Union Pioneer Public Company Limited Logo

Union Pioneer Public Company Limited

UPF.BK

(2.5)
Stock Price

34,25 THB

4.58% ROA

6.3% ROE

11.6x PER

Market Cap.

255.000.000,00 THB

7.37% DER

2.53% Yield

4.04% NPM

Union Pioneer Public Company Limited Stock Analysis

Union Pioneer Public Company Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Union Pioneer Public Company Limited Fundamental Stock Analysis
# Analysis Rating
1 PBV

The stock's low PBV ratio (0.73x) suggests it's undervalued, making it an attractive opportunity for investors.

2 DER

The stock has a minimal amount of debt (8%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

3 Dividend

Investors can take comfort in the company's unwavering commitment to dividends, as it has consistently distributed payouts over the past five years, ensuring a reliable income stream.

4 ROE

The stock's ROE falls within an average range (4.47%), demonstrating satisfactory profitability and efficiency in utilizing shareholders' equity.

5 ROA

The stock's ROA (3.29%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits.

6 Graham Number

The Graham number analysis indicates that this company's stock price is likely undervalued, raising prospects for a favorable investment opportunity.

7 Buffet Intrinsic Value

The company's stock presents an enticing opportunity as it appears undervalued (21.632) by Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

8 Revenue Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

9 Net Profit Growth

This company's net profit has remained stagnant over the past five years, indicating a lack of growth and making it a less favorable investment option.

10 Assets Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

11 Dividend Growth

The company's dividend growth has remained flat for the past three years, offering no indication of improved returns and making it a less advantageous investment opportunity.

Union Pioneer Public Company Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Union Pioneer Public Company Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Sell
3 RSI Hold
4 Stoch RSI Sell

Union Pioneer Public Company Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Union Pioneer Public Company Limited Revenue
Year Revenue Growth
2006 931.510.798
2007 856.729.611 -8.73%
2008 982.306.640 12.78%
2009 971.718.548 -1.09%
2010 862.703.825 -12.64%
2011 785.929.205 -9.77%
2012 703.653.664 -11.69%
2013 663.783.580 -6.01%
2014 604.074.686 -9.88%
2015 578.892.081 -4.35%
2016 591.396.832 2.11%
2017 596.496.718 0.85%
2018 560.272.411 -6.47%
2019 549.896.676 -1.89%
2020 679.643.337 19.09%
2021 605.122.751 -12.31%
2022 646.003.431 6.33%
2023 521.768.000 -23.81%
2023 546.847.199 4.59%
2024 506.860.000 -7.89%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Union Pioneer Public Company Limited Research and Development Expenses
Year Research and Development Expenses Growth
2006 0
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Union Pioneer Public Company Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2006 0
2007 0 0%
2008 28.580.777 100%
2009 33.935.072 15.78%
2010 34.065.832 0.38%
2011 29.704.481 -14.68%
2012 39.492.089 24.78%
2013 44.450.869 11.16%
2014 34.830.263 -27.62%
2015 35.334.883 1.43%
2016 36.360.195 2.82%
2017 35.541.006 -2.3%
2018 37.523.555 5.28%
2019 36.561.428 -2.63%
2020 32.225.966 -13.45%
2021 34.956.953 7.81%
2022 34.471.604 -1.41%
2023 34.876.000 1.16%
2023 34.353.965 -1.52%
2024 34.024.000 -0.97%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Union Pioneer Public Company Limited EBITDA
Year EBITDA Growth
2006 63.928.797
2007 67.904.243 5.85%
2008 66.885.787 -1.52%
2009 192.568.641 65.27%
2010 92.817.741 -107.47%
2011 50.272.992 -84.63%
2012 90.426.161 44.4%
2013 67.972.326 -33.03%
2014 65.562.822 -3.68%
2015 79.256.603 17.28%
2016 93.622.977 15.34%
2017 62.132.010 -50.68%
2018 44.734.826 -38.89%
2019 22.164.293 -101.83%
2020 108.536.255 79.58%
2021 71.738.392 -51.29%
2022 52.278.135 -37.22%
2023 39.568.000 -32.12%
2023 22.152.100 -78.62%
2024 21.332.000 -3.84%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Union Pioneer Public Company Limited Gross Profit
Year Gross Profit Growth
2006 56.640.726
2007 98.606.874 42.56%
2008 103.177.128 4.43%
2009 244.175.341 57.74%
2010 84.932.602 -187.49%
2011 72.766.964 -16.72%
2012 83.373.174 12.72%
2013 77.790.780 -7.18%
2014 77.732.994 -0.07%
2015 96.555.440 19.49%
2016 124.479.523 22.43%
2017 93.041.595 -33.79%
2018 81.702.125 -13.88%
2019 59.922.217 -36.35%
2020 139.773.233 57.13%
2021 104.719.658 -33.47%
2022 91.541.461 -14.4%
2023 75.096.000 -21.9%
2023 69.862.815 -7.49%
2024 68.836.000 -1.49%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Union Pioneer Public Company Limited Net Profit
Year Net Profit Growth
2006 14.675.145
2007 17.127.268 14.32%
2008 18.442.197 7.13%
2009 114.514.405 83.9%
2010 43.043.357 -166.04%
2011 31.767.881 -35.49%
2012 39.396.377 19.36%
2013 22.250.924 -77.06%
2014 25.142.982 11.5%
2015 36.857.798 31.78%
2016 53.312.482 30.86%
2017 30.022.479 -77.58%
2018 18.114.512 -65.74%
2019 1.042.249 -1638.02%
2020 66.798.100 98.44%
2021 35.348.290 -88.97%
2022 21.581.340 -63.79%
2023 11.220.000 -92.35%
2023 6.524.785 -71.96%
2024 8.052.000 18.97%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Union Pioneer Public Company Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2006 2
2007 2 50%
2008 2 0%
2009 16 86.67%
2010 6 -200%
2011 4 -25%
2012 5 20%
2013 3 -150%
2014 3 33.33%
2015 5 25%
2016 7 42.86%
2017 4 -75%
2018 2 -100%
2019 0 0%
2020 9 100%
2021 5 -100%
2022 3 -100%
2023 1 -100%
2023 1 0%
2024 1 100%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Union Pioneer Public Company Limited Free Cashflow
Year Free Cashflow Growth
2006 -50.457.041
2007 107.021.823 147.15%
2008 -38.157.224 380.48%
2009 186.578.699 120.45%
2010 -27.313.213 783.11%
2011 6.966.566 492.06%
2012 90.110.619 92.27%
2013 85.108.496 -5.88%
2014 33.991.289 -150.38%
2015 69.421.414 51.04%
2016 64.990.770 -6.82%
2017 -10.013.539 749.03%
2018 24.853.109 140.29%
2019 23.924.063 -3.88%
2020 58.284.247 58.95%
2021 4.349.960 -1239.88%
2022 77.296.109 94.37%
2023 48.162.795 -60.49%
2023 12.976.000 -271.17%
2024 3.090.000 -319.94%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Union Pioneer Public Company Limited Operating Cashflow
Year Operating Cashflow Growth
2006 -26.386.683
2007 133.094.366 119.83%
2008 -28.882.372 560.82%
2009 207.436.633 113.92%
2010 25.929.385 -700.01%
2011 39.138.855 33.75%
2012 118.256.599 66.9%
2013 114.728.358 -3.08%
2014 55.079.974 -108.29%
2015 94.222.715 41.54%
2016 93.908.162 -0.33%
2017 8.123.496 -1056.01%
2018 43.363.469 81.27%
2019 49.678.650 12.71%
2020 78.302.365 36.56%
2021 22.605.048 -246.39%
2022 88.159.201 74.36%
2023 80.802.421 -9.1%
2023 20.243.000 -299.16%
2024 11.659.000 -73.63%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Union Pioneer Public Company Limited Capital Expenditure
Year Capital Expenditure Growth
2006 24.070.358
2007 26.072.543 7.68%
2008 9.274.852 -181.11%
2009 20.857.934 55.53%
2010 53.242.598 60.82%
2011 32.172.289 -65.49%
2012 28.145.980 -14.31%
2013 29.619.862 4.98%
2014 21.088.685 -40.45%
2015 24.801.301 14.97%
2016 28.917.392 14.23%
2017 18.137.035 -59.44%
2018 18.510.360 2.02%
2019 25.754.587 28.13%
2020 20.018.118 -28.66%
2021 18.255.088 -9.66%
2022 10.863.092 -68.05%
2023 32.639.626 66.72%
2023 7.267.000 -349.15%
2024 8.569.000 15.19%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Union Pioneer Public Company Limited Equity
Year Equity Growth
2006 325.183.378
2007 325.649.368 0.14%
2008 325.806.133 0.05%
2009 422.848.541 22.95%
2010 353.391.898 -19.65%
2011 360.652.625 2.01%
2012 370.049.002 2.54%
2013 364.607.724 -1.49%
2014 368.750.706 1.12%
2015 379.881.856 2.93%
2016 396.444.338 4.18%
2017 373.216.817 -6.22%
2018 365.609.867 -2.08%
2019 345.117.126 -5.94%
2020 404.114.109 14.6%
2021 372.712.399 -8.43%
2022 363.069.144 -2.66%
2023 350.378.218 -3.62%
2023 336.958.000 -3.98%
2024 351.837.000 4.23%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Union Pioneer Public Company Limited Assets
Year Assets Growth
2006 577.497.134
2007 470.056.362 -22.86%
2008 535.543.258 12.23%
2009 587.817.308 8.89%
2010 545.314.417 -7.79%
2011 562.626.813 3.08%
2012 495.572.739 -13.53%
2013 492.590.497 -0.61%
2014 490.019.315 -0.52%
2015 485.247.203 -0.98%
2016 508.140.316 4.51%
2017 480.155.909 -5.83%
2018 464.817.450 -3.3%
2019 449.599.150 -3.38%
2020 560.240.155 19.75%
2021 535.107.754 -4.7%
2022 490.289.338 -9.14%
2023 476.385.733 -2.92%
2023 468.933.000 -1.59%
2024 479.772.000 2.26%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Union Pioneer Public Company Limited Liabilities
Year Liabilities Growth
2006 252.313.756
2007 144.406.994 -74.72%
2008 209.737.125 31.15%
2009 164.968.767 -27.14%
2010 191.922.519 14.04%
2011 201.974.188 4.98%
2012 125.523.737 -60.91%
2013 127.982.773 1.92%
2014 121.268.609 -5.54%
2015 105.365.347 -15.09%
2016 111.695.978 5.67%
2017 106.939.092 -4.45%
2018 99.207.583 -7.79%
2019 104.482.024 5.05%
2020 156.126.046 33.08%
2021 162.395.355 3.86%
2022 127.220.194 -27.65%
2023 126.007.515 -0.96%
2023 131.975.000 4.52%
2024 127.935.000 -3.16%

Union Pioneer Public Company Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
72.59
Net Income per Share
2.93
Price to Earning Ratio
11.6x
Price To Sales Ratio
0.47x
POCF Ratio
5.64
PFCF Ratio
52.78
Price to Book Ratio
0.72
EV to Sales
0.35
EV Over EBITDA
4.72
EV to Operating CashFlow
4.2
EV to FreeCashFlow
39.34
Earnings Yield
0.09
FreeCashFlow Yield
0.02
Market Cap
0,26 Bil.
Enterprise Value
0,19 Bil.
Graham Number
55.61
Graham NetNet
16.64

Income Statement Metrics

Net Income per Share
2.93
Income Quality
1.99
ROE
0.06
Return On Assets
0.05
Return On Capital Employed
0.04
Net Income per EBT
0.83
EBT Per Ebit
1.54
Ebit per Revenue
0.03
Effective Tax Rate
0.17

Margins

Sales, General, & Administrative to Revenue
0.06
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.15
Operating Profit Margin
0.03
Pretax Profit Margin
0.05
Net Profit Margin
0.04

Dividends

Dividend Yield
0.03
Dividend Yield %
2.53
Payout Ratio
0.29
Dividend Per Share
0.86

Operating Metrics

Operating Cashflow per Share
6.03
Free CashFlow per Share
0.64
Capex to Operating CashFlow
0.89
Capex to Revenue
0.07
Capex to Depreciation
1.77
Return on Invested Capital
0.04
Return on Tangible Assets
0.05
Days Sales Outstanding
84.78
Days Payables Outstanding
40.64
Days of Inventory on Hand
106.16
Receivables Turnover
4.31
Payables Turnover
8.98
Inventory Turnover
3.44
Capex per Share
5.39

Balance Sheet

Cash per Share
12,11
Book Value per Share
46,91
Tangible Book Value per Share
46.88
Shareholders Equity per Share
46.91
Interest Debt per Share
3.66
Debt to Equity
0.07
Debt to Assets
0.05
Net Debt to EBITDA
-1.61
Current Ratio
6.19
Tangible Asset Value
0,35 Bil.
Net Current Asset Value
0,23 Bil.
Invested Capital
407685000
Working Capital
0,30 Bil.
Intangibles to Total Assets
0
Average Receivables
0,13 Bil.
Average Payables
0,05 Bil.
Average Inventory
128929500
Debt to Market Cap
0.1

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Union Pioneer Public Company Limited Dividends
Year Dividends Growth
2000 4
2001 4 25%
2002 4 0%
2003 3 -33.33%
2004 2 -50%
2005 3 0%
2006 3 0%
2007 2 -100%
2008 2 50%
2009 3 0%
2010 15 86.67%
2011 6 -200%
2012 4 -25%
2013 5 20%
2014 3 -150%
2015 3 33.33%
2016 5 25%
2017 7 42.86%
2018 4 -75%
2019 2 -100%
2020 0 0%
2021 18 100%
2022 5 -325%
2023 3 -100%
2024 1 0%

Union Pioneer Public Company Limited Profile

About Union Pioneer Public Company Limited

Union Pioneer Public Company Limited manufactures and distributes finished elastic products in Thailand, the United States, and internationally. The company offers rubber tapes for use in swimwear, sportwear, active wear, underwear, and innerwear; rim of pants' legs for gentlemen; medical and health care products; and furniture industry. It also provides rubber threads for use in the rims of baby and adult diaper's legs and waist; the rims of legs for gentlemen; swimming suits; and the rims of shower cap and swimming caps, as well as exercise bands. In addition, the company offers elastic braids for consumer and industrial textile applications; and elastic webbing and covering yarn products that are used as components of the underwear for gentlemen and ladies, general clothes for children and adults, warming suits, sportswear, healthy products using elastic, and tapes for flasks and bags. Further, it provides medical devices, such as Esmarch and elastic bandages; tourniquet; and non-sterile conforming bandage, as well as elastic bands for exercise and physical therapy. The company offers its products under the VENUS brand. The company was founded in 1973 and is headquartered in Bangkok, Thailand. Union Pioneer Public Company Limited is a subsidiary of Saha-Union Public Company Limited.

CEO
Mr. Nuttapon Yangyuen
Employee
677
Address
No. 1 Soi Serithai 62
Bangkok, 10510

Union Pioneer Public Company Limited Executives & BODs

Union Pioneer Public Company Limited Executives & BODs
# Name Age
1 Mr. Sikavej Sopaphan
Human Resource Manager
70
2 Ms. Chadaporn Jiemsakultip
Company Secretary
70
3 Mr. Wiwat Jongkonrat
Accounting & Finance Manager and Chief Financial Officer
70
4 Ms. Sureeporn Chompunutyanyong
Sales & Marketing Manager
70
5 Mr. Nuttapon Yangyuen
MD & Director
70
6 Ms. Thirada Malithong
Assistant Accounting Manager
70

Union Pioneer Public Company Limited Competitors