The Warehouse Group Limited Logo

The Warehouse Group Limited

WHS.NZ

(1.5)
Stock Price

1,00 NZD

3.14% ROA

13.4% ROE

7.85x PER

Market Cap.

389.379.540,00 NZD

205.34% DER

11.4% Yield

1.26% NPM

The Warehouse Group Limited Stock Analysis

The Warehouse Group Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

The Warehouse Group Limited Fundamental Stock Analysis
# Analysis Rating
1 ROE

The stock's ROE exceeds expectations (20.44%), revealing strong profitability and efficient use of shareholders' equity, making it an attractive investment opportunity.

2 ROA

The stock's ROA (5.23%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

3 PBV

The stock's PBV ratio (1.39x) indicates a justifiable valuation, presenting a compelling choice for investors seeking reasonable returns.

4 Graham Number

The Graham number calculation reveals that this company's stock price is potentially underestimated, implying that it may be a promising investment option.

5 Buffet Intrinsic Value

The company's stock seems undervalued (109) by Warren Buffett's formula, indicating a promising investment opportunity as its intrinsic value exceeds the market price.

6 DER

The stock is burdened with a heavy load of debt (210%), making it financially unstable and potentially risky for investors.

7 Revenue Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

8 Net Profit Growth

This company's net profit has remained stagnant over the past five years, indicating a lack of growth and making it a less favorable investment option.

9 Assets Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

10 Dividend Growth

The company's dividend growth has remained flat for the past three years, offering no indication of improved returns and making it a less advantageous investment opportunity.

11 Dividend

The company has not distributed any dividends in the past three years, which may raise concerns for investors looking for regular income from their investments.

The Warehouse Group Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

The Warehouse Group Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Sell
3 RSI Hold
4 Stoch RSI Sell

The Warehouse Group Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

The Warehouse Group Limited Revenue
Year Revenue Growth
1996 0
1997 647.852.000 100%
1998 0 0%
1999 0 0%
2000 1.075.349.000 100%
2001 1.677.225.000 35.89%
2002 1.876.198.000 10.61%
2003 2.044.241.000 8.22%
2004 2.251.528.000 9.21%
2005 2.223.528.000 -1.26%
2006 1.892.471.000 -17.49%
2007 1.774.549.000 -6.65%
2008 1.741.203.000 -1.92%
2009 1.723.776.000 -1.01%
2010 1.676.608.000 -2.81%
2011 1.670.912.000 -0.34%
2012 1.736.222.000 3.76%
2013 2.240.947.000 22.52%
2014 2.650.892.000 15.46%
2015 2.776.038.000 4.51%
2016 2.945.034.000 5.74%
2017 2.980.771.000 1.2%
2018 2.994.571.000 0.46%
2019 3.071.357.000 2.5%
2020 3.172.830.000 3.2%
2021 3.414.601.000 7.08%
2022 3.294.332.000 -3.65%
2023 3.399.112.000 3.08%
2024 3.265.492.000 -4.09%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

The Warehouse Group Limited Research and Development Expenses
Year Research and Development Expenses Growth
1996 0
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

The Warehouse Group Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
1996 0
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 62.946.000 100%
2002 64.804.000 2.87%
2003 0 0%
2004 82.776.000 100%
2005 87.752.000 5.67%
2006 64.662.000 -35.71%
2007 54.892.000 -17.8%
2008 337.312.000 83.73%
2009 362.488.000 6.95%
2010 346.995.000 -4.46%
2011 349.741.000 0.79%
2012 375.154.000 6.77%
2013 469.128.000 20.03%
2014 561.345.000 16.43%
2015 597.079.000 5.98%
2016 632.728.000 5.63%
2017 642.855.000 1.58%
2018 684.260.000 6.05%
2019 685.267.000 0.15%
2020 559.299.000 -22.52%
2021 573.734.000 2.52%
2022 575.361.000 0.28%
2023 574.352.000 -0.18%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

The Warehouse Group Limited EBITDA
Year EBITDA Growth
1996 0
1997 696.854.000 100%
1998 81.265.000 -757.51%
1999 85.978.000 5.48%
2000 112.965.000 23.89%
2001 147.976.000 23.66%
2002 198.911.000 25.61%
2003 199.817.000 0.45%
2004 177.714.000 -12.44%
2005 187.355.000 5.15%
2006 104.586.000 -79.14%
2007 215.493.000 51.47%
2008 178.263.000 -20.88%
2009 161.233.000 -10.56%
2010 170.757.000 5.58%
2011 160.559.000 -6.35%
2012 148.644.000 -8.02%
2013 160.628.000 7.46%
2014 155.428.000 -3.35%
2015 152.699.000 -1.79%
2016 179.475.000 14.92%
2017 166.842.000 -7.57%
2018 153.121.000 -8.96%
2019 174.351.000 12.18%
2020 318.631.000 45.28%
2021 324.297.000 1.75%
2022 269.929.000 -20.14%
2023 230.950.000 -16.88%
2024 195.762.000 -17.97%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

The Warehouse Group Limited Gross Profit
Year Gross Profit Growth
1996 0
1997 647.852.000 100%
1998 0 0%
1999 0 0%
2000 1.075.349.000 100%
2001 1.677.225.000 35.89%
2002 1.876.198.000 10.61%
2003 2.044.241.000 8.22%
2004 2.251.528.000 9.21%
2005 2.223.528.000 -1.26%
2006 1.892.471.000 -17.49%
2007 1.774.549.000 -6.65%
2008 615.344.000 -188.38%
2009 636.401.000 3.31%
2010 612.596.000 -3.89%
2011 609.434.000 -0.52%
2012 626.110.000 2.66%
2013 767.694.000 18.44%
2014 875.554.000 12.32%
2015 921.369.000 4.97%
2016 978.524.000 5.84%
2017 971.912.000 -0.68%
2018 991.175.000 1.94%
2019 1.028.635.000 3.64%
2020 1.034.880.000 0.6%
2021 1.241.356.000 16.63%
2022 1.164.382.000 -6.61%
2023 1.136.724.000 -2.43%
2024 1.119.446.004 -1.54%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

The Warehouse Group Limited Net Profit
Year Net Profit Growth
1996 0
1997 -169.000 100%
1998 -229.000 26.2%
1999 -376.000 39.1%
2000 -406.000 7.39%
2001 -348.000 -16.67%
2002 -398.000 12.56%
2003 -191.000 -108.38%
2004 -324.000 41.05%
2005 -254.000 -27.56%
2006 29.317.000 100.87%
2007 115.474.000 74.61%
2008 90.769.000 -27.22%
2009 76.782.000 -18.22%
2010 60.185.000 -27.58%
2011 77.829.000 22.67%
2012 89.848.000 13.38%
2013 144.748.000 37.93%
2014 77.750.000 -86.17%
2015 52.433.000 -48.28%
2016 78.338.000 33.07%
2017 20.429.000 -283.46%
2018 22.878.000 10.7%
2019 65.382.000 65.01%
2020 44.472.000 -47.02%
2021 117.651.000 62.2%
2022 89.311.000 -31.73%
2023 29.810.000 -199.6%
2024 63.694.000 53.2%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

The Warehouse Group Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1996 0
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

The Warehouse Group Limited Free Cashflow
Year Free Cashflow Growth
1996 0
1997 -34.870.000 100%
1998 -42.082.000 17.14%
1999 -52.407.000 19.7%
2000 -65.443.000 19.92%
2001 -77.776.000 15.86%
2002 -79.911.000 2.67%
2003 -115.416.000 30.76%
2004 -133.578.000 13.6%
2005 -86.924.000 -53.67%
2006 -62.577.000 -38.91%
2007 -60.505.000 -3.42%
2008 -45.694.000 -32.41%
2009 -37.103.000 -23.15%
2010 -57.280.000 35.23%
2011 -65.896.000 13.08%
2012 -101.392.000 35.01%
2013 386.000 26367.36%
2014 -14.401.000 102.68%
2015 -32.876.000 56.2%
2016 89.975.000 136.54%
2017 57.513.000 -56.44%
2018 37.685.000 -52.62%
2019 136.667.000 72.43%
2020 343.493.000 60.21%
2021 142.779.000 -140.58%
2022 -6.546.000 2281.16%
2023 99.095.000 106.61%
2024 54.374.000 -82.25%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

The Warehouse Group Limited Operating Cashflow
Year Operating Cashflow Growth
1996 0
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 93.701.000 100%
2014 76.609.000 -22.31%
2015 76.469.000 -0.18%
2016 165.155.000 53.7%
2017 128.088.000 -28.94%
2018 107.914.000 -18.69%
2019 197.993.000 45.5%
2020 408.006.000 51.47%
2021 225.959.000 -80.57%
2022 105.423.000 -114.34%
2023 214.183.000 50.78%
2024 68.739.500 -211.59%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

The Warehouse Group Limited Capital Expenditure
Year Capital Expenditure Growth
1996 0
1997 34.870.000 100%
1998 42.082.000 17.14%
1999 52.407.000 19.7%
2000 65.443.000 19.92%
2001 77.776.000 15.86%
2002 79.911.000 2.67%
2003 115.416.000 30.76%
2004 133.578.000 13.6%
2005 86.924.000 -53.67%
2006 62.577.000 -38.91%
2007 60.505.000 -3.42%
2008 45.694.000 -32.41%
2009 37.103.000 -23.15%
2010 57.280.000 35.23%
2011 65.896.000 13.08%
2012 101.392.000 35.01%
2013 93.315.000 -8.66%
2014 91.010.000 -2.53%
2015 109.345.000 16.77%
2016 75.180.000 -45.44%
2017 70.575.000 -6.52%
2018 70.229.000 -0.49%
2019 61.326.000 -14.52%
2020 64.513.000 4.94%
2021 83.180.000 22.44%
2022 111.969.000 25.71%
2023 115.088.000 2.71%
2024 14.365.500 -701.14%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

The Warehouse Group Limited Equity
Year Equity Growth
1996 0
1997 149.347.000 100%
1998 168.566.000 11.4%
1999 170.548.000 1.16%
2000 179.295.000 4.88%
2001 259.242.000 30.84%
2002 315.473.000 17.82%
2003 346.740.000 9.02%
2004 357.482.000 3%
2005 351.881.000 -1.59%
2006 334.196.000 -5.29%
2007 415.805.000 19.63%
2008 334.656.000 -24.25%
2009 321.144.000 -4.21%
2010 303.246.000 -5.9%
2011 271.540.000 -11.68%
2012 317.367.000 14.44%
2013 411.765.000 22.93%
2014 523.917.000 21.41%
2015 544.282.000 3.74%
2016 512.908.000 -6.12%
2017 486.389.000 -5.45%
2018 480.284.000 -1.27%
2019 482.033.000 0.36%
2020 376.339.000 -28.08%
2021 449.468.000 16.27%
2022 421.099.000 -6.74%
2023 403.020.000 -4.49%
2024 352.758.000 -14.25%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

The Warehouse Group Limited Assets
Year Assets Growth
1996 0
1997 305.941.000 100%
1998 295.412.000 -3.56%
1999 345.726.000 14.55%
2000 374.448.000 7.67%
2001 632.245.000 40.77%
2002 657.659.000 3.86%
2003 779.193.000 15.6%
2004 880.008.000 11.46%
2005 870.664.000 -1.07%
2006 647.110.000 -34.55%
2007 686.985.000 5.8%
2008 654.937.000 -4.89%
2009 649.248.000 -0.88%
2010 675.032.000 3.82%
2011 640.123.000 -5.45%
2012 734.054.000 12.8%
2013 995.738.000 26.28%
2014 1.131.680.000 12.01%
2015 1.198.798.000 5.6%
2016 1.242.888.000 3.55%
2017 1.113.852.000 -11.58%
2018 1.049.748.000 -6.11%
2019 1.050.821.000 0.1%
2020 1.854.861.000 43.35%
2021 1.891.355.000 1.93%
2022 1.860.349.000 -1.67%
2023 1.768.934.000 -5.17%
2024 1.774.959.000 0.34%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

The Warehouse Group Limited Liabilities
Year Liabilities Growth
1996 0
1997 156.594.000 100%
1998 126.846.000 -23.45%
1999 175.657.000 27.79%
2000 195.153.000 9.99%
2001 373.003.000 47.68%
2002 342.186.000 -9.01%
2003 432.453.000 20.87%
2004 522.526.000 17.24%
2005 518.783.000 -0.72%
2006 312.914.000 -65.79%
2007 271.180.000 -15.39%
2008 320.281.000 15.33%
2009 328.104.000 2.38%
2010 371.786.000 11.75%
2011 368.583.000 -0.87%
2012 416.687.000 11.54%
2013 583.973.000 28.65%
2014 607.763.000 3.91%
2015 654.516.000 7.14%
2016 729.980.000 10.34%
2017 627.463.000 -16.34%
2018 569.464.000 -10.18%
2019 568.788.000 -0.12%
2020 1.478.522.000 61.53%
2021 1.441.887.000 -2.54%
2022 1.439.250.000 -0.18%
2023 1.365.914.000 -5.37%
2024 1.422.201.000 3.96%

The Warehouse Group Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
11.53
Net Income per Share
0.15
Price to Earning Ratio
7.85x
Price To Sales Ratio
0.1x
POCF Ratio
1.34
PFCF Ratio
2.03
Price to Book Ratio
1.13
EV to Sales
0.27
EV Over EBITDA
4.15
EV to Operating CashFlow
3.63
EV to FreeCashFlow
5.6
Earnings Yield
0.13
FreeCashFlow Yield
0.49
Market Cap
0,39 Bil.
Enterprise Value
1,07 Bil.
Graham Number
1.82
Graham NetNet
-3.18

Income Statement Metrics

Net Income per Share
0.15
Income Quality
-59.24
ROE
0.13
Return On Assets
0.03
Return On Capital Employed
0.13
Net Income per EBT
0.69
EBT Per Ebit
0.55
Ebit per Revenue
0.03
Effective Tax Rate
0.3

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.25
Operating Profit Margin
0.03
Pretax Profit Margin
0.02
Net Profit Margin
0.01

Dividends

Dividend Yield
0.11
Dividend Yield %
11.4
Payout Ratio
0.83
Dividend Per Share
0.13

Operating Metrics

Operating Cashflow per Share
0.85
Free CashFlow per Share
0.55
Capex to Operating CashFlow
0.35
Capex to Revenue
0.03
Capex to Depreciation
0.53
Return on Invested Capital
0.09
Return on Tangible Assets
0.03
Days Sales Outstanding
3.62
Days Payables Outstanding
54.59
Days of Inventory on Hand
60.16
Receivables Turnover
100.86
Payables Turnover
6.69
Inventory Turnover
6.07
Capex per Share
0.3

Balance Sheet

Cash per Share
0,11
Book Value per Share
1,01
Tangible Book Value per Share
0.54
Shareholders Equity per Share
1.01
Interest Debt per Share
2.14
Debt to Equity
2.05
Debt to Assets
0.41
Net Debt to EBITDA
2.65
Current Ratio
0.9
Tangible Asset Value
0,19 Bil.
Net Current Asset Value
-0,76 Bil.
Invested Capital
913626000
Working Capital
-0,08 Bil.
Intangibles to Total Assets
0.09
Average Receivables
0,04 Bil.
Average Payables
0,45 Bil.
Average Inventory
492680000
Debt to Market Cap
1.86

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

The Warehouse Group Limited Dividends
Year Dividends Growth
2001 0
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

The Warehouse Group Limited Profile

About The Warehouse Group Limited

The Warehouse Group Limited, together with its subsidiaries, engages in the retail of general merchandise and apparel in New Zealand. The company also sells stationery products, technology and appliance products, and outdoor and sporting equipment. It operates 90 The Warehouse stores, 70 Warehouse Stationery stores, 71 Noel Leeming stores, and 21 Torpedo7 stores, as well as online stores. In addition, it is involved in the provision of property and investment services. The company was founded in 1982 and is based in Auckland, New Zealand.

CEO
Mr. John William Michael Journ
Employee
4.979
Address
26 The Warehouse Way
Auckland, 0627

The Warehouse Group Limited Executives & BODs

The Warehouse Group Limited Executives & BODs
# Name Age
1 Mr. John William Michael Journee CMInstD
Interim Chief Executive Officer & Executive Director
70

The Warehouse Group Limited Competitors