Waterloo Brewing Ltd. Logo

Waterloo Brewing Ltd.

WBR.TO

(0.5)
Stock Price

4,01 CAD

4.98% ROA

16.48% ROE

24.67x PER

Market Cap.

144.037.195,00 CAD

200.44% DER

0% Yield

5.19% NPM

Waterloo Brewing Ltd. Stock Analysis

Waterloo Brewing Ltd. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Waterloo Brewing Ltd. Fundamental Stock Analysis
# Analysis Rating
1 Assets Growth

With a track record of consistent revenue growth in the past five years, this company presents a compelling opportunity.

2 ROE

The stock's ROE indicates a negative return (-0.17%) on shareholders' equity, suggesting poor financial performance.

3 ROA

The stock's ROA (-0.05%) suggests that it's struggling to generate profits from its assets, making it a risky choice for investment.

4 PBV

The stock's elevated P/BV ratio (4.21x) raises concerns about its overvaluation, making it an imprudent choice for investors seeking value.

5 DER

The company has a high debt to equity ratio (208%), which means it owes a lot of money compared to what it actually owns, making it financially risky.

6 Revenue Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

7 Net Profit Growth

This company's net profit has remained flat over the past five years, suggesting a lack of growth and making it a less attractive investment opportunity.

8 Graham Number

The Graham number calculation reveals that this company's stock price is potentially inflated, implying that it may not be a desirable investment option.

9 Dividend Growth

Investors should note the company's stagnant dividend growth over the past three years, indicating limited profitability and potentially diminishing returns.

10 Dividend

Investors should note the absence of dividends from the company in the last three years, indicating potential financial challenges.

11 Buffet Intrinsic Value

The company's stock shows signs of being overvalued (-14.456) according to Warren Buffett's formula, indicating a potential downside as its market price exceeds its estimated intrinsic value.

Waterloo Brewing Ltd. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Waterloo Brewing Ltd. Technical Stock Analysis
# Analysis Recommendation

Waterloo Brewing Ltd. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Waterloo Brewing Ltd. Revenue
Year Revenue Growth
1996 10.181.080
1997 10.194.525 0.13%
1998 19.900.000 48.77%
1999 22.100.000 9.95%
2000 24.200.000 8.68%
2001 20.804.604 -16.32%
2002 19.294.204 -7.83%
2003 18.914.538 -2.01%
2004 21.254.721 11.01%
2005 42.129.255 49.55%
2006 62.276.752 32.35%
2007 34.838.796 -78.76%
2008 30.309.490 -14.94%
2009 29.886.561 -1.42%
2010 29.916.410 0.1%
2011 30.105.521 0.63%
2012 34.077.705 11.66%
2013 35.769.967 4.73%
2014 37.673.606 5.05%
2015 36.332.507 -3.69%
2016 37.609.568 3.4%
2017 45.176.380 16.75%
2018 49.790.034 9.27%
2019 50.084.490 0.59%
2020 60.333.417 16.99%
2021 86.699.345 30.41%
2022 111.765.449 22.43%
2023 104.621.548 -6.83%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Waterloo Brewing Ltd. Research and Development Expenses
Year Research and Development Expenses Growth
1996 0
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Waterloo Brewing Ltd. General and Administrative Expenses
Year General and Administrative Expenses Growth
1996 0
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 4.111.128 100%
2011 4.958.351 17.09%
2012 6.167.978 19.61%
2013 6.977.069 11.6%
2014 7.855.580 11.18%
2015 7.644.817 -2.76%
2016 7.400.356 -3.3%
2017 9.368.253 21.01%
2018 9.197.108 -1.86%
2019 9.580.697 4%
2020 11.888.777 19.41%
2021 11.908.583 0.17%
2022 15.133.512 21.31%
2023 12.844.856 -17.82%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Waterloo Brewing Ltd. EBITDA
Year EBITDA Growth
1996 -414.193
1997 -300.765 -37.71%
1998 1.600.000 118.8%
1999 -1.100.000 245.45%
2000 -1.700.000 35.29%
2001 -14.425 -11685.1%
2002 3.508.889 100.41%
2003 -1.339.631 361.93%
2004 1.025.417 230.64%
2005 3.248.181 68.43%
2006 3.848.756 15.6%
2007 2.203.459 -74.67%
2008 -1.118.026 297.08%
2009 -4.068.498 72.52%
2010 2.854.151 242.55%
2011 3.607.346 20.88%
2012 3.782.385 4.63%
2013 4.344.804 12.94%
2014 4.418.515 1.67%
2015 5.724.268 22.81%
2016 5.720.932 -0.06%
2017 8.696.109 34.21%
2018 7.690.825 -13.07%
2019 6.752.643 -13.89%
2020 8.799.171 23.26%
2021 14.233.673 38.18%
2022 21.215.402 32.91%
2023 16.389.864 -29.44%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Waterloo Brewing Ltd. Gross Profit
Year Gross Profit Growth
1996 2.562.878
1997 2.362.109 -8.5%
1998 11.000.000 78.53%
1999 11.200.000 1.79%
2000 12.200.000 8.2%
2001 10.074.505 -21.1%
2002 9.168.022 -9.89%
2003 8.893.481 -3.09%
2004 4.953.226 -79.55%
2005 27.251.283 81.82%
2006 42.920.417 36.51%
2007 10.478.307 -309.61%
2008 5.885.421 -78.04%
2009 4.663.492 -26.2%
2010 7.183.977 35.08%
2011 8.685.484 17.29%
2012 7.986.556 -8.75%
2013 9.095.723 12.19%
2014 9.816.445 7.34%
2015 10.196.647 3.73%
2016 10.534.490 3.21%
2017 15.711.463 32.95%
2018 14.280.427 -10.02%
2019 12.975.534 -10.06%
2020 17.849.555 27.31%
2021 20.698.348 13.76%
2022 28.672.211 27.81%
2023 21.431.800 -33.78%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Waterloo Brewing Ltd. Net Profit
Year Net Profit Growth
1996 -854.011
1997 -721.581 -18.35%
1998 700.000 203.08%
1999 -2.200.000 131.82%
2000 -2.800.000 21.43%
2001 -1.230.554 -127.54%
2002 2.291.481 153.7%
2003 -2.302.484 199.52%
2004 92.223 2596.65%
2005 1.884.709 95.11%
2006 4.799.330 60.73%
2007 126.746 -3686.57%
2008 -2.590.626 104.89%
2009 -7.471.778 65.33%
2010 1.365.715 647.1%
2011 2.949.066 53.69%
2012 656.588 -349.15%
2013 729.033 9.94%
2014 525.199 -38.81%
2015 1.395.069 62.35%
2016 1.594.180 12.49%
2017 3.996.812 60.11%
2018 2.602.467 -53.58%
2019 1.289.015 -101.9%
2020 497.602 -159.05%
2021 3.000.013 83.41%
2022 5.802.541 48.3%
2023 776.744 -647.03%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Waterloo Brewing Ltd. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1996 0
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Waterloo Brewing Ltd. Free Cashflow
Year Free Cashflow Growth
1996 -737.787
1997 -2.158.214 65.81%
1998 -7.400.000 70.83%
1999 -1.800.000 -311.11%
2000 -2.100.000 14.29%
2001 711.103 395.32%
2002 -755.042 194.18%
2003 -162.315 -365.17%
2004 771.997 121.03%
2005 -2.484.407 131.07%
2006 -3.403.402 27%
2007 -5.775.844 41.08%
2008 -1.785.539 -223.48%
2009 1.074.392 266.19%
2010 -438.301 345.13%
2011 -78.342 -459.47%
2012 -2.741.345 97.14%
2013 -1.858.453 -47.51%
2014 -482.744 -284.98%
2015 1.611.370 129.96%
2016 2.794.279 42.33%
2017 7.045.102 60.34%
2018 -6.160.760 214.35%
2019 636.749 1067.53%
2020 2.262.171 71.85%
2021 -5.555.892 140.72%
2022 -5.346.331 -3.92%
2023 3.297.183 262.15%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Waterloo Brewing Ltd. Operating Cashflow
Year Operating Cashflow Growth
1996 -213.974
1997 61.392 448.54%
1998 500.000 87.72%
1999 -500.000 200%
2000 -800.000 37.5%
2001 1.335.551 159.9%
2002 210.240 -535.25%
2003 881.083 76.14%
2004 1.668.993 47.21%
2005 -1.566.413 206.55%
2006 3.504.813 144.69%
2007 -1.806.152 294.05%
2008 -837.005 -115.79%
2009 2.014.124 141.56%
2010 1.973.492 -2.06%
2011 3.445.640 42.72%
2012 4.443.304 22.45%
2013 2.526.945 -75.84%
2014 3.003.944 15.88%
2015 3.959.735 24.14%
2016 5.882.006 32.68%
2017 9.768.209 39.78%
2018 2.281.048 -328.23%
2019 7.637.629 70.13%
2020 13.410.558 43.05%
2021 12.877.105 -4.14%
2022 4.476.146 -187.68%
2023 3.434.581 -30.33%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Waterloo Brewing Ltd. Capital Expenditure
Year Capital Expenditure Growth
1996 523.813
1997 2.219.606 76.4%
1998 7.900.000 71.9%
1999 1.300.000 -507.69%
2000 1.300.000 0%
2001 624.448 -108.18%
2002 965.282 35.31%
2003 1.043.398 7.49%
2004 896.996 -16.32%
2005 917.994 2.29%
2006 6.908.215 86.71%
2007 3.969.692 -74.02%
2008 948.534 -318.51%
2009 939.732 -0.94%
2010 2.411.793 61.04%
2011 3.523.982 31.56%
2012 7.184.649 50.95%
2013 4.385.398 -63.83%
2014 3.486.688 -25.78%
2015 2.348.365 -48.47%
2016 3.087.727 23.95%
2017 2.723.107 -13.39%
2018 8.441.808 67.74%
2019 7.000.880 -20.58%
2020 11.148.387 37.2%
2021 18.432.997 39.52%
2022 9.822.477 -87.66%
2023 137.398 -7048.92%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Waterloo Brewing Ltd. Equity
Year Equity Growth
1996 1.250.758
1997 2.650.556 52.81%
1998 12.100.000 78.09%
1999 11.900.000 -1.68%
2000 9.200.000 -29.35%
2001 8.476.100 -8.54%
2002 10.782.306 21.39%
2003 8.558.539 -25.98%
2004 8.650.762 1.07%
2005 18.197.632 52.46%
2006 23.845.638 23.69%
2007 27.889.911 14.5%
2008 25.311.285 -10.19%
2009 21.007.559 -20.49%
2010 22.310.336 5.84%
2011 25.391.916 12.14%
2012 27.498.144 7.66%
2013 29.592.544 7.08%
2014 32.513.225 8.98%
2015 34.381.715 5.43%
2016 35.525.579 3.22%
2017 37.836.101 6.11%
2018 38.226.446 1.02%
2019 37.056.655 -3.16%
2020 33.886.502 -9.36%
2021 33.694.361 -0.57%
2022 36.724.137 8.25%
2023 34.234.028 -7.27%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Waterloo Brewing Ltd. Assets
Year Assets Growth
1996 4.546.072
1997 6.527.954 30.36%
1998 19.800.000 67.03%
1999 19.800.000 0%
2000 19.800.000 0%
2001 18.558.533 -6.69%
2002 18.069.013 -2.71%
2003 18.427.655 1.95%
2004 17.923.697 -2.81%
2005 24.390.636 26.51%
2006 32.925.544 25.92%
2007 37.351.988 11.85%
2008 35.595.987 -4.93%
2009 28.535.686 -24.74%
2010 29.643.081 3.74%
2011 34.720.226 14.62%
2012 43.321.127 19.85%
2013 45.425.480 4.63%
2014 46.369.254 2.04%
2015 44.934.091 -3.19%
2016 48.840.476 8%
2017 55.751.121 12.4%
2018 58.328.607 4.42%
2019 61.764.994 5.56%
2020 93.131.018 33.68%
2021 115.463.685 19.34%
2022 131.433.852 12.15%
2023 132.690.768 0.95%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Waterloo Brewing Ltd. Liabilities
Year Liabilities Growth
1996 3.295.314
1997 3.877.398 15.01%
1998 7.700.000 49.64%
1999 7.900.000 2.53%
2000 10.600.000 25.47%
2001 10.082.433 -5.13%
2002 7.286.707 -38.37%
2003 9.869.116 26.17%
2004 9.272.935 -6.43%
2005 6.193.004 -49.73%
2006 9.079.906 31.79%
2007 9.462.077 4.04%
2008 10.284.702 8%
2009 7.528.127 -36.62%
2010 7.332.745 -2.66%
2011 9.328.310 21.39%
2012 15.822.983 41.05%
2013 15.832.936 0.06%
2014 13.856.029 -14.27%
2015 10.552.376 -31.31%
2016 13.314.897 20.75%
2017 17.915.020 25.68%
2018 20.102.161 10.88%
2019 24.708.339 18.64%
2020 59.244.516 58.29%
2021 81.769.324 27.55%
2022 94.709.715 13.66%
2023 98.456.740 3.81%

Waterloo Brewing Ltd. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
3.13
Net Income per Share
0.16
Price to Earning Ratio
24.67x
Price To Sales Ratio
1.29x
POCF Ratio
31.97
PFCF Ratio
-26.94
Price to Book Ratio
3.9
EV to Sales
2.21
EV Over EBITDA
11.66
EV to Operating CashFlow
55.25
EV to FreeCashFlow
-46.26
Earnings Yield
0.04
FreeCashFlow Yield
-0.04
Market Cap
0,14 Bil.
Enterprise Value
0,25 Bil.
Graham Number
1.94
Graham NetNet
-2.94

Income Statement Metrics

Net Income per Share
0.16
Income Quality
0.77
ROE
0.16
Return On Assets
0.04
Return On Capital Employed
0.12
Net Income per EBT
0.71
EBT Per Ebit
0.76
Ebit per Revenue
0.1
Effective Tax Rate
0.29

Margins

Sales, General, & Administrative to Revenue
0.14
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0.01
Gross Profit Margin
0.26
Operating Profit Margin
0.1
Pretax Profit Margin
0.07
Net Profit Margin
0.05

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0.7
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
0.13
Free CashFlow per Share
-0.15
Capex to Operating CashFlow
-2.19
Capex to Revenue
-0.09
Capex to Depreciation
-0.94
Return on Invested Capital
0.05
Return on Tangible Assets
0.05
Days Sales Outstanding
50.71
Days Payables Outstanding
28.06
Days of Inventory on Hand
69.58
Receivables Turnover
7.2
Payables Turnover
13.01
Inventory Turnover
5.25
Capex per Share
-0.28

Balance Sheet

Cash per Share
-0,83
Book Value per Share
1,03
Tangible Book Value per Share
0.61
Shareholders Equity per Share
1.03
Interest Debt per Share
2.14
Debt to Equity
2
Debt to Assets
0.56
Net Debt to EBITDA
4.87
Current Ratio
0.8
Tangible Asset Value
0,02 Bil.
Net Current Asset Value
-0,06 Bil.
Invested Capital
2
Working Capital
-0,01 Bil.
Intangibles to Total Assets
0.11
Average Receivables
0,01 Bil.
Average Payables
0,01 Bil.
Average Inventory
15092815.5
Debt to Market Cap
0.51

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Waterloo Brewing Ltd. Dividends
Year Dividends Growth
2015 0
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%

Waterloo Brewing Ltd. Profile

About Waterloo Brewing Ltd.

Waterloo Brewing Ltd. engages in the production, distribution, and sale of alcohol-based products. It produces, sells, markets, and distributes bottled, canned, and draft premium beer under the Waterloo brand name; and value beer under the Laker and Red Cap brands. The company also produces, sells, and markets vodka-based coolers and ciders under the Seagram trademark; beer under the LandShark brand name; and coolers under the Margaritaville trademark. In addition, it produces, sells, markets, and distributes various beer products under the licensed PC trademark; and produces various products under the No Name brand. Further, the company engages in producing and packaging beer and ready-to-drink alcoholic beverages for other customers. It distributes products to end consumers primarily through grocery stores, The Beer Store in Ontario, and Provincial Liquor Boards in Canada. The company was formerly known as Brick Brewing Co. Limited and changed its name to Waterloo Brewing Ltd. in June 2019. Waterloo Brewing Ltd. was incorporated in 1984 and is headquartered in Kitchener, Ontario.

CEO
Mr. George H. Croft
Employee
240
Address
400 Bingemans Centre Drive
Kitchener, N2B 3X9

Waterloo Brewing Ltd. Executives & BODs

Waterloo Brewing Ltd. Executives & BODs
# Name Age
1 Mr. George H. Croft
Pres, Chief Executive Officer & Director
70
2 Ms. Enida Zaimi
Chief Financial Officer
70
3 Mr. Russell N. Tabata
Chief Operating Officer
70

Waterloo Brewing Ltd. Competitors