XXL ASA Logo

XXL ASA

XXL.OL

(0.8)
Stock Price

61,01 NOK

-17.57% ROA

-55.74% ROE

-0.82x PER

Market Cap.

1.500.062.478,00 NOK

101.8% DER

0% Yield

-20.96% NPM

XXL ASA Stock Analysis

XXL ASA Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

XXL ASA Fundamental Stock Analysis
# Analysis Rating
1 PBV

With a remarkably low PBV ratio (0.19x), the stock offers substantial upside potential at a bargain price.

2 Graham Number

The Graham number calculation reveals that this company's stock price is potentially underestimated, implying that it may be a promising investment option.

3 ROE

The stock's ROE indicates a negative return (-30.63%) on shareholders' equity, suggesting poor financial performance.

4 ROA

The stock's ROA (-17.57%) suggests that it's struggling to generate profits from its assets, making it a risky choice for investment.

5 DER

The company has a high debt to equity ratio (102%), which means it owes a lot of money compared to what it actually owns, making it financially risky.

6 Revenue Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

7 Net Profit Growth

This company's net profit has remained flat over the past five years, suggesting a lack of growth and making it a less attractive investment opportunity.

8 Assets Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

9 Dividend Growth

The company's dividend growth has been flat for the past three years, raising concerns for potential investors seeking reliable returns.

10 Dividend

The company has not distributed any dividends in the past three years, which may raise concerns for investors looking for regular income from their investments.

11 Buffet Intrinsic Value

Warren Buffett's formula suggests that the company's stock is overpriced (1), presenting a possible disadvantage for investors as its market price surpasses its estimated intrinsic value.

XXL ASA Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

XXL ASA Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Sell
3 RSI Hold
4 Stoch RSI Hold

XXL ASA Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

XXL ASA Revenue
Year Revenue Growth
2011 2.466.342.000
2012 3.101.368.000 20.48%
2013 4.008.421.000 22.63%
2014 5.212.000.000 23.09%
2015 6.486.000.000 19.64%
2016 7.813.000.000 16.98%
2017 8.709.000.000 10.29%
2018 9.475.000.000 8.08%
2019 8.992.000.000 -5.37%
2020 10.423.000.000 13.73%
2021 10.006.000.000 -4.17%
2022 8.426.000.000 -18.75%
2023 7.928.000.000 -6.28%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

XXL ASA Research and Development Expenses
Year Research and Development Expenses Growth
2011 0
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

XXL ASA General and Administrative Expenses
Year General and Administrative Expenses Growth
2011 0
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

XXL ASA EBITDA
Year EBITDA Growth
2011 314.755.000
2012 370.783.000 15.11%
2013 476.230.000 22.14%
2014 613.000.000 22.31%
2015 746.000.000 17.83%
2016 796.000.000 6.28%
2017 827.000.000 3.75%
2018 527.000.000 -56.93%
2019 476.000.000 -10.71%
2020 1.088.000.000 56.25%
2021 1.303.000.000 16.5%
2022 301.000.000 -332.89%
2023 144.000.000 -109.03%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

XXL ASA Gross Profit
Year Gross Profit Growth
2011 1.003.061.000
2012 1.218.373.000 17.67%
2013 1.608.924.000 24.27%
2014 2.129.000.000 24.43%
2015 2.578.000.000 17.42%
2016 3.119.000.000 17.35%
2017 3.444.000.000 9.44%
2018 3.537.000.000 2.63%
2019 3.058.000.000 -15.66%
2020 3.904.000.000 21.67%
2021 4.083.000.000 4.38%
2022 2.721.000.000 -50.06%
2023 2.648.000.000 -2.76%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

XXL ASA Net Profit
Year Net Profit Growth
2011 37.552.000
2012 61.342.000 38.78%
2013 125.071.000 50.95%
2014 262.000.000 52.26%
2015 427.000.000 38.64%
2016 516.000.000 17.25%
2017 512.000.000 -0.78%
2018 237.000.000 -116.03%
2019 -327.000.000 172.48%
2020 120.000.000 372.5%
2021 188.000.000 36.17%
2022 -411.000.000 145.74%
2023 -660.000.000 37.73%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

XXL ASA Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2011 0
2012 1 0%
2013 2 100%
2014 1 0%
2015 3 50%
2016 3 33.33%
2017 3 0%
2018 1 -200%
2019 -2 150%
2020 1 0%
2021 1 0%
2022 -2 100%
2023 -1 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

XXL ASA Free Cashflow
Year Free Cashflow Growth
2011 63.048.000
2012 15.023.000 -319.68%
2013 254.642.000 94.1%
2014 178.000.000 -43.06%
2015 190.000.000 6.32%
2016 -208.000.000 191.35%
2017 186.000.000 211.83%
2018 217.000.000 14.29%
2019 775.000.000 72%
2020 1.472.000.000 47.35%
2021 644.000.000 -128.57%
2022 550.000.000 -17.09%
2023 -281.000.000 295.73%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

XXL ASA Operating Cashflow
Year Operating Cashflow Growth
2011 178.526.000
2012 149.252.000 -19.61%
2013 406.829.000 63.31%
2014 325.000.000 -25.18%
2015 352.000.000 7.67%
2016 31.000.000 -1035.48%
2017 490.000.000 93.67%
2018 460.000.000 -6.52%
2019 938.000.000 50.96%
2020 1.653.000.000 43.25%
2021 905.000.000 -82.65%
2022 682.000.000 -32.7%
2023 -235.000.000 390.21%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

XXL ASA Capital Expenditure
Year Capital Expenditure Growth
2011 115.478.000
2012 134.229.000 13.97%
2013 152.187.000 11.8%
2014 147.000.000 -3.53%
2015 162.000.000 9.26%
2016 239.000.000 32.22%
2017 304.000.000 21.38%
2018 243.000.000 -25.1%
2019 163.000.000 -49.08%
2020 181.000.000 9.94%
2021 261.000.000 30.65%
2022 132.000.000 -97.73%
2023 46.000.000 -186.96%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

XXL ASA Equity
Year Equity Growth
2011 988.184.000
2012 1.047.501.000 5.66%
2013 1.173.481.000 10.74%
2014 3.219.000.000 63.55%
2015 3.366.000.000 4.37%
2016 3.607.000.000 6.68%
2017 3.845.000.000 6.19%
2018 3.710.000.000 -3.64%
2019 3.826.000.000 3.03%
2020 4.185.000.000 8.58%
2021 3.753.000.000 -11.51%
2022 3.065.000.000 -22.45%
2023 3.332.000.000 8.01%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

XXL ASA Assets
Year Assets Growth
2011 4.126.612.000
2012 4.336.528.000 4.84%
2013 4.834.102.000 10.29%
2014 5.333.000.000 9.35%
2015 5.839.000.000 8.67%
2016 6.673.000.000 12.5%
2017 7.695.000.000 13.28%
2018 7.662.000.000 -0.43%
2019 10.242.000.000 25.19%
2020 9.375.000.000 -9.25%
2021 9.015.000.000 -3.99%
2022 9.034.000.000 0.21%
2023 8.520.000.000 -6.03%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

XXL ASA Liabilities
Year Liabilities Growth
2011 3.138.428.000
2012 3.289.027.000 4.58%
2013 3.660.621.000 10.15%
2014 2.114.000.000 -73.16%
2015 2.473.000.000 14.52%
2016 3.066.000.000 19.34%
2017 3.850.000.000 20.36%
2018 3.952.000.000 2.58%
2019 6.416.000.000 38.4%
2020 5.190.000.000 -23.62%
2021 5.262.000.000 1.37%
2022 5.969.000.000 11.84%
2023 5.188.000.000 -15.05%

XXL ASA Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
11.32
Net Income per Share
-1.4
Price to Earning Ratio
-0.82x
Price To Sales Ratio
0.19x
POCF Ratio
29.31
PFCF Ratio
-18.07
Price to Book Ratio
0.24
EV to Sales
0.58
EV Over EBITDA
-20.71
EV to Operating CashFlow
167.97
EV to FreeCashFlow
-54.64
Earnings Yield
-1.22
FreeCashFlow Yield
-0.06
Market Cap
1,50 Bil.
Enterprise Value
4,54 Bil.
Graham Number
12.29
Graham NetNet
-5.52

Income Statement Metrics

Net Income per Share
-1.4
Income Quality
-0.02
ROE
-0.31
Return On Assets
-0.22
Return On Capital Employed
-0.34
Net Income per EBT
1.07
EBT Per Ebit
1.11
Ebit per Revenue
-0.18
Effective Tax Rate
-0.04

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.24
Operating Profit Margin
-0.18
Pretax Profit Margin
-0.2
Net Profit Margin
-0.21

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
-0.01
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
0.04
Free CashFlow per Share
-0.12
Capex to Operating CashFlow
-4.07
Capex to Revenue
-0.01
Capex to Depreciation
-0.15
Return on Invested Capital
-0.09
Return on Tangible Assets
-0.18
Days Sales Outstanding
0
Days Payables Outstanding
71.42
Days of Inventory on Hand
129.19
Receivables Turnover
0
Payables Turnover
5.11
Inventory Turnover
2.83
Capex per Share
-0.16

Balance Sheet

Cash per Share
0,52
Book Value per Share
4,81
Tangible Book Value per Share
0.46
Shareholders Equity per Share
4.81
Interest Debt per Share
5.56
Debt to Equity
1.02
Debt to Assets
0.4
Net Debt to EBITDA
-13.86
Current Ratio
0.8
Tangible Asset Value
0,32 Bil.
Net Current Asset Value
-2,48 Bil.
Invested Capital
1.02
Working Capital
-0,68 Bil.
Intangibles to Total Assets
0.35
Average Receivables
0,00 Bil.
Average Payables
1,21 Bil.
Average Inventory
2069000000
Debt to Market Cap
2.26

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

XXL ASA Dividends
Year Dividends Growth
2015 2
2016 2 0%
2017 2 0%
2018 2 0%
2021 2 -100%
2022 1 0%

XXL ASA Profile

About XXL ASA

XXL ASA operates as a sports retailer. It offers sports equipment and sportswear for various sports, including running, football, golf, water sports, racket sports, and ice hockey; and fitness equipment, including treadmills and rowing machines, as well as food supplements and nutrition. The company also provides clothes for men, women, and children for baselayers, outerwear, casual wear, sportswear, and swimwear, as well as lifestyle shoes and winter shoes; outdoor and hunting products for fishing, wilderness living, and camping, such as tents, lavvos, sleeping bags, backpacks, cooking equipment as well as climbing gear; and hunting products, including firearms and ammunition, clothes, binoculars, optics, knives, and axes. In addition, it offers skis and ski accessories, such as shoes, poles, clothes, and other equipment for cross-country and downhill skiing, as well as snowboarding; high-end and everyday bikes comprising hybrid bikes, mountain bikes, city bikes, and electric bikes for children, women, and men; and bike equipment, such as helmets, shoes, spare parts, and clothes. Further, the company provides products that connect technology and sports/outdoor activities, including sport watches, action cameras, drones, GPS, earplugs and headphones, portable loudspeakers, sunglasses, pulse meters, power banks, and cycle computers. As of December 31, 2021, it operated 92 stores, including 37 stores in Norway, 30 stores in Sweden, 17 stores in Finland, and 8 stores in Austria, as well as e-commerce websites, such as xxl.no, xxl.se, xxl.fi, xxl.dk, and xxlsports.at. The company was founded in 2000 and is headquartered in Oslo, Norway.

CEO
Mr. Freddy Sobin
Employee
4.749
Address
Alna Center
Oslo, 0668

XXL ASA Executives & BODs

XXL ASA Executives & BODs
# Name Age
1 Mr. Stein Alexander Eriksen
Chief Financial Officer
70
2 Ms. Emelie Friis
EVice President of Marketing & Growth
70
3 Mr. Peter Jansson
Senior Vice President of IT
70
4 Pasi Lämpsä
Managing Director of Finland
70
5 Mr. Anders Lindblom
Managing Director of Swedish Branch
70
6 Ms. Stine Trygg-Hauger
Managing Director of Norway
70
7 Ms. Cristina Moreno
Managing Director Norway
70
8 Mr. Freddy Sobin
Group Chief Executive Officer
70
9 Karete Kvisle
Head of Accounting
70
10 Mr. Tolle O. R. Groterud
Executive Vice President of HR, Communications & Sustainability
70

XXL ASA Competitors

Europris ASA Logo
Europris ASA

EPR.OL

(1.8)
DNB Bank ASA Logo
DNB Bank ASA

DNB.OL

(3.0)
Storebrand ASA Logo
Storebrand ASA

STB.OL

(2.2)
Telenor ASA Logo
Telenor ASA

TEL.OL

(2.0)