Tesgas S.A. Logo

Tesgas S.A.

TSG.WA

(2.0)
Stock Price

2,64 PLN

2.32% ROA

3.19% ROE

11.06x PER

Market Cap.

30.645.000,00 PLN

9.17% DER

0% Yield

2.52% NPM

Tesgas S.A. Stock Analysis

Tesgas S.A. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Tesgas S.A. Fundamental Stock Analysis
# Analysis Rating
1 PBV

With a remarkably low PBV ratio (0.4x), the stock offers substantial upside potential at a bargain price.

2 DER

The stock has a minimal amount of debt (14%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

3 ROE

ROE in an average range (2%) suggests satisfactory profitability and decent utilization of shareholders' equity.

4 ROA

The stock's ROA (1.31%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits.

5 Graham Number

The company's Graham number indicates that it is undervalued compared to its stock price, suggesting a potentially favorable investment opportunity.

6 Buffet Intrinsic Value

The company's stock shows potential as it is undervalued (191) according to Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

7 Revenue Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

8 Net Profit Growth

Despite the passage of five years, this company's net profit has not shown any improvement, highlighting a lack of growth and making it a less appealing investment prospect.

9 Assets Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

10 Dividend Growth

Investors should note the company's stagnant dividend growth over the past three years, indicating limited profitability and potentially diminishing returns.

11 Dividend

The company's lack of dividends in the past three years may concern investors seeking regular income.

Tesgas S.A. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Tesgas S.A. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Tesgas S.A. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Tesgas S.A. Revenue
Year Revenue Growth
2009 90.971.000
2010 174.335.000 47.82%
2011 178.900.000 2.55%
2012 91.604.000 -95.3%
2013 60.711.000 -50.89%
2014 87.513.000 30.63%
2015 84.659.000 -3.37%
2016 60.375.000 -40.22%
2017 57.541.000 -4.93%
2018 77.629.000 25.88%
2019 127.030.000 38.89%
2020 102.378.000 -24.08%
2021 113.593.000 9.87%
2022 128.836.000 11.83%
2023 140.756.000 8.47%
2023 140.404.000 -0.25%
2024 71.896.000 -95.29%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Tesgas S.A. Research and Development Expenses
Year Research and Development Expenses Growth
2009 0
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Tesgas S.A. General and Administrative Expenses
Year General and Administrative Expenses Growth
2009 7.852.000
2010 11.962.000 34.36%
2011 10.453.000 -14.44%
2012 10.249.000 -1.99%
2013 9.460.000 -8.34%
2014 9.819.000 3.66%
2015 10.205.000 3.78%
2016 9.600.000 -6.3%
2017 8.559.000 -12.16%
2018 8.635.000 0.88%
2019 9.673.000 10.73%
2020 10.472.000 7.63%
2021 11.217.000 6.64%
2022 10.540.000 -6.42%
2023 10.376.000 -1.58%
2023 12.701.000 18.31%
2024 10.888.000 -16.65%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Tesgas S.A. EBITDA
Year EBITDA Growth
2009 12.555.000
2010 22.933.000 45.25%
2011 19.642.000 -16.75%
2012 -31.328.000 162.7%
2013 9.649.000 424.68%
2014 3.285.000 -193.73%
2015 8.045.000 59.17%
2016 -1.904.000 522.53%
2017 -2.092.000 8.99%
2018 7.488.000 127.94%
2019 8.749.000 14.41%
2020 11.872.000 26.31%
2021 11.399.000 -4.15%
2022 9.119.000 -25%
2023 9.376.000 2.74%
2023 11.541.000 18.76%
2024 268.000 -4206.34%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Tesgas S.A. Gross Profit
Year Gross Profit Growth
2009 17.550.000
2010 28.918.000 39.31%
2011 28.647.000 -0.95%
2012 16.763.000 -70.89%
2013 10.643.000 -57.5%
2014 10.074.000 -5.65%
2015 15.942.000 36.81%
2016 6.268.000 -154.34%
2017 3.937.000 -59.21%
2018 14.987.000 73.73%
2019 17.826.000 15.93%
2020 21.110.000 15.56%
2021 20.439.000 -3.28%
2022 18.874.000 -8.29%
2023 16.028.000 -17.76%
2023 22.245.000 27.95%
2024 9.396.000 -136.75%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Tesgas S.A. Net Profit
Year Net Profit Growth
2009 7.312.000
2010 14.360.000 49.08%
2011 13.206.000 -8.74%
2012 -42.169.000 131.32%
2013 3.467.000 1316.3%
2014 1.994.000 -73.87%
2015 3.579.000 44.29%
2016 -5.736.000 162.4%
2017 -6.698.000 14.36%
2018 2.228.000 400.63%
2019 3.617.000 38.4%
2020 6.639.000 45.52%
2021 6.563.000 -1.16%
2022 2.742.000 -139.35%
2023 2.612.000 -4.98%
2023 4.272.000 38.86%
2024 -3.104.000 237.63%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Tesgas S.A. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2009 1
2010 2 0%
2011 1 0%
2012 -4 133.33%
2013 0 0%
2014 0 0%
2015 0 0%
2016 -1 0%
2017 -1 0%
2018 0 0%
2019 0 0%
2020 1 0%
2021 1 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Tesgas S.A. Free Cashflow
Year Free Cashflow Growth
2009 7.962.000
2010 14.786.000 46.15%
2011 -14.344.000 203.08%
2012 7.241.000 298.09%
2013 1.839.000 -293.75%
2014 1.297.000 -41.79%
2015 11.397.000 88.62%
2016 -16.484.000 169.14%
2017 -2.729.000 -504.03%
2018 -4.075.000 33.03%
2019 -964.000 -322.72%
2020 3.317.000 129.06%
2021 -5.542.000 159.85%
2022 10.738.000 151.61%
2023 28.112.000 61.8%
2023 11.753.000 -139.19%
2024 -7.417.000 258.46%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Tesgas S.A. Operating Cashflow
Year Operating Cashflow Growth
2009 11.141.000
2010 19.079.000 41.61%
2011 -8.083.000 336.04%
2012 8.844.000 191.4%
2013 4.096.000 -115.92%
2014 3.144.000 -30.28%
2015 12.822.000 75.48%
2016 -11.931.000 207.47%
2017 749.000 1692.92%
2018 -505.000 248.32%
2019 1.533.000 132.94%
2020 5.568.000 72.47%
2021 -1.796.000 410.02%
2022 12.954.000 113.86%
2023 31.391.000 58.73%
2023 13.390.000 -134.44%
2024 -4.779.000 380.18%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Tesgas S.A. Capital Expenditure
Year Capital Expenditure Growth
2009 3.179.000
2010 4.293.000 25.95%
2011 6.261.000 31.43%
2012 1.603.000 -290.58%
2013 2.257.000 28.98%
2014 1.847.000 -22.2%
2015 1.425.000 -29.61%
2016 4.553.000 68.7%
2017 3.478.000 -30.91%
2018 3.570.000 2.58%
2019 2.497.000 -42.97%
2020 2.251.000 -10.93%
2021 3.746.000 39.91%
2022 2.216.000 -69.04%
2023 3.279.000 32.42%
2023 1.637.000 -100.31%
2024 2.638.000 37.95%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Tesgas S.A. Equity
Year Equity Growth
2009 36.534.000
2010 109.494.000 66.63%
2011 121.056.000 9.55%
2012 77.316.000 -56.57%
2013 80.702.000 4.2%
2014 79.081.000 -2.05%
2015 81.689.000 3.19%
2016 74.811.000 -9.19%
2017 68.215.000 -9.67%
2018 70.417.000 3.13%
2019 74.042.000 4.9%
2020 80.688.000 8.24%
2021 87.162.000 7.43%
2022 86.525.000 -0.74%
2023 85.720.000 -0.94%
2023 88.573.000 3.22%
2024 87.815.000 -0.86%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Tesgas S.A. Assets
Year Assets Growth
2009 96.221.000
2010 205.190.000 53.11%
2011 183.900.000 -11.58%
2012 122.615.000 -49.98%
2013 121.421.000 -0.98%
2014 113.286.000 -7.18%
2015 113.954.000 0.59%
2016 101.002.000 -12.82%
2017 97.449.000 -3.65%
2018 98.172.000 0.74%
2019 110.071.000 10.81%
2020 120.836.000 8.91%
2021 132.501.000 8.8%
2022 139.970.000 5.34%
2023 137.087.000 -2.1%
2023 125.532.000 -9.2%
2024 119.602.000 -4.96%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Tesgas S.A. Liabilities
Year Liabilities Growth
2009 59.687.000
2010 95.696.000 37.63%
2011 62.844.000 -52.28%
2012 45.299.000 -38.73%
2013 40.719.000 -11.25%
2014 34.205.000 -19.04%
2015 32.265.000 -6.01%
2016 26.191.000 -23.19%
2017 29.234.000 10.41%
2018 27.755.000 -5.33%
2019 36.029.000 22.96%
2020 40.148.000 10.26%
2021 45.339.000 11.45%
2022 53.445.000 15.17%
2023 51.367.000 -4.05%
2023 36.959.000 -38.98%
2024 31.787.000 -16.27%

Tesgas S.A. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
9.69
Net Income per Share
0.24
Price to Earning Ratio
11.06x
Price To Sales Ratio
0.28x
POCF Ratio
0.9
PFCF Ratio
1.07
Price to Book Ratio
0.35
EV to Sales
0.11
EV Over EBITDA
1.38
EV to Operating CashFlow
0.36
EV to FreeCashFlow
0.43
Earnings Yield
0.09
FreeCashFlow Yield
0.94
Market Cap
0,03 Bil.
Enterprise Value
0,01 Bil.
Graham Number
6.48
Graham NetNet
1.76

Income Statement Metrics

Net Income per Share
0.24
Income Quality
8.06
ROE
0.03
Return On Assets
0.02
Return On Capital Employed
0.04
Net Income per EBT
0.67
EBT Per Ebit
1.01
Ebit per Revenue
0.04
Effective Tax Rate
0.33

Margins

Sales, General, & Administrative to Revenue
0.11
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.19
Operating Profit Margin
0.04
Pretax Profit Margin
0.04
Net Profit Margin
0.03

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0.82
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
3.01
Free CashFlow per Share
2.53
Capex to Operating CashFlow
0.16
Capex to Revenue
0.05
Capex to Depreciation
1.21
Return on Invested Capital
0.03
Return on Tangible Assets
0.02
Days Sales Outstanding
81.94
Days Payables Outstanding
40.78
Days of Inventory on Hand
46.41
Receivables Turnover
4.45
Payables Turnover
8.95
Inventory Turnover
7.86
Capex per Share
0.48

Balance Sheet

Cash per Share
2,42
Book Value per Share
7,74
Tangible Book Value per Share
7.73
Shareholders Equity per Share
7.66
Interest Debt per Share
0.8
Debt to Equity
0.09
Debt to Assets
0.07
Net Debt to EBITDA
-2.01
Current Ratio
2.82
Tangible Asset Value
0,09 Bil.
Net Current Asset Value
0,03 Bil.
Invested Capital
88459000
Working Capital
0,04 Bil.
Intangibles to Total Assets
0
Average Receivables
0,02 Bil.
Average Payables
0,01 Bil.
Average Inventory
10606500
Debt to Market Cap
0.26

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Tesgas S.A. Dividends
Year Dividends Growth
2014 0
2015 0 0%
2016 0 0%
2022 0 0%
2023 0 0%

Tesgas S.A. Profile

About Tesgas S.A.

Tesgas S.A. designs, constructs, and operates various gas facilities in Poland. The company invests in activities related to the transmission and distribution of natural gas. It is also involved in the construction and renovation of gas networks of high, medium, and low pressures; gas stations and boiler rooms; and facilities related to the extraction of natural gas and crude oil. In addition, the company engages in the construction of LNG, LPG, and CNG gas stations, as well as micro generation systems; and manufacture of pressure vessels. Further, it operates medium and high-pressure gas stations and gas pipelines; and other gas facilities, including LNG installations, gas boilers, industrial gas installations, etc. Additionally, the company engages in the distribution of natural gas odorizing agent– THT (tetrahydrotiophene), a colorless agent that is added to odorless natural gas to make the gas detectable; delivery of THT and filling odorizing installations; adjusting odorizing installations to the possibility of hermetic filling with THT agent; and elimination of small THT leaks from installations, tanks, etc. It also offers design services in the field of gas infrastructure, such as undertaking projects, including high, medium, and low-pressure gas networks; high and medium pressure gas stations; and installations in oil and gas mines. The company serves owners of gas networks; reduction and metering station construction customers; and gas mines, gas storage facilities, gas pipelines, or LNG terminal construction contractors. Tesgas S.A. was founded in 2000 and is headquartered in Dopiewo, Poland.

CEO
Mr. Wlodzimierz Kocik
Employee
187
Address
ul. Batorowska 9
Dopiewo, 62-070

Tesgas S.A. Executives & BODs

Tesgas S.A. Executives & BODs
# Name Age
1 Ms. Elzbieta Kocik
Secretary of the Supervisory Board & Member of the Supervisory Board
70
2 Mr. Wlodzimierz Kocik
President of the Management Board
70
3 Mr. Marcin Szrejter
Vice President of the Management Board, Chief Financial Officer & Chief Accountant
70

Tesgas S.A. Competitors

Newag S.A. Logo
Newag S.A.

NWG.WA

(1.5)
Unimot S.A. Logo
Unimot S.A.

UNT.WA

(2.2)
TOYA S.A. Logo
TOYA S.A.

TOA.WA

(2.8)
Mirbud S.A. Logo
Mirbud S.A.

MRB.WA

(2.5)