Yaari Digital Integrated Services Limited Logo

Yaari Digital Integrated Services Limited

YAARI.NS

(1.5)
Stock Price

13,33 INR

0% ROA

9.41% ROE

-5.13x PER

Market Cap.

1.096.420.047,00 INR

0% DER

0% Yield

-3450% NPM

Yaari Digital Integrated Services Limited Stock Analysis

Yaari Digital Integrated Services Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Yaari Digital Integrated Services Limited Fundamental Stock Analysis
# Analysis Rating
1 ROE

ROE surpassing expectations (27.65%) highlights strong profitability and efficient use of shareholders' equity, making it an appealing investment prospect.

2 PBV

With a remarkably low PBV ratio (0x), the stock offers substantial upside potential at a bargain price.

3 DER

The stock has a minimal amount of debt (0%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

4 ROA

The stock's ROA (0%) indicates that it's not effectively utilizing its assets to generate profits, making it a less favorable option to invest and earn consistent returns.

5 Revenue Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

6 Net Profit Growth

Throughout the last five years, this company's net profit has remained unchanged, indicating a lack of growth and making it a less favorable investment option.

7 Assets Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

8 Graham Number

The Graham number analysis indicates that this company's stock price is likely overpriced, raising concerns about its investment potential.

9 Dividend Growth

The company's dividend growth has remained unchanged for three years, signaling a lack of positive momentum and making it a less favorable investment choice.

10 Dividend

The company has not distributed any dividends in the past three years, which may raise concerns for investors looking for regular income from their investments.

11 Buffet Intrinsic Value

The company's stock presents a potential concern as it appears overvalued (-3) by Warren Buffett's formula, indicating that its market price exceeds its estimated intrinsic value.

Yaari Digital Integrated Services Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Yaari Digital Integrated Services Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Hold

Yaari Digital Integrated Services Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Yaari Digital Integrated Services Limited Revenue
Year Revenue Growth
2009 755.852
2010 807.617.181 99.91%
2011 840.788.536 3.95%
2012 1.713.056.610 50.92%
2013 2.761.827.857 37.97%
2014 2.073.446.103 -33.2%
2015 3.100.755.221 33.13%
2016 2.234.445.691 -38.77%
2017 2.318.371.000 3.62%
2018 1.708.262.000 -35.72%
2019 2.221.000.000 23.09%
2020 1.665.900.000 -33.32%
2021 1.599.800.000 -4.13%
2022 1.100.000 -145336.36%
2023 0 0%
2023 200.000 100%
2024 20.000.000 99%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Yaari Digital Integrated Services Limited Research and Development Expenses
Year Research and Development Expenses Growth
2009 0
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Yaari Digital Integrated Services Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2009 4.481.422
2010 3.115.882 -43.83%
2011 0 0%
2012 183.109.691 100%
2013 313.829.853 41.65%
2014 347.004.408 9.56%
2015 56.019.164 -519.44%
2016 53.709.381 -4.3%
2017 63.162.000 14.97%
2018 78.361.000 19.4%
2019 57.200.000 -36.99%
2020 36.900.000 -55.01%
2021 36.500.000 -1.1%
2022 8.200.000 -345.12%
2023 0 0%
2023 0 0%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Yaari Digital Integrated Services Limited EBITDA
Year EBITDA Growth
2009 -4.330.379
2010 161.029.830 102.69%
2011 259.331.909 37.91%
2012 481.942.545 46.19%
2013 575.795.731 16.3%
2014 439.425.254 -31.03%
2015 795.999.787 44.8%
2016 459.682.165 -73.16%
2017 14.620.000 -3044.2%
2018 -400.160.000 103.65%
2019 -976.400.000 59.02%
2020 -623.300.000 -56.65%
2021 -1.274.300.000 51.09%
2022 -997.500.000 -27.75%
2023 -227.200.000 -339.04%
2023 -49.100.000 -362.73%
2024 -18.800.000 -161.17%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Yaari Digital Integrated Services Limited Gross Profit
Year Gross Profit Growth
2009 755.852
2010 163.981.333 99.54%
2011 505.806.784 67.58%
2012 1.542.923.959 67.22%
2013 1.609.594.686 4.14%
2014 1.437.912.489 -11.94%
2015 2.739.446.738 47.51%
2016 2.161.767.103 -26.72%
2017 1.722.295.000 -25.52%
2018 937.142.000 -83.78%
2019 -170.300.000 650.29%
2020 -960.400.000 82.27%
2021 -1.227.200.000 21.74%
2022 -937.200.000 -30.94%
2023 -205.600.000 -355.84%
2023 -33.099.999 -521.15%
2024 19.200.000 272.4%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Yaari Digital Integrated Services Limited Net Profit
Year Net Profit Growth
2009 -50.917.298
2010 239.140.314 121.29%
2011 136.958.448 -74.61%
2012 411.375.258 66.71%
2013 429.338.723 4.18%
2014 177.494.923 -141.89%
2015 70.764.386 -150.83%
2016 -216.078.896 132.75%
2017 78.661.000 374.7%
2018 733.066.000 89.27%
2019 -2.955.300.000 124.81%
2020 -944.800.000 -212.8%
2021 -1.760.000.000 46.32%
2022 948.500.000 285.56%
2023 -229.600.000 513.11%
2023 -216.100.000 -6.25%
2024 -211.200.000 -2.32%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Yaari Digital Integrated Services Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2009 -1
2010 5 100%
2011 3 -100%
2012 8 75%
2013 8 0%
2014 3 -166.67%
2015 1 -200%
2016 -4 125%
2017 1 500%
2018 8 85.71%
2019 -33 121.21%
2020 -11 -230%
2021 -18 41.18%
2022 10 288.89%
2023 -2 550%
2023 -2 0%
2024 -2 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Yaari Digital Integrated Services Limited Free Cashflow
Year Free Cashflow Growth
2009 -4.009.744.457
2010 401.821.442 1097.89%
2011 103.505.066 -288.21%
2012 -109.090.600 194.88%
2013 29.019.141 475.93%
2014 -324.085.906 108.95%
2015 -990.545.486 67.28%
2016 1.390.955.927 171.21%
2017 -914.856.000 252.04%
2018 -2.452.500.000 62.7%
2019 -2.297.800.000 -6.73%
2020 8.390.500.000 127.39%
2021 -7.493.400.000 211.97%
2022 -113.100.000 -6525.46%
2023 0 0%
2023 -130.500.000 100%
2024 0 0%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Yaari Digital Integrated Services Limited Operating Cashflow
Year Operating Cashflow Growth
2009 -4.008.901.914
2010 402.374.316 1096.31%
2011 106.637.446 -277.33%
2012 544.963.380 80.43%
2013 29.108.541 -1772.18%
2014 205.427.354 85.83%
2015 1.677.199.743 87.75%
2016 1.531.215.116 -9.53%
2017 -763.811.000 300.47%
2018 -1.746.239.000 56.26%
2019 -2.184.800.000 20.07%
2020 8.412.700.000 125.97%
2021 -7.414.400.000 213.46%
2022 -113.100.000 -6455.61%
2023 0 0%
2023 -130.500.000 100%
2024 0 0%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Yaari Digital Integrated Services Limited Capital Expenditure
Year Capital Expenditure Growth
2009 842.543
2010 552.874 -52.39%
2011 3.132.380 82.35%
2012 654.053.980 99.52%
2013 89.400 -731504%
2014 529.513.260 99.98%
2015 2.667.745.229 80.15%
2016 140.259.189 -1802.01%
2017 151.045.000 7.14%
2018 706.261.000 78.61%
2019 113.000.000 -525.01%
2020 22.200.000 -409.01%
2021 79.000.000 71.9%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Yaari Digital Integrated Services Limited Equity
Year Equity Growth
2009 1.000.000.000
2010 5.253.550.989 80.97%
2011 7.907.115.734 33.56%
2012 8.256.986.604 4.24%
2013 8.689.664.794 4.98%
2014 8.824.888.329 1.53%
2015 8.892.746.221 0.76%
2016 8.628.516.129 -3.06%
2017 4.829.081.000 -78.68%
2018 15.135.491.000 68.09%
2019 3.930.200.000 -285.11%
2020 5.037.800.000 21.99%
2021 3.240.700.000 -55.45%
2022 -2.230.500.000 245.29%
2023 -2.209.200.000 -0.96%
2023 -2.337.600.000 5.49%
2024 -2.337.600.000 0%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Yaari Digital Integrated Services Limited Assets
Year Assets Growth
2009 5.239.667.020
2010 7.806.011.432 32.88%
2011 8.154.801.539 4.28%
2012 8.924.261.540 8.62%
2013 9.763.364.912 8.59%
2014 12.348.479.312 20.93%
2015 20.603.209.886 40.07%
2016 15.282.296.671 -34.82%
2017 12.257.033.000 -24.68%
2018 19.710.267.000 37.81%
2019 16.843.000.000 -17.02%
2020 16.258.400.000 -3.6%
2021 10.604.500.000 -53.32%
2022 375.900.000 -2721.1%
2023 495.400.000 24.12%
2023 455.600.000 -8.74%
2024 0 0%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Yaari Digital Integrated Services Limited Liabilities
Year Liabilities Growth
2009 4.239.667.020
2010 2.552.460.443 -66.1%
2011 247.685.805 -930.52%
2012 667.274.936 62.88%
2013 1.073.700.118 37.85%
2014 3.523.590.983 69.53%
2015 11.710.463.665 69.91%
2016 6.605.266.542 -77.29%
2017 7.427.952.000 11.08%
2018 4.574.776.000 -62.37%
2019 12.912.800.000 64.57%
2020 11.220.600.000 -15.08%
2021 7.363.800.000 -52.38%
2022 2.606.400.000 -182.53%
2023 2.704.600.000 3.63%
2023 2.793.200.000 3.17%
2024 0 0%

Yaari Digital Integrated Services Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
0.06
Net Income per Share
-2.17
Price to Earning Ratio
-5.13x
Price To Sales Ratio
176.84x
POCF Ratio
-97.91
PFCF Ratio
-97.89
Price to Book Ratio
-0.47
EV to Sales
177.08
EV Over EBITDA
-8.2
EV to Operating CashFlow
-98.03
EV to FreeCashFlow
-98.03
Earnings Yield
-0.2
FreeCashFlow Yield
-0.01
Market Cap
1,10 Bil.
Enterprise Value
1,10 Bil.
Graham Number
33.98
Graham NetNet
0.02

Income Statement Metrics

Net Income per Share
-2.17
Income Quality
0.05
ROE
0.09
Return On Assets
0
Return On Capital Employed
0
Net Income per EBT
1
EBT Per Ebit
1.56
Ebit per Revenue
-22.05
Effective Tax Rate
-0.01

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
-16
Operating Profit Margin
-22.05
Pretax Profit Margin
-34.5
Net Profit Margin
-34.5

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
-0.11
Free CashFlow per Share
-0.11
Capex to Operating CashFlow
0
Capex to Revenue
0
Capex to Depreciation
0
Return on Invested Capital
0.06
Return on Tangible Assets
0
Days Sales Outstanding
0
Days Payables Outstanding
0
Days of Inventory on Hand
0
Receivables Turnover
0
Payables Turnover
0
Inventory Turnover
0
Capex per Share
0

Balance Sheet

Cash per Share
0,02
Book Value per Share
0,00
Tangible Book Value per Share
0
Shareholders Equity per Share
-23.68
Interest Debt per Share
2.06
Debt to Equity
0
Debt to Assets
0
Net Debt to EBITDA
-0.01
Current Ratio
0
Tangible Asset Value
0,00 Bil.
Net Current Asset Value
0,00 Bil.
Invested Capital
1500000
Working Capital
0,00 Bil.
Intangibles to Total Assets
0
Average Receivables
0,00 Bil.
Average Payables
0,16 Bil.
Average Inventory
0
Debt to Market Cap
0

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Yaari Digital Integrated Services Limited Dividends
Year Dividends Growth
2013 1
2018 1 0%

Yaari Digital Integrated Services Limited Profile

About Yaari Digital Integrated Services Limited

Yaarii Digital Integrated Services Limited, together with its subsidiaries, engages in the provision of management and maintenance, and equipment hiring services in India. The company operates through four segments: Management and Maintenance Services; Equipment Renting Services; LED Lighting; and Financing and Related Activities. It is involved in the provision of LED lighting products and real estate project advisory services. The company also constructs and develops real estate projects and various other related activities. In addition, it provides financial services through its Yaarii digital platform and app. The company was formerly known as Indiabulls Integrated Services Limited and changed its name to Yaarii Digital Integrated Services Limited in November 2020. Yaarii Digital Integrated Services Limited was incorporated in 2007 and is based in Mumbai, India.

CEO
Mr. Kubeir Khera
Employee
3
Address
One International Center, Tower 1
Mumbai, 400013

Yaari Digital Integrated Services Limited Executives & BODs

Yaari Digital Integrated Services Limited Executives & BODs
# Name Age
1 Mr. Sachin Mahendra Singh Ghanghas
Company Secretary & Compliance Officer
70
2 Mr. Kubeir Khera
Chief Executive Officer & Whole-Time Executive Director
70
3 Mr. Akhil Malhotra
Chief Financial Officer
70

Yaari Digital Integrated Services Limited Competitors

Dhani Services Limited Logo
Dhani Services Limited

DHANI.NS

(2.0)
Windlas Biotech Limited Logo
Windlas Biotech Limited

WINDLAS.NS

(2.5)
Worth Peripherals Limited Logo
Worth Peripherals Limited

WORTH.NS

(2.2)
Windsor Machines Limited Logo
Windsor Machines Limited

WINDMACHIN.NS

(1.2)
Weizmann Limited Logo
Weizmann Limited

WEIZMANIND.NS

(2.5)