VST Industries Limited Logo

VST Industries Limited

VSTIND.NS

(3.2)
Stock Price

313,60 INR

0% ROA

22.99% ROE

1.99x PER

Market Cap.

59.459.843.050,00 INR

0% DER

42.85% Yield

19.3% NPM

VST Industries Limited Stock Analysis

VST Industries Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

VST Industries Limited Fundamental Stock Analysis
# Analysis Rating
1 ROE

The stock's ROE exceeds expectations (56.31%), revealing strong profitability and efficient use of shareholders' equity, making it an attractive investment opportunity.

2 ROA

The stock's ability to make a lot of money from its assets shows that it is very profitable, making it a good choice for people who want to invest and make a lot of money.

3 DER

The stock has a low debt to equity ratio (0%), which means it has a small amount of debt compared to the ownership it holds

4 Assets Growth

With continuous growth in revenue over the last five years, this company has proven to be a lucrative investment option, showcasing its strong financial performance.

5 Dividend Growth

With a history of consistent dividend increases over the last five years, the company has proven to be a reliable choice for investors seeking steady income.

6 Dividend

Investors can trust the company's impressive dividend track record, consistently distributing dividends over the past five years, showcasing a strong commitment to rewarding shareholders.

7 Buffet Intrinsic Value

The company's stock shows potential as it is undervalued (13.461) according to Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

8 PBV

The stock's elevated P/BV ratio (4.45x) raises concerns about its overvaluation, making it an imprudent choice for investors seeking value.

9 Revenue Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

10 Net Profit Growth

Despite the passage of five years, this company's net profit has not shown any improvement, highlighting a lack of growth and making it a less appealing investment prospect.

11 Graham Number

The Graham number of this company suggests that its stock price may be overvalued, indicating a less favorable investment opportunity.

VST Industries Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

VST Industries Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

VST Industries Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

VST Industries Limited Revenue
Year Revenue Growth
2005 3.450.873.000
2006 3.361.960.000 -2.64%
2007 3.399.679.000 1.11%
2008 3.810.767.000 10.79%
2009 4.721.641.000 19.29%
2010 5.784.322.000 18.37%
2011 6.801.276.000 14.95%
2012 6.636.980.000 -2.48%
2013 7.846.899.000 15.42%
2014 8.299.852.000 5.46%
2015 8.789.330.000 5.57%
2016 9.441.189.000 6.9%
2017 9.464.126.000 0.24%
2018 10.976.150.000 13.78%
2019 12.380.506.000 11.34%
2020 11.097.958.000 -11.56%
2021 11.766.147.000 5.68%
2022 12.901.100.000 8.8%
2023 13.924.000.000 7.35%
2023 14.204.700.000 1.98%
2024 12.853.200.000 -10.51%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

VST Industries Limited Research and Development Expenses
Year Research and Development Expenses Growth
2005 0
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 23.232.000 100%
2013 44.597.000 47.91%
2014 36.088.000 -23.58%
2015 40.128.000 10.07%
2016 39.647.000 -1.21%
2017 53.658.000 26.11%
2018 68.148.000 21.26%
2019 72.237.000 5.66%
2020 48.005.000 -50.48%
2021 75.910.000 36.76%
2022 75.910.000 0%
2023 0 0%
2023 102.010.000 100%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

VST Industries Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2005 10.752.000
2006 10.694.000 -0.54%
2007 1.191.537.000 99.1%
2008 1.175.402.000 -1.37%
2009 1.277.706.000 8.01%
2010 1.566.593.000 18.44%
2011 149.712.000 -946.4%
2012 16.998.000 -780.76%
2013 18.852.000 9.83%
2014 20.023.000 5.85%
2015 19.783.000 -1.21%
2016 20.079.000 1.47%
2017 17.167.000 -16.96%
2018 21.138.000 18.79%
2019 27.130.000 22.09%
2020 39.860.000 31.94%
2021 42.905.000 7.1%
2022 42.905.000 0%
2023 0 0%
2023 0 0%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

VST Industries Limited EBITDA
Year EBITDA Growth
2005 1.499.632.000
2006 1.402.767.000 -6.91%
2007 1.000.598.000 -40.19%
2008 897.962.000 -11.43%
2009 1.158.601.000 22.5%
2010 1.596.747.000 27.44%
2011 2.116.176.000 24.55%
2012 1.749.351.000 -20.97%
2013 2.331.193.000 24.96%
2014 2.333.389.000 0.09%
2015 2.182.003.000 -6.94%
2016 2.098.074.000 -4%
2017 2.711.308.000 22.62%
2018 3.164.079.000 14.31%
2019 3.695.576.000 14.38%
2020 3.803.602.000 2.84%
2021 3.873.817.000 1.81%
2022 3.826.900.000 -1.23%
2023 3.156.400.000 -21.24%
2023 3.532.000.000 10.63%
2024 2.931.200.000 -20.5%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

VST Industries Limited Gross Profit
Year Gross Profit Growth
2005 2.253.442.000
2006 2.196.601.000 -2.59%
2007 2.030.607.000 -8.17%
2008 2.001.486.000 -1.45%
2009 2.103.195.000 4.84%
2010 2.930.901.000 28.24%
2011 3.651.188.000 19.73%
2012 3.394.419.000 -7.56%
2013 3.963.252.000 14.35%
2014 4.274.005.000 7.27%
2015 4.397.941.000 2.82%
2016 4.713.189.000 6.69%
2017 4.707.659.000 -0.12%
2018 5.413.610.000 13.04%
2019 6.327.099.000 14.44%
2020 6.210.834.000 -1.87%
2021 6.508.662.000 4.58%
2022 6.691.500.000 2.73%
2023 6.340.400.000 -5.54%
2023 4.975.600.000 -27.43%
2024 4.272.800.000 -16.45%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

VST Industries Limited Net Profit
Year Net Profit Growth
2005 443.954.000
2006 555.939.000 20.14%
2007 584.773.000 4.93%
2008 619.177.000 5.56%
2009 620.089.000 0.15%
2010 950.105.000 34.73%
2011 1.425.086.000 33.33%
2012 1.262.482.000 -12.88%
2013 1.501.526.000 15.92%
2014 1.522.079.000 1.35%
2015 1.531.122.000 0.59%
2016 1.672.089.000 8.43%
2017 1.818.931.000 8.07%
2018 2.268.443.000 19.82%
2019 3.040.921.000 25.4%
2020 3.107.943.000 2.16%
2021 3.202.300.000 2.95%
2022 3.269.800.000 2.06%
2023 3.038.000.000 -7.63%
2023 3.015.700.000 -0.74%
2024 2.143.200.000 -40.71%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

VST Industries Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2005 29
2006 36 22.22%
2007 38 2.7%
2008 40 7.5%
2009 40 0%
2010 62 34.43%
2011 92 33.7%
2012 82 -13.58%
2013 97 16.49%
2014 99 1.02%
2015 99 1.01%
2016 98 -1.02%
2017 118 16.24%
2018 147 19.86%
2019 197 25.51%
2020 201 2.49%
2021 207 2.9%
2022 212 1.9%
2023 197 -7.65%
2023 195 -0.51%
2024 139 -41.3%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

VST Industries Limited Free Cashflow
Year Free Cashflow Growth
2005 422.281.000
2006 515.988.000 18.16%
2007 300.660.000 -71.62%
2008 -34.676.000 967.06%
2009 253.395.000 113.68%
2010 410.019.000 38.2%
2011 1.167.908.000 64.89%
2012 802.038.000 -45.62%
2013 780.293.000 -2.79%
2014 933.193.000 16.38%
2015 796.488.000 -17.16%
2016 1.010.420.000 21.17%
2017 3.747.098.000 73.03%
2018 2.642.733.000 -41.79%
2019 3.095.263.000 14.62%
2020 2.398.004.000 -29.08%
2021 2.283.117.000 -5.03%
2022 -2.224.200.000 202.65%
2023 872.300.000 354.98%
2023 0 0%
2024 0 0%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

VST Industries Limited Operating Cashflow
Year Operating Cashflow Growth
2005 677.973.000
2006 710.599.000 4.59%
2007 682.756.000 -4.08%
2008 216.201.000 -215.8%
2009 524.998.000 58.82%
2010 847.845.000 38.08%
2011 1.511.776.000 43.92%
2012 1.183.521.000 -27.74%
2013 1.298.423.000 8.85%
2014 1.170.987.000 -10.88%
2015 1.321.246.000 11.37%
2016 1.431.560.000 7.71%
2017 4.201.230.000 65.93%
2018 2.901.631.000 -44.79%
2019 3.314.479.000 12.46%
2020 2.861.742.000 -15.82%
2021 2.772.174.000 -3.23%
2022 1.814.600.000 -52.77%
2023 1.815.700.000 0.06%
2023 0 0%
2024 0 0%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

VST Industries Limited Capital Expenditure
Year Capital Expenditure Growth
2005 255.692.000
2006 194.611.000 -31.39%
2007 382.096.000 49.07%
2008 250.877.000 -52.3%
2009 271.603.000 7.63%
2010 437.826.000 37.97%
2011 343.868.000 -27.32%
2012 381.483.000 9.86%
2013 518.130.000 26.37%
2014 237.794.000 -117.89%
2015 524.758.000 54.69%
2016 421.140.000 -24.6%
2017 454.132.000 7.26%
2018 258.898.000 -75.41%
2019 219.216.000 -18.1%
2020 463.738.000 52.73%
2021 489.057.000 5.18%
2022 4.038.800.000 87.89%
2023 943.400.000 -328.11%
2023 0 0%
2024 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

VST Industries Limited Equity
Year Equity Growth
2005 1.940.037.000
2006 2.129.674.000 8.9%
2007 2.347.901.000 9.29%
2008 2.424.053.000 3.14%
2009 2.502.908.000 3.15%
2010 2.644.393.000 5.35%
2011 2.901.921.000 8.87%
2012 3.041.082.000 4.58%
2013 3.282.356.000 7.35%
2014 3.466.750.000 5.32%
2015 3.704.337.000 6.41%
2016 5.370.726.000 31.03%
2017 5.820.907.000 7.73%
2018 6.640.305.000 12.34%
2019 7.870.863.000 15.63%
2020 9.404.427.000 16.31%
2021 10.742.961.000 12.46%
2022 11.797.000.000 8.93%
2023 12.524.200.000 5.81%
2023 11.088.800.000 -12.94%
2024 12.524.200.000 11.46%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

VST Industries Limited Assets
Year Assets Growth
2005 3.368.948.000
2006 4.041.696.000 16.65%
2007 4.537.182.000 10.92%
2008 5.015.947.000 9.54%
2009 5.598.171.000 10.4%
2010 6.383.653.000 12.3%
2011 7.116.824.000 10.3%
2012 7.435.722.000 4.29%
2013 7.551.301.000 1.53%
2014 8.260.280.000 8.58%
2015 8.270.730.000 0.13%
2016 7.957.494.000 -3.94%
2017 10.641.333.000 25.22%
2018 12.068.488.000 11.83%
2019 13.970.390.000 13.61%
2020 14.857.897.000 5.97%
2021 15.906.251.000 6.59%
2022 16.536.500.000 3.81%
2023 17.200.900.000 3.86%
2023 16.908.100.000 -1.73%
2024 0 0%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

VST Industries Limited Liabilities
Year Liabilities Growth
2005 1.428.911.000
2006 1.912.022.000 25.27%
2007 2.189.281.000 12.66%
2008 2.591.894.000 15.53%
2009 3.095.263.000 16.26%
2010 3.739.260.000 17.22%
2011 4.214.903.000 11.28%
2012 4.394.640.000 4.09%
2013 4.268.945.000 -2.94%
2014 4.793.530.000 10.94%
2015 4.566.393.000 -4.97%
2016 2.586.768.000 -76.53%
2017 4.820.426.000 46.34%
2018 5.428.183.000 11.2%
2019 6.099.527.000 11.01%
2020 5.453.470.000 -11.85%
2021 5.163.290.000 -5.62%
2022 4.739.500.000 -8.94%
2023 4.676.700.000 -1.34%
2023 5.819.300.000 19.63%
2024 0 0%

VST Industries Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
910.72
Net Income per Share
175.79
Price to Earning Ratio
1.99x
Price To Sales Ratio
4.23x
POCF Ratio
14.14
PFCF Ratio
155.49
Price to Book Ratio
0.43
EV to Sales
4.43
EV Over EBITDA
19.39
EV to Operating CashFlow
162.87
EV to FreeCashFlow
162.87
Earnings Yield
0.5
FreeCashFlow Yield
0.01
Market Cap
59,46 Bil.
Enterprise Value
62,28 Bil.
Graham Number
1791.06
Graham NetNet
182.74

Income Statement Metrics

Net Income per Share
175.79
Income Quality
0.14
ROE
0.23
Return On Assets
0
Return On Capital Employed
0
Net Income per EBT
0.76
EBT Per Ebit
1.27
Ebit per Revenue
0.2
Effective Tax Rate
0.24

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.39
Operating Profit Margin
0.2
Pretax Profit Margin
0.25
Net Profit Margin
0.19

Dividends

Dividend Yield
0.43
Dividend Yield %
42.85
Payout Ratio
0
Dividend Per Share
150

Operating Metrics

Operating Cashflow per Share
24.76
Free CashFlow per Share
24.76
Capex to Operating CashFlow
0
Capex to Revenue
0
Capex to Depreciation
0
Return on Invested Capital
0.17
Return on Tangible Assets
0
Days Sales Outstanding
0
Days Payables Outstanding
0
Days of Inventory on Hand
0
Receivables Turnover
0
Payables Turnover
0
Inventory Turnover
0
Capex per Share
0

Balance Sheet

Cash per Share
182,74
Book Value per Share
0,00
Tangible Book Value per Share
0
Shareholders Equity per Share
811.05
Interest Debt per Share
0
Debt to Equity
0
Debt to Assets
0
Net Debt to EBITDA
0.88
Current Ratio
0
Tangible Asset Value
0,00 Bil.
Net Current Asset Value
2,82 Bil.
Invested Capital
2821800000
Working Capital
2,82 Bil.
Intangibles to Total Assets
0
Average Receivables
0,23 Bil.
Average Payables
0,59 Bil.
Average Inventory
2274950000
Debt to Market Cap
0

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

VST Industries Limited Dividends
Year Dividends Growth
2004 6
2005 13 50%
2006 13 0%
2007 20 40%
2008 20 0%
2009 30 33.33%
2010 30 0%
2011 45 33.33%
2012 65 30.77%
2013 63 -4.84%
2014 70 11.43%
2015 70 0%
2016 70 0%
2017 75 6.67%
2018 78 2.6%
2019 95 18.95%
2020 103 7.77%
2021 114 9.65%
2022 140 18.57%
2023 150 6.67%
2024 18.150 99.17%

VST Industries Limited Profile

About VST Industries Limited

VST Industries Limited engages in the manufacture, distribution, and trading of cigarettes in India and internationally. It also trades in unmanufactured tobacco. The company was formerly known as Vazir Sultan Tobacco Company Limited and changed its name to VST Industries Limited in April 1983. VST Industries Limited was incorporated in 1930 and is based in Hyderabad, India.

CEO
Mr. Aditya Deb Gooptu
Employee
772
Address
1-7-1063/1065, Azamabad
Hyderabad, 500020

VST Industries Limited Executives & BODs

VST Industries Limited Executives & BODs
# Name Age
1 Mr. S. Sriram
Vice President of Technical
70
2 Mr. Phani K. Mangipudi
Vice President of Legal & Secretarial, Compliance Officer and Company Secretary
70
3 Mr. Amit Arora
Chief Human Resource Officer
70
4 Mr. Sanjay Wali
Chief Operating Officer
70
5 Mr. Kalyan Basu
President of Marketing
70
6 Mr. Aditya Deb Gooptu
MD, Chief Executive Officer & Director
70
7 Mr. Anish Gupta
Chief Financial Officer
70

VST Industries Limited Competitors