (2.5%) is above the bottom 25% of dividend payers in the market.
Dividend Stability 0/2
Dividends were not paid steadily for the past 5 years.
Dividend Growth 0/1
Dividends paid did not grow over the past 5 years.
Payout Ratio 1/1
Payout ratio is 28.6%, covered by earnings.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
Thac Mo Hydropower JSC stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Thac Mo Hydropower JSC
Thac Mo Hydro Power Joint Stock Company, together with its subsidiaries, produces and sells hydropower electricity in Vietnam. It is also involved in the management, operation, maintenance, repair, renovation, and installation of electrical equipment, hydraulic works, and power plant architectural structures; investment and construction of power source projects; construction of transmission lines and substations; and provision of transportation services. The company was form…
Full company profileThac Mo Hydropower JSC financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 2 quarters up to Jun 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Thac Mo Hydropower JSC annual financial statements (VND; K = thousand, M = million, B = billion, T = trillion)
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||
| Revenue | 673B | 443B | 748B | 1.07T | 854B | 764B | 752B | 701B |
| Gross Profit | 453B | 229B | 568B | 869B | 539B | 442B | 404B | 363B |
| Operating Income | 420B | 197B | 404B | 668B | 485B | 382B | 336B | 301B |
| EBITDA | 530B | 275B | 552B | 833B | 682B | 548B | 506B | 528B |
| Net Income | 375B | 179B | 353B | 573B | 455B | 350B | 317B | 340B |
| EPS | 5,358 | 2,550 | 5,046 | 8,191 | 6,500 | 5,005 | 4,535 | 4,852 |
| Balance Sheet | ||||||||
| Total Assets | 1.78T | 2.03T | 1.99T | 2.29T | 2.15T | 2.02T | 2.25T | 2.20T |
| Total Liabilities | 275B | 464B | 588B | 606B | 558B | 485B | 559B | 354B |
| Shareholders' Equity | 1.45T | 1.52T | 1.36T | 1.65T | 1.55T | 1.50T | 1.66T | 1.81T |
| Cash & Short-term Investments | 30.6B | 64.3B | 91.1B | 30.4B | 78.1B | 108B | 160B | 118B |
| Cash Flow | ||||||||
| Operating Cash Flow | 278B | 241B | 352B | 536B | 255B | 690B | 515B | 3.21B |
| Capital Expenditure | 20.5B | 490B | 160B | 19.1B | 35.5B | 37.8B | 78.5B | 8.98B |
| Free Cash Flow | 258B | -248B | 192B | 516B | 220B | 652B | 436B | -5.77B |
| Ratios | ||||||||
| ROE | 25.8% | 11.8% | 26.0% | 34.9% | 29.4% | 23.3% | 19.2% | 18.7% |
| ROA | 21.1% | 8.8% | 17.8% | 25.0% | 21.2% | 17.3% | 14.1% | 15.4% |
| Net Profit Margin | 55.7% | 40.3% | 47.2% | 53.6% | 53.3% | 45.9% | 42.2% | 48.4% |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
Thac Mo Hydropower JSC dividends
- Dividend yield
- 2.45%
- Forward dividend
- 3,000.00 VND
- Payout ratio
- 28.6%
- Ex-dividend date
- Jul 9, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | VND 90.6B | 1,295 | 28.6% |
| 2024 | VND 404B | 5,765 | 115.2% |
| 2023 | VND 48.4B | 692 | 10.6% |
| 2022 | VND 265B | 3,791 | 46.3% |
| 2021 | VND 504B | 7,207 | 142.8% |
| 2020 | VND 106B | 1,508 | 59.1% |
| 2019 | VND 211B | 3,008 | 56.1% |
| 2017 | - | - | - |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Who owns Thac Mo Hydropower JSC
- Insiders 94.58%
- Institutions 0.00%
- Public & others 5.42%
- Shares outstanding 70.0M
- Free float 3.82M
Thac Mo Hydropower JSC company profile
- Company name
- Thac Mo Hydropower JSC
- Ticker
- TMP.VN
- ISIN
- VN000000TMP7
- Exchange
- Vietnam Stocks
- Sector
- Utilities
- Industry
- Utilities - Independent Power Producers
- Employees
- 154
- Fiscal year end
- December
- Address
- Thac Mo 5 Quarter, Phuoc Long, Vietnam
- Phone
- 84 271 221 6308
- Website
- tmhpp.com.vn
About Thac Mo Hydropower JSC
Thac Mo Hydro Power Joint Stock Company, together with its subsidiaries, produces and sells hydropower electricity in Vietnam. It is also involved in the management, operation, maintenance, repair, renovation, and installation of electrical equipment, hydraulic works, and power plant architectural structures; investment and construction of power source projects; construction of transmission lines and substations; and provision of transportation services. The company was formerly known as Thac Mo Hydropower Plant. The company was founded in 1994 and is headquartered in Phuoc Long, Vietnam. Thac Mo Hydro Power Joint Stock Company operates as a subsidiary of Power Generation Joint Stock Corporation 2.
Thac Mo Hydropower JSC management
6- Mr. Hoang Le NguyenGeneral Director, Member of Management & Director · born 1978
- Mr. Son Van DinhDeputy General Director & Member of Management Board · born 1971
- Ms. Kim Na Thi BuiChief Accountant & Member of Management Board · born 1977
- Mr. Hai Tuan LeIndependent Director & Head of the Internal Audit Department · born 1970
- Mr. Hanh Nguyen DaoDeputy General Director, Head of Planning & Materials Department and Member of Management Board
- Ms. Tram Nguyen Phuong HoHead of Administration & Labor Department and Company Secretary