000031.SHE Grandjoy Holdings Group Co Ltd
- Market cap
- CNY 8.70B
- P/E
- -
- P/B
- 0.91x
- ROE
- -15.3%
- Dividend yield
- 28.67%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 000031.SHE undervalued?
Graham numberThe Graham number of Grandjoy Holdings Group Co Ltd cannot be estimated reliably (it needs positive earnings and book value).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Grandjoy Holdings Group Co Ltd fundamental analysis
No fundamental analysis for Grandjoy Holdings Group Co Ltd yet.
Grandjoy Holdings Group Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Grandjoy Holdings Group Co Ltd
Grandjoy Holdings Group Co., Ltd. engages in the real estate development, operation, and sale, leasing, and management of residential and commercial properties in China and internationally. It offers residential, commercial properties, industrial properties, office building, apartment, as well as hotel operations. The company was formerly known as COFCO Property Group Co., Ltd. and changed its name to Grandjoy Holdings Group Co., Ltd. in March 2019. Grandjoy Holdings Group C…
Full company profileGrandjoy Holdings Group Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Grandjoy Holdings Group Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 18.0B | 14.0B | 22.2B | 33.8B | 38.4B | 42.6B | 39.6B | 36.8B | 35.8B | 30.9B | 21.7B |
| Gross Profit | 6.17B | 5.06B | 10.0B | 13.7B | 11.4B | 9.79B | 7.99B | 6.14B | 5.94B | 9.82B | 5.99B |
| Operating Income | 2.22B | 2.39B | 5.20B | 5.68B | 3.06B | 2.86B | -579M | 3.10B | -291M | 5.16B | 2.67B |
| EBITDA | 2.88B | 2.91B | 6.22B | 8.47B | 6.95B | 6.41B | 4.78B | 3.05B | 3.54B | 3.33B | 2.49B |
| Net Income | 720M | 945M | 2.06B | 2.05B | -387M | 108M | -2.88B | -1.47B | -2.98B | -2.35B | -1.46B |
| EPS | 0.40 | 0.52 | 0.53 | 0.52 | -0.09 | 0.03 | -0.67 | -0.34 | -0.69 | -0.55 | -0.34 |
| Balance Sheet | |||||||||||
| Total Assets | 61.3B | 75.8B | 91.2B | 183B | 200B | 213B | 214B | 198B | 179B | 157B | 149B |
| Total Liabilities | 50.0B | 64.0B | 77.4B | 141B | 154B | 161B | 167B | 152B | 137B | 121B | 115B |
| Shareholders' Equity | 5.89B | 6.63B | 7.86B | 19.4B | 18.4B | 18.8B | 15.4B | 13.8B | 10.6B | 10.3B | 9.55B |
| Cash & Short-term Investments | 13.6B | 10.3B | 12.0B | 27.6B | 31.8B | 24.9B | 36.5B | 30.1B | 27.1B | 20.1B | 18.7B |
| Total Debt | 24.2B | 26.6B | 35.6B | 69.3B | 71.4B | 68.8B | 75.2B | 52.1B | 52.4B | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 6.84B | 1.72B | -1.86B | 4.06B | 9.81B | -8.46B | 2.71B | 10.6B | 6.62B | 3.02B | - |
| Capital Expenditure | 196M | 36.4M | 50.7M | 2.39B | 1.62B | 2.89B | 1.57B | 1.79B | 1.52B | 694M | 1.88B |
| Free Cash Flow | 6.64B | 1.68B | -1.91B | 1.68B | 8.19B | -11.3B | 1.14B | 8.85B | 5.10B | 2.33B | -818M |
| Ratios | |||||||||||
| ROE | 12.2% | 14.3% | 26.2% | 10.6% | -2.1% | 0.6% | -18.7% | -10.6% | -28.1% | -22.9% | -15.3% |
| ROA | 1.2% | 1.2% | 2.3% | 1.1% | -0.2% | 0.1% | -1.3% | -0.7% | -1.7% | -1.5% | -1.0% |
| Net Profit Margin | 4.0% | 6.7% | 9.3% | 6.1% | -1.0% | 0.3% | -7.3% | -4.0% | -8.3% | -7.6% | -6.7% |
| Debt to Equity | 4.10x | 4.00x | 4.52x | 3.57x | 3.89x | 3.65x | 4.88x | 3.76x | 4.94x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Grandjoy Holdings Group Co Ltd dividends
- Dividend yield
- 28.67%
- Forward dividend
- -
- Payout ratio
- -
- Ex-dividend date
- Jul 17, 2020
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 2.49B | 0.58 | - |
| 2024 | CNY 3.37B | 0.78 | - |
| 2023 | CNY 4.56B | 1.06 | - |
| 2022 | CNY 3.84B | 0.90 | - |
| 2021 | CNY 3.97B | 0.93 | 3,697.1% |
| 2020 | CNY 729M | 0.17 | - |
| 2019 | CNY 432M | 0.11 | 21.1% |
| 2018 | CNY 1.98B | 0.51 | 95.8% |
| 2017 | CNY 1.49B | 0.82 | 157.8% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 2:1 on Jul 23, 2008.
Who owns Grandjoy Holdings Group Co Ltd
- Insiders 70.87%
- Institutions 3.61%
- Public & others 25.52%
- Shares outstanding 4.29B
- Free float 1.25B
Grandjoy Holdings Group Co Ltd company profile
- Company name
- Grandjoy Holdings Group Co Ltd
- Ticker
- 000031.SHE
- ISIN
- CNE000000BJ5
- Exchange
- Shenzhen Stock Exchange
- Sector
- Real Estate
- Industry
- Real Estate Management & Development
- Employees
- 5,906
- Fiscal year end
- December
- Address
- COFCO Fortune Plaza, Beijing, China, 100020
- Phone
- 86 10 8501 7888
- Website
- grandjoy.com
About Grandjoy Holdings Group Co Ltd
Grandjoy Holdings Group Co., Ltd. engages in the real estate development, operation, and sale, leasing, and management of residential and commercial properties in China and internationally. It offers residential, commercial properties, industrial properties, office building, apartment, as well as hotel operations. The company was formerly known as COFCO Property Group Co., Ltd. and changed its name to Grandjoy Holdings Group Co., Ltd. in March 2019. Grandjoy Holdings Group Co., Ltd. was founded in 1983 and is based in Beijing, China.
Grandjoy Holdings Group Co Ltd management
1- Mr. Ping LiDeputy General Manager · born 1981