Thoresen Thai Agencies Public Company Limited Logo

Thoresen Thai Agencies Public Company Limited

TTA.BK

(2.5)
Stock Price

6,05 THB

2.32% ROA

4.45% ROE

12.09x PER

Market Cap.

11.937.113.000,00 THB

37.92% DER

3.36% Yield

4.68% NPM

Thoresen Thai Agencies Public Company Limited Stock Analysis

Thoresen Thai Agencies Public Company Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Thoresen Thai Agencies Public Company Limited Fundamental Stock Analysis
# Analysis Rating
1 PBV

With a remarkably low PBV ratio (0.35x), the stock offers substantial upside potential at a bargain price.

2 DER

The stock has a low debt to equity ratio (47%), which means it has a small amount of debt compared to the ownership it holds

3 Dividend

Shareholders can rely on the company's remarkable dividend history, consistently paying dividends for the past five years, demonstrating a steadfast dedication to rewarding investors.

4 ROE

The stock's ROE falls within an average range (8.11%), demonstrating satisfactory profitability and efficiency in utilizing shareholders' equity.

5 ROA

The stock's ROA (4.86%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits.

6 Assets Growth

Over the past three years, this company's revenue has consistently grown, demonstrating a positive financial trend that makes it an appealing choice.

7 Graham Number

The Graham number of this company suggests that its stock price may be undervalued, indicating a potentially attractive investment opportunity.

8 Revenue Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

9 Net Profit Growth

Throughout the last five years, this company's net profit has remained unchanged, indicating a lack of growth and making it a less favorable investment option.

10 Dividend Growth

Investors should note the company's stagnant dividend growth over the past three years, indicating limited profitability and potentially diminishing returns.

11 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock seems overpriced (-236), indicating a potential drawback for investors as its market price exceeds its estimated intrinsic value.

Thoresen Thai Agencies Public Company Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Thoresen Thai Agencies Public Company Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Sell
4 Stoch RSI Sell

Thoresen Thai Agencies Public Company Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Thoresen Thai Agencies Public Company Limited Revenue
Year Revenue Growth
2000 2.756.938.496
2001 3.747.257.113 26.43%
2002 3.715.324.847 -0.86%
2003 5.073.332.104 26.77%
2004 10.619.850.013 52.23%
2005 15.119.756.070 29.76%
2006 17.057.001.977 11.36%
2007 21.318.591.185 19.99%
2008 35.382.469.987 39.75%
2009 21.247.552.628 -66.52%
2010 17.893.107.739 -18.75%
2011 17.565.070.067 -1.87%
2012 16.338.889.522 -7.5%
2013 18.463.089.000 11.51%
2014 21.431.238.000 13.85%
2015 21.425.757.000 -0.03%
2016 13.661.847.000 -56.83%
2017 13.392.261.000 -2.01%
2018 13.946.339.000 3.97%
2019 15.427.979.000 9.6%
2020 12.829.820.000 -20.25%
2021 22.128.075.000 42.02%
2022 29.320.556.000 24.53%
2023 26.270.708.000 -11.61%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Thoresen Thai Agencies Public Company Limited Research and Development Expenses
Year Research and Development Expenses Growth
2000 0
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Thoresen Thai Agencies Public Company Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2000 418.364.338
2001 388.789.758 -7.61%
2002 426.479.640 8.84%
2003 483.594.410 11.81%
2004 0 0%
2005 0 0%
2006 1.116.591.326 100%
2007 1.599.831.465 30.21%
2008 1.893.524.402 15.51%
2009 8.151.707 -23128.56%
2010 2.108.677.657 99.61%
2011 2.437.032.261 13.47%
2012 1.898.447.904 -28.37%
2013 2.055.319.000 7.63%
2014 2.213.049.000 7.13%
2015 3.101.949.000 28.66%
2016 1.841.522.000 -68.44%
2017 1.640.053.000 -12.28%
2018 1.716.960.000 4.48%
2019 1.962.535.000 12.51%
2020 1.926.983.000 -1.84%
2021 1.619.607.000 -18.98%
2022 3.219.207.000 49.69%
2023 2.246.980.000 -43.27%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Thoresen Thai Agencies Public Company Limited EBITDA
Year EBITDA Growth
2000 368.593.565
2001 785.370.565 53.07%
2002 945.303.729 16.92%
2003 1.604.129.908 41.07%
2004 5.610.311.589 71.41%
2005 8.117.987.254 30.89%
2006 6.898.651.486 -17.67%
2007 8.383.816.285 17.71%
2008 12.558.776.938 33.24%
2009 4.544.292.726 -176.36%
2010 4.007.776.707 -13.39%
2011 3.705.768.881 -8.15%
2012 2.386.893.969 -55.25%
2013 2.429.591.000 1.76%
2014 4.127.118.000 41.13%
2015 -497.318.000 929.88%
2016 1.953.829.000 125.45%
2017 2.332.967.000 16.25%
2018 1.689.641.000 -38.07%
2019 1.431.676.000 -18.02%
2020 662.442.000 -116.12%
2021 5.354.327.000 87.63%
2022 5.608.719.000 4.54%
2023 5.131.408.000 -9.3%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Thoresen Thai Agencies Public Company Limited Gross Profit
Year Gross Profit Growth
2000 746.182.341
2001 1.142.620.110 34.7%
2002 1.190.185.151 4%
2003 1.972.375.998 39.66%
2004 6.276.564.056 68.58%
2005 8.599.173.166 27.01%
2006 7.323.486.387 -17.42%
2007 9.324.480.907 21.46%
2008 13.945.911.884 33.14%
2009 6.626.101.902 -110.47%
2010 2.685.247.037 -146.76%
2011 2.077.881.053 -29.23%
2012 2.364.305.675 12.11%
2013 2.522.465.000 6.27%
2014 3.459.001.000 27.08%
2015 1.804.198.000 -91.72%
2016 1.809.438.000 0.29%
2017 2.443.936.000 25.96%
2018 2.053.931.000 -18.99%
2019 2.135.883.000 3.84%
2020 1.692.570.000 -26.19%
2021 5.959.543.000 71.6%
2022 7.433.497.000 19.83%
2023 4.747.236.000 -56.59%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Thoresen Thai Agencies Public Company Limited Net Profit
Year Net Profit Growth
2000 -78.423.786
2001 330.974.988 123.69%
2002 410.393.584 19.35%
2003 1.002.799.873 59.08%
2004 4.326.087.093 76.82%
2005 5.948.650.911 27.28%
2006 3.502.443.330 -69.84%
2007 4.968.515.223 29.51%
2008 8.776.439.970 43.39%
2009 1.813.706.088 -383.9%
2010 795.573.570 -127.97%
2011 139.473.366 -470.41%
2012 -4.618.833.354 103.02%
2013 -5.080.218.000 9.08%
2014 1.015.229.000 600.4%
2015 -11.335.102.000 108.96%
2016 -418.291.000 -2609.86%
2017 588.355.000 171.1%
2018 210.016.000 -180.15%
2019 218.178.000 3.74%
2020 -3.368.671.000 106.48%
2021 3.858.651.000 187.3%
2022 3.269.147.000 -18.03%
2023 1.498.944.000 -118.1%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Thoresen Thai Agencies Public Company Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2000 -2
2001 7 114.29%
2002 1 0%
2003 2 100%
2004 6 80%
2005 8 28.57%
2006 5 -75%
2007 7 33.33%
2008 11 40%
2009 2 -400%
2010 1 0%
2011 0 0%
2012 -6 100%
2013 -5 -25%
2014 1 0%
2015 -7 100%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 -2 100%
2021 2 150%
2022 2 -100%
2023 1 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Thoresen Thai Agencies Public Company Limited Free Cashflow
Year Free Cashflow Growth
2000 174.860.395
2001 368.276.195 52.52%
2002 -326.166.083 212.91%
2003 -1.243.284.671 73.77%
2004 -1.856.703.168 33.04%
2005 2.594.545.587 171.56%
2006 3.270.725.676 20.67%
2007 3.040.833.827 -7.56%
2008 7.583.441.532 59.9%
2009 5.000.685.420 -51.65%
2010 -7.061.089.929 170.82%
2011 -4.281.077.260 -64.94%
2012 519.729.323 923.71%
2013 -508.531.000 202.2%
2014 -4.174.779.000 87.82%
2015 -697.389.000 -498.63%
2016 1.315.207.000 153.03%
2017 -522.999.000 351.47%
2018 -22.658.000 -2208.23%
2019 827.762.000 102.74%
2020 -600.859.000 237.76%
2021 3.296.754.000 118.23%
2022 2.919.061.000 -12.94%
2023 1.057.106.000 -176.14%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Thoresen Thai Agencies Public Company Limited Operating Cashflow
Year Operating Cashflow Growth
2000 309.964.837
2001 655.379.484 52.7%
2002 675.157.598 2.93%
2003 929.876.626 27.39%
2004 5.195.755.874 82.1%
2005 7.022.597.228 26.01%
2006 4.206.516.415 -66.95%
2007 6.848.647.052 38.58%
2008 11.340.021.129 39.61%
2009 5.000.685.420 -126.77%
2010 1.550.233.746 -222.58%
2011 144.991.642 -969.19%
2012 1.973.576.000 92.65%
2013 1.142.988.000 -72.67%
2014 2.582.629.000 55.74%
2015 635.455.000 -306.42%
2016 1.893.977.000 66.45%
2017 1.480.620.000 -27.92%
2018 1.628.924.000 9.1%
2019 1.467.740.000 -10.98%
2020 1.162.529.000 -26.25%
2021 5.121.413.000 77.3%
2022 6.331.975.000 19.12%
2023 1.498.629.000 -322.52%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Thoresen Thai Agencies Public Company Limited Capital Expenditure
Year Capital Expenditure Growth
2000 135.104.442
2001 287.103.289 52.94%
2002 1.001.323.681 71.33%
2003 2.173.161.297 53.92%
2004 7.052.459.042 69.19%
2005 4.428.051.641 -59.27%
2006 935.790.739 -373.19%
2007 3.807.813.225 75.42%
2008 3.756.579.597 -1.36%
2009 0 0%
2010 8.611.323.675 100%
2011 4.426.068.902 -94.56%
2012 1.453.846.677 -204.44%
2013 1.651.519.000 11.97%
2014 6.757.408.000 75.56%
2015 1.332.844.000 -406.99%
2016 578.770.000 -130.29%
2017 2.003.619.000 71.11%
2018 1.651.582.000 -21.32%
2019 639.978.000 -158.07%
2020 1.763.388.000 63.71%
2021 1.824.659.000 3.36%
2022 3.412.914.000 46.54%
2023 441.523.000 -672.99%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Thoresen Thai Agencies Public Company Limited Equity
Year Equity Growth
2000 -69.092.908
2001 271.915.868 125.41%
2002 669.407.242 59.38%
2003 1.684.428.272 60.26%
2004 6.670.324.031 74.75%
2005 9.098.640.020 26.69%
2006 11.184.557.660 18.65%
2007 15.150.858.350 26.18%
2008 25.021.705.546 39.45%
2009 26.362.899.953 5.09%
2010 25.894.338.875 -1.81%
2011 25.560.880.005 -1.3%
2012 20.296.626.338 -25.94%
2013 17.940.792.000 -13.13%
2014 24.477.807.000 26.71%
2015 21.616.447.000 -13.24%
2016 20.869.823.000 -3.58%
2017 19.737.811.000 -5.74%
2018 24.586.994.000 19.72%
2019 22.598.562.000 -8.8%
2020 19.191.419.000 -17.75%
2021 24.400.271.000 21.35%
2022 27.726.053.000 12%
2023 29.532.670.000 6.12%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Thoresen Thai Agencies Public Company Limited Assets
Year Assets Growth
2000 2.813.361.431
2001 3.099.358.437 9.23%
2002 3.842.879.290 19.35%
2003 5.763.588.498 33.32%
2004 15.766.991.104 63.45%
2005 19.469.384.360 19.02%
2006 23.140.393.849 15.86%
2007 28.143.963.088 17.78%
2008 42.143.111.027 33.22%
2009 41.640.829.646 -1.21%
2010 48.873.463.113 14.8%
2011 48.130.362.114 -1.54%
2012 42.560.426.594 -13.09%
2013 43.091.389.000 1.23%
2014 51.621.857.000 16.52%
2015 45.346.399.000 -13.84%
2016 41.620.002.000 -8.95%
2017 35.584.770.000 -16.96%
2018 37.111.653.000 4.11%
2019 33.473.051.000 -10.87%
2020 31.029.233.000 -7.88%
2021 38.947.081.000 20.33%
2022 41.592.677.000 6.36%
2023 44.459.487.000 6.45%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Thoresen Thai Agencies Public Company Limited Liabilities
Year Liabilities Growth
2000 2.882.454.339
2001 2.827.442.569 -1.95%
2002 510.452.727 -453.91%
2003 4.072.439.580 87.47%
2004 9.071.912.429 55.11%
2005 10.325.474.377 12.14%
2006 11.117.331.056 7.12%
2007 12.091.429.803 8.06%
2008 12.928.015.741 6.47%
2009 10.549.389.533 -22.55%
2010 17.341.321.266 39.17%
2011 17.216.419.921 -0.73%
2012 16.949.716.459 -1.57%
2013 17.790.616.000 4.73%
2014 19.147.546.000 7.09%
2015 18.358.039.000 -4.3%
2016 15.125.382.000 -21.37%
2017 10.530.790.000 -43.63%
2018 12.524.659.000 15.92%
2019 10.874.489.000 -15.17%
2020 11.837.814.000 8.14%
2021 14.546.810.000 18.62%
2022 13.866.624.000 -4.91%
2023 14.926.817.000 7.1%

Thoresen Thai Agencies Public Company Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
13.71
Net Income per Share
0.54
Price to Earning Ratio
12.09x
Price To Sales Ratio
0.49x
POCF Ratio
3.38
PFCF Ratio
-71.73
Price to Book Ratio
0.45
EV to Sales
0.56
EV Over EBITDA
3.09
EV to Operating CashFlow
3.97
EV to FreeCashFlow
-82.52
Earnings Yield
0.08
FreeCashFlow Yield
-0.01
Market Cap
11,94 Bil.
Enterprise Value
13,73 Bil.
Graham Number
13.36
Graham NetNet
0.26

Income Statement Metrics

Net Income per Share
0.54
Income Quality
3.15
ROE
0.04
Return On Assets
0.03
Return On Capital Employed
0.05
Net Income per EBT
0.91
EBT Per Ebit
0.64
Ebit per Revenue
0.08
Effective Tax Rate
0.02

Margins

Sales, General, & Administrative to Revenue
0.1
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
-0
Gross Profit Margin
0.18
Operating Profit Margin
0.08
Pretax Profit Margin
0.05
Net Profit Margin
0.05

Dividends

Dividend Yield
0.03
Dividend Yield %
3.36
Payout Ratio
0.41
Dividend Per Share
0.22

Operating Metrics

Operating Cashflow per Share
1.94
Free CashFlow per Share
-0.09
Capex to Operating CashFlow
-1.05
Capex to Revenue
-0.15
Capex to Depreciation
-1.69
Return on Invested Capital
0.06
Return on Tangible Assets
0.02
Days Sales Outstanding
102.23
Days Payables Outstanding
35.55
Days of Inventory on Hand
22.55
Receivables Turnover
3.57
Payables Turnover
10.27
Inventory Turnover
16.19
Capex per Share
-2.03

Balance Sheet

Cash per Share
5,40
Book Value per Share
14,65
Tangible Book Value per Share
14.94
Shareholders Equity per Share
14.65
Interest Debt per Share
5.95
Debt to Equity
0.38
Debt to Assets
0.22
Net Debt to EBITDA
0.4
Current Ratio
2.66
Tangible Asset Value
26,66 Bil.
Net Current Asset Value
3,23 Bil.
Invested Capital
0.38
Working Capital
11,32 Bil.
Intangibles to Total Assets
0.06
Average Receivables
6,53 Bil.
Average Payables
1,83 Bil.
Average Inventory
1318713500
Debt to Market Cap
0.83

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Thoresen Thai Agencies Public Company Limited Dividends
Year Dividends Growth
2003 0
2004 2 100%
2005 4 33.33%
2006 2 -200%
2007 1 0%
2008 2 50%
2009 1 0%
2010 0 0%
2011 1 0%
2012 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

Thoresen Thai Agencies Public Company Limited Profile

About Thoresen Thai Agencies Public Company Limited

Thoresen Thai Agencies Public Company Limited, an investment holding company, operates as a shipping service company in Thailand and internationally. It operates through five segments: Shipping, Offshore Service, Agrochemical, Food and Beverage, and Investment. The company offers dry bulk shipping services that carries a range of major and minor bulk cargoes, including coal, iron ore, grains, cement, fertilizers, steel, and agricultural products; ship agency and brokerage services; and operates dry bulk vessels for tramp services. It also provides offshore services to the oil and gas industry; and produces and markets NPK compounds, bulk blending products, and fertilizers under the Stork brand for customers' needs for coffee, rice, rubber, vegetables, and various other crops. In addition, the company owns and operates Phu My port in South Vietnam; and provides ship management, international maritime transportation, managing waterways system, exploration drilling services and support to the petrochemical industry. Further, it offers subsea inspection services; diving; ROV services; subsea and hydrographic survey; robotics and AI development services; ship charter; ship rental; logistics management; waterways transportation services; land transportation services; port services; bonded warehouse and related services; tugboat; potable water and wastewater treatment services; water resource management; pipeline installation and maintenance services; and operates and franchises Pizza Hut and Taco Bell restaurants. Additionally, the company trades in fertilizers, coal, and biomass fuels; provides digital marketing, software consulting, real estate, floating storage, and offloading; produces and sells water tap; engages in the generating and trading electricity; supply cargo lashing materials; ship owning, management & operation; and lifestyle and entertainment businesses. The company was founded in 1904 and is headquartered in Bangkok, Thailand.

CEO
Mr. Chalermchai Mahagitsiri
Employee
1.340
Address
26/26-27 Orakarn Building
Bangkok, 10330

Thoresen Thai Agencies Public Company Limited Executives & BODs

Thoresen Thai Agencies Public Company Limited Executives & BODs
# Name Age
1 Mr. Chalermchai Mahagitsiri
President, Chief Executive Officer & Director
70
2 Ms. Nanchalee Kecharananta
Company Secretary & Director of Corporate Affairs Department
70
3 Dr. Vincent Siaw
Executive Vice President of Legal & International Projects
70
4 Mr. Somchai Apinyanukul
Executive Vice President of Group Human Resources
70
5 Mr. Sigmund Stromme
Executive Vice President of Agro & Logistics
70
6 Ms. Apichaya Phongpreecha
Head of Internal Audit & Compliance Department
70
7 Ms. Ausana Mahagitsiri
Deputy Chief Executive Officer & Director
70
8 Mr. Kamolsut Dabbaransi
Senior EVice President, Head of Food & Beverage and Director
70
9 Mr. Katarat Suksawang
Executive Vice President, Group Chief Financial Officer & Chief Accountant
70
10 Ms. Phatthra Prungthunyapluek
Associate Director, Treasury & Head of Investor Relations
70

Thoresen Thai Agencies Public Company Limited Competitors