Liquid Media Group Ltd. Logo

Liquid Media Group Ltd.

YVR

(1.0)
Stock Price

0,43 USD

-180.07% ROA

-177.64% ROE

-0.46x PER

Market Cap.

9.171.556,00 USD

4.17% DER

0% Yield

-1664.44% NPM

Liquid Media Group Ltd. Stock Analysis

Liquid Media Group Ltd. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Liquid Media Group Ltd. Fundamental Stock Analysis
# Analysis Rating
1 PBV

With a remarkably low PBV ratio (0x), the stock offers substantial upside potential at a bargain price.

2 DER

The stock has a minimal amount of debt (0%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

3 ROE

The stock's ROE indicates a negative return (-74.57%) on shareholders' equity, suggesting poor financial performance.

4 ROA

The stock's ROA (0%) indicates that it's not effectively utilizing its assets to generate profits, making it a less favorable option to invest and earn consistent returns.

5 Revenue Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

6 Net Profit Growth

Over the past five years, this company's net profit has failed to exhibit any growth, indicating a stagnant financial performance and making it a less favorable choice for potential investors.

7 Assets Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

8 Graham Number

The Graham number analysis indicates that this company's stock price is likely overpriced, raising concerns about its investment potential.

9 Dividend Growth

The company's dividend growth has remained flat for the past three years, offering no indication of improved returns and making it a less advantageous investment opportunity.

10 Dividend

Investors should note the absence of dividends from the company in the last three years, indicating potential financial challenges.

11 Buffet Intrinsic Value

Warren Buffett's formula suggests that the company's stock is overpriced (0), presenting a possible disadvantage for investors as its market price surpasses its estimated intrinsic value.

Liquid Media Group Ltd. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Liquid Media Group Ltd. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Buy

Liquid Media Group Ltd. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Liquid Media Group Ltd. Revenue
Year Revenue Growth
1992 6.207.889
1993 1.605.294 -286.71%
1994 22.498.612 92.86%
1995 25.983.332 13.41%
1996 33.961.296 23.49%
1997 35.974.087 5.6%
1998 25.044.465 -43.64%
1999 26.628.527 5.95%
2000 31.169.899 14.57%
2001 51.087.079 38.99%
2002 41.181.549 -24.05%
2003 47.361.598 13.05%
2004 41.502.604 -14.12%
2005 34.415.849 -20.59%
2006 39.293.726 12.41%
2007 45.758.325 14.13%
2008 31.121.675 -47.03%
2009 22.209.168 -40.13%
2010 19.528.335 -13.73%
2011 19.334.387 -1%
2012 18.510.858 -4.45%
2013 16.840.382 -9.92%
2014 13.762.935 -22.36%
2015 10.688.366 -28.77%
2016 8.125.690 -31.54%
2017 919.216 -783.98%
2018 517.699 -77.56%
2019 323.003 -60.28%
2020 36.441 -786.37%
2021 767.790 95.25%
2022 6.135.572 87.49%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Liquid Media Group Ltd. Research and Development Expenses
Year Research and Development Expenses Growth
1992 0
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 331.655 100%
2021 308.305 -7.57%
2022 141.612 -117.71%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Liquid Media Group Ltd. General and Administrative Expenses
Year General and Administrative Expenses Growth
1992 0
1993 0 0%
1994 0 0%
1995 0 0%
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 4.504.619 100%
2019 3.139.189 -43.5%
2020 3.548.776 11.54%
2021 4.919.087 27.86%
2022 7.440.092 33.88%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Liquid Media Group Ltd. EBITDA
Year EBITDA Growth
1992 5.106.490
1993 1 0%
1994 13.999.137 100%
1995 7.495.192 -86.77%
1996 5.893.284 -27.18%
1997 2.398.272 -145.73%
1998 1.396.902 -71.69%
1999 -4.504.826 131.01%
2000 -2.668.336 -68.83%
2001 -2.601.301 -2.58%
2002 2.833.505 191.81%
2003 6.891.784 58.89%
2004 167.305 -4019.29%
2005 2.493.910 93.29%
2006 5.144.234 51.52%
2007 2.368.481 -117.2%
2008 -6.674.320 135.49%
2009 -623.877 -969.82%
2010 2.731.937 122.84%
2011 1.420.133 -92.37%
2012 2.483.218 42.81%
2013 1.631.347 -52.22%
2014 2.003.618 18.58%
2015 797.288 -151.3%
2016 -815.081 197.82%
2017 -2.320.347 64.87%
2018 -4.424.294 47.55%
2019 -3.874.373 -14.19%
2020 -5.681.143 31.8%
2021 -5.503.145 -3.23%
2022 -5.017.184 -9.69%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Liquid Media Group Ltd. Gross Profit
Year Gross Profit Growth
1992 5.406.871
1993 902.978 -498.78%
1994 16.898.958 94.66%
1995 4.197.307 -302.61%
1996 4.394.991 4.5%
1997 4.996.401 12.04%
1998 3.093.140 -61.53%
1999 -1.902.038 262.62%
2000 -529.063 -259.51%
2001 601.736 187.92%
2002 9.108.248 93.39%
2003 9.351.603 2.6%
2004 9.918.528 5.72%
2005 10.872.501 8.77%
2006 12.627.654 13.9%
2007 12.262.112 -2.98%
2008 7.768.083 -57.85%
2009 7.186.768 -8.09%
2010 8.760.805 17.97%
2011 7.397.835 -18.42%
2012 7.158.275 -3.35%
2013 6.258.909 -14.37%
2014 6.205.768 -0.86%
2015 4.364.440 -42.19%
2016 2.328.115 -87.47%
2017 -104.015 2338.27%
2018 -53.751 -93.51%
2019 -1.171.329 95.41%
2020 -551.333 -112.45%
2021 -3.755 -14582.61%
2022 2.051.636 100.18%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Liquid Media Group Ltd. Net Profit
Year Net Profit Growth
1992 2.703.435
1993 -300.993 998.18%
1994 11.199.309 102.69%
1995 -3.397.821 429.6%
1996 -7.891.007 56.94%
1997 -3.997.121 -97.42%
1998 -5.088.716 21.45%
1999 -1.201.287 -323.61%
2000 -644.205 -86.48%
2001 1.215.558 153%
2002 1.338.988 9.22%
2003 -6.250.126 121.42%
2004 -1.847.490 -238.3%
2005 625.643 395.29%
2006 -1.275.428 149.05%
2007 -3.554.684 64.12%
2008 -5.414.761 34.35%
2009 -1.822.453 -197.11%
2010 1.120.593 262.63%
2011 569 -197187.5%
2012 1.559.858 99.96%
2013 577.586 -170.07%
2014 1.045.508 44.76%
2015 268.214 -289.8%
2016 -961.755 127.89%
2017 -4.934.985 80.51%
2018 -5.648.787 12.64%
2019 -5.738.109 1.56%
2020 -4.971.813 -15.41%
2021 -12.779.371 61.1%
2022 -5.686.292 -124.74%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Liquid Media Group Ltd. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1992 19
1993 -2 1000%
1994 73 102.78%
1995 -18 500%
1996 -39 53.85%
1997 -16 -143.75%
1998 -20 15.79%
1999 -4 -375%
2000 -2 -100%
2001 3 200%
2002 3 0%
2003 -11 118.18%
2004 -3 -266.67%
2005 1 400%
2006 -2 150%
2007 -6 60%
2008 -7 28.57%
2009 -2 -250%
2010 1 300%
2011 0 0%
2012 2 100%
2013 1 0%
2014 2 100%
2015 0 0%
2016 -2 100%
2017 -9 87.5%
2018 -2 -300%
2019 -1 -100%
2020 -1 0%
2021 -1 0%
2022 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Liquid Media Group Ltd. Free Cashflow
Year Free Cashflow Growth
1992 3.204.072
1993 601.985 -432.25%
1994 -1.799.889 133.45%
1995 -9.393.975 80.84%
1996 -4.994.308 -88.09%
1997 -8.693.737 42.55%
1998 -9.778.317 11.09%
1999 -5.205.576 -87.84%
2000 756.277 788.32%
2001 65.069 -1062.27%
2002 476.551 86.35%
2003 -347.961 236.96%
2004 -1.395.416 75.06%
2005 1.513.827 192.18%
2006 -349.507 533.13%
2007 -2.775.448 87.41%
2008 -6.165.404 54.98%
2009 -778.918 -691.54%
2010 3.884.949 120.05%
2011 2.754.907 -41.02%
2012 2.243.646 -22.79%
2013 450.488 -398.05%
2014 2.358.871 80.9%
2015 -434.944 642.34%
2016 -918.734 52.66%
2017 -1.123.804 18.25%
2017 -1.123.804 0%
2018 183.850 711.26%
2019 -3.130.425 105.87%
2020 -8.209.697 61.87%
2021 -3.613.958 -127.17%
2022 -1.374.423 -162.94%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Liquid Media Group Ltd. Operating Cashflow
Year Operating Cashflow Growth
1992 3.704.707
1993 902.978 -310.28%
1994 -899.945 200.34%
1995 -199.872 -350.26%
1996 399.544 150.03%
1997 -6.795.105 105.88%
1998 -5.787.168 -17.42%
1999 -2.202.359 -162.77%
2000 1.798.281 222.47%
2001 1.288.347 -39.58%
2002 1.169.878 -10.13%
2003 596.970 -95.97%
2004 -853.640 169.93%
2005 1.770.156 148.22%
2006 -167.122 1159.2%
2007 -1.190.446 85.96%
2008 -3.682.355 67.67%
2009 -163.773 -2148.46%
2010 4.217.046 103.88%
2011 3.366.116 -25.28%
2012 2.647.687 -27.13%
2013 1.912.341 -38.45%
2014 2.866.677 33.29%
2015 -15.191 18970.89%
2016 -615.354 97.53%
2017 -1.024.800 39.95%
2017 -1.024.800 0%
2018 245.719 517.06%
2019 -3.030.073 108.11%
2020 -4.727.553 35.91%
2021 -3.572.974 -32.31%
2022 -1.298.999 -175.06%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Liquid Media Group Ltd. Capital Expenditure
Year Capital Expenditure Growth
1992 500.636
1993 300.993 -66.33%
1994 899.945 66.55%
1995 9.194.102 90.21%
1996 5.393.853 -70.46%
1997 1.898.632 -184.09%
1998 3.991.150 52.43%
1999 3.003.217 -32.9%
2000 1.042.004 -188.22%
2001 1.223.278 14.82%
2002 693.327 -76.44%
2003 944.931 26.63%
2004 541.776 -74.41%
2005 256.329 -111.36%
2006 182.385 -40.54%
2007 1.585.002 88.49%
2008 2.483.049 36.17%
2009 615.145 -303.65%
2010 332.098 -85.23%
2011 611.209 45.67%
2012 404.040 -51.27%
2013 1.461.853 72.36%
2014 507.806 -187.88%
2015 419.753 -20.98%
2016 303.380 -38.36%
2017 99.004 -206.43%
2017 99.004 0%
2018 61.869 -60.02%
2019 100.351 38.35%
2020 3.482.145 97.12%
2021 40.984 -8396.35%
2022 75.424 45.66%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Liquid Media Group Ltd. Equity
Year Equity Growth
1992 6.708.525
1993 5.718.860 -17.31%
1994 21.098.699 72.89%
1995 16.989.102 -24.19%
1996 12.385.884 -37.17%
1997 10.192.658 -21.52%
1998 4.988.937 -104.31%
1999 5.806.220 14.08%
2000 9.451.561 38.57%
2001 12.619.395 25.1%
2002 13.296.913 5.1%
2003 9.639.692 -37.94%
2004 9.310.349 -3.54%
2005 11.235.547 17.13%
2006 11.313.413 0.69%
2007 9.536.717 -18.63%
2008 15.952.175 40.22%
2009 10.776.290 -48.03%
2010 11.005.021 2.08%
2011 12.484.953 11.85%
2012 12.556.853 0.57%
2013 11.470.408 -9.47%
2014 11.522.119 0.45%
2015 10.449.008 -10.27%
2016 8.617.577 -21.25%
2017 3.811.937 -126.07%
2017 3.811.937 0%
2018 7.589.772 49.78%
2019 5.320.467 -42.65%
2020 7.346.309 27.58%
2021 7.041.588 -4.33%
2023 0 0%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Liquid Media Group Ltd. Assets
Year Assets Growth
1992 9.512.087
1993 7.424.485 -28.12%
1994 31.198.076 76.2%
1995 26.982.691 -15.62%
1996 25.071.427 -7.62%
1997 14.889.275 -68.39%
1998 17.062.166 12.74%
1999 16.017.159 -6.52%
2000 23.162.807 30.85%
2001 30.373.140 23.74%
2002 22.426.084 -35.44%
2003 20.948.792 -7.05%
2004 22.320.335 6.14%
2005 20.609.242 -8.3%
2006 23.823.561 13.49%
2007 23.972.591 0.62%
2008 28.335.995 15.4%
2009 17.922.867 -58.1%
2010 16.899.292 -6.06%
2011 16.325.380 -3.52%
2012 15.068.021 -8.34%
2013 13.799.385 -9.19%
2014 13.607.788 -1.41%
2015 11.793.051 -15.39%
2016 9.796.037 -20.39%
2017 4.533.190 -116.1%
2017 4.533.190 0%
2018 11.731.831 61.36%
2019 11.580.696 -1.31%
2020 9.277.257 -24.83%
2021 11.566.280 19.79%
2023 0 0%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Liquid Media Group Ltd. Liabilities
Year Liabilities Growth
1992 2.803.562
1993 1.705.625 -64.37%
1994 10.099.377 83.11%
1995 9.993.589 -1.06%
1996 12.685.543 21.22%
1997 4.696.616 -170.1%
1998 12.073.228 61.1%
1999 10.210.938 -18.24%
2000 13.711.246 25.53%
2001 17.753.745 22.77%
2002 9.129.171 -94.47%
2003 11.309.100 19.28%
2004 13.009.986 13.07%
2005 9.373.695 -38.79%
2006 12.510.148 25.07%
2007 14.435.874 13.34%
2008 12.383.820 -16.57%
2009 7.146.577 -73.28%
2010 5.894.270 -21.25%
2011 3.840.426 -53.48%
2012 2.511.168 -52.93%
2013 2.328.976 -7.82%
2014 2.085.669 -11.67%
2015 1.344.042 -55.18%
2016 1.178.459 -14.05%
2017 721.253 -63.39%
2017 721.253 0%
2018 4.142.058 82.59%
2019 6.260.229 33.84%
2020 1.930.947 -224.21%
2021 4.524.692 57.32%
2023 0 0%

Liquid Media Group Ltd. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
0.06
Net Income per Share
-0.94
Price to Earning Ratio
-0.46x
Price To Sales Ratio
11.95x
POCF Ratio
-1.64
PFCF Ratio
-2.54
Price to Book Ratio
0.83
EV to Sales
6.72
EV Over EBITDA
-0.94
EV to Operating CashFlow
-1.44
EV to FreeCashFlow
-1.43
Earnings Yield
-2.18
FreeCashFlow Yield
-0.39
Market Cap
0,01 Bil.
Enterprise Value
0,01 Bil.
Graham Number
3.3
Graham NetNet
0.03

Income Statement Metrics

Net Income per Share
-0.94
Income Quality
0.28
ROE
-1.78
Return On Assets
-1.1
Return On Capital Employed
-0.66
Net Income per EBT
1
EBT Per Ebit
2.08
Ebit per Revenue
-7.99
Effective Tax Rate
0

Margins

Sales, General, & Administrative to Revenue
6.41
Research & Developement to Revenue
0.4
Stock Based Compensation to Revenue
2.18
Gross Profit Margin
-0
Operating Profit Margin
-7.99
Pretax Profit Margin
-16.65
Net Profit Margin
-16.64

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
-0.26
Free CashFlow per Share
-0.27
Capex to Operating CashFlow
0.01
Capex to Revenue
-0.05
Capex to Depreciation
-0.1
Return on Invested Capital
-0.84
Return on Tangible Assets
-1.8
Days Sales Outstanding
370.09
Days Payables Outstanding
768.95
Days of Inventory on Hand
0.05
Receivables Turnover
0.99
Payables Turnover
0.47
Inventory Turnover
7348.05
Capex per Share
-0

Balance Sheet

Cash per Share
0,32
Book Value per Share
0,52
Tangible Book Value per Share
0.19
Shareholders Equity per Share
0.52
Interest Debt per Share
0.02
Debt to Equity
0.04
Debt to Assets
0.03
Net Debt to EBITDA
0.73
Current Ratio
3.04
Tangible Asset Value
0,00 Bil.
Net Current Asset Value
0,00 Bil.
Invested Capital
0.04
Working Capital
0,00 Bil.
Intangibles to Total Assets
0.39
Average Receivables
0,00 Bil.
Average Payables
0,00 Bil.
Average Inventory
52.5
Debt to Market Cap
0.03

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Liquid Media Group Ltd. Dividends
Year Dividends Growth

Liquid Media Group Ltd. Profile

About Liquid Media Group Ltd.

Liquid Media Group Ltd. provides business solutions empowering independent TV and content creators to package, finance, deliver, and monetize their intellectual property worldwide. The company makes and distributes social impact-based film programming and curriculum to various audiences and markets through subscription-based video-on-demand streaming service. It also operates an online video community that provides filmmakers to self-distribute content directly to their viewers; and a comprehensive content recommendation platform that helps audiences discover engaging movies, TV series, and TV programs to watch. The company has a strategic partnership with Slated, Inc. Liquid Media Group Ltd. is headquartered in Vancouver, Canada.

CEO
Mr. Joshua Browning Jackson
Employee
95
Address
67 East 5th Avenue
Vancouver, V6M 4E1

Liquid Media Group Ltd. Executives & BODs

Liquid Media Group Ltd. Executives & BODs
# Name Age
1 Mr. Joshua Browning Jackson
Founder, Interim Chief Executive Officer & Chairman
70
2 Mr. Charles Aaron Brezer
Pres & Director
70
3 Mr. Daniel Cruz
Senior Advisor
70
4 Ms. Sheri Rempel
Interim Chief Financial Officer
70
5 Mr. Jesse Sutton
Chief Executive Officer of Majesco
70
6 Ms. Donna M. Moroney
Corporation Sec.
70

Liquid Media Group Ltd. Competitors