002265.SHE Yunnan Xiyi Industrial Co Ltd
- Market cap
- CNY 21.6B
- P/E
- 65.4x
- P/B
- 5.45x
- ROE
- 4.3%
- Dividend yield
- 0.04%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 002265.SHE undervalued?
Graham numberThe Graham number of Yunnan Xiyi Industrial Co Ltd cannot be estimated reliably (the estimate is too far from the market price).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Yunnan Xiyi Industrial Co Ltd fundamental analysis
No fundamental analysis for Yunnan Xiyi Industrial Co Ltd yet.
Yunnan Xiyi Industrial Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Yunnan Xiyi Industrial Co Ltd
Jianshe Industry Group (Yunnan) Co., Ltd., together with its subsidiaries, engages in the research, development, production, sale, and service of military and civilian products in China and internationally. The company offers military products, including full-caliber firearms and light weapons. It also provides civilian products, such as automotive powertrain, transmission, steering, and safety systems; new energy vehicle parts comprising mechanical steering gears, pedals, c…
Full company profileYunnan Xiyi Industrial Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Yunnan Xiyi Industrial Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 526M | 904M | 767M | 747M | 639M | 4.53B | 4.26B | 4.26B | 4.35B | 4.51B | 4.24B |
| Gross Profit | 69.0M | 154M | 94.6M | 108M | 53.4M | 680M | 574M | 601M | 693M | 768M | 656M |
| Operating Income | 49.8K | 14.0M | -76.8M | -11.3M | -57.9M | 317M | 232M | 342M | 266M | 206M | 128M |
| EBITDA | 49.8M | 102M | 6.67M | 94.1M | 36.3M | 565M | 475M | 571M | 545M | 497M | 176M |
| Net Income | 7.01M | 19.7M | -68.4M | 7.05M | -58.8M | 294M | 229M | 291M | 260M | 233M | 168M |
| EPS | 0.02 | 0.06 | -0.21 | 0.02 | -0.18 | 0.31 | 0.24 | 0.29 | 0.25 | 0.23 | 0.16 |
| Balance Sheet | |||||||||||
| Total Assets | 789M | 1.47B | 1.39B | 1.46B | 1.37B | 8.15B | 7.12B | 7.75B | 8.16B | 8.43B | 8.67B |
| Total Liabilities | 293M | 493M | 486M | 516M | 498M | 5.17B | 4.99B | 4.33B | 4.48B | 4.51B | 4.69B |
| Shareholders' Equity | 489M | 972M | 906M | 938M | 875M | 2.97B | 2.09B | 3.36B | 3.62B | 3.86B | 3.92B |
| Cash & Short-term Investments | 55.4M | 164M | 167M | 157M | 123M | 2.73B | 2.04B | 2.65B | 2.72B | 2.06B | 3.04B |
| Total Debt | 63.0M | 125M | 143M | 169M | 178M | 90.4M | 126M | 5.29M | 205M | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 26.1M | 136M | 92.4M | 128M | 69.3M | 758M | -544M | 613M | 191M | 202M | - |
| Capital Expenditure | 14.4M | 125M | 117M | 187M | 78.4M | 38.0M | 410M | 152M | 125M | 98.0M | 126M |
| Free Cash Flow | 11.7M | 11.0M | -24.1M | -59.0M | -9.02M | 44.5M | -954M | 461M | 66.6M | 104M | -377M |
| Ratios | |||||||||||
| ROE | 1.4% | 2.0% | -7.5% | 0.8% | -6.7% | 9.9% | 10.9% | 8.7% | 7.2% | 6.0% | 4.3% |
| ROA | 0.9% | 1.3% | -4.9% | 0.5% | -4.3% | 3.6% | 3.2% | 3.8% | 3.2% | 2.8% | 1.9% |
| Net Profit Margin | 1.3% | 2.2% | -8.9% | 0.9% | -9.2% | 6.5% | 5.4% | 6.8% | 6.0% | 5.2% | 4.0% |
| Debt to Equity | 0.13x | 0.13x | 0.16x | 0.18x | 0.20x | 0.03x | 0.06x | 0.00x | 0.06x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Yunnan Xiyi Industrial Co Ltd dividends
- Dividend yield
- 0.04%
- Forward dividend
- 0.08 CNY
- Payout ratio
- 4.0%
- Ex-dividend date
- Jul 10, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 9.40M | 0.01 | 4.0% |
| 2024 | CNY 8.18M | 0.01 | 3.1% |
| 2023 | CNY 7.16M | 0.01 | 2.5% |
| 2022 | CNY 3.76M | 0.00 | 1.6% |
| 2021 | CNY 3.36M | 0.00 | 1.1% |
| 2020 | CNY 6.72M | 0.02 | - |
| 2019 | CNY 8.40M | 0.02 | 119.2% |
| 2018 | CNY 6.32M | 0.02 | - |
| 2017 | CNY 9.74M | 0.03 | 49.5% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Who owns Yunnan Xiyi Industrial Co Ltd
- Insiders 78.82%
- Institutions 1.05%
- Public & others 20.13%
- Shares outstanding 1.03B
- Free float 227M
Yunnan Xiyi Industrial Co Ltd company profile
- Company name
- Yunnan Xiyi Industrial Co Ltd
- Ticker
- 002265.SHE
- ISIN
- CNE100000CK0
- Exchange
- Shenzhen Stock Exchange
- Listed since
- Jul 25, 2008
- Sector
- Consumer Cyclical
- Industry
- Automobile Components
- Employees
- 4,421
- Fiscal year end
- December
- Address
- No. 1 Jianshe Avenue, Chongqing, China, 400054
- Phone
- 86 871 68598426
- Website
- jianshe.csgc.com.cn
About Yunnan Xiyi Industrial Co Ltd
Jianshe Industry Group (Yunnan) Co., Ltd., together with its subsidiaries, engages in the research, development, production, sale, and service of military and civilian products in China and internationally. The company offers military products, including full-caliber firearms and light weapons. It also provides civilian products, such as automotive powertrain, transmission, steering, and safety systems; new energy vehicle parts comprising mechanical steering gears, pedals, connecting rods, commercial vehicle steel pistons, and reducer gear blanks, as well as steering, intermediate, drive half, and motor shafts; precision forging products; other automotive parts; and civilian firearms. In addition, the company offers anti-terrorism and riot control products; training systems; optoelectronic information fusion equipment; titanium alloys; and powder metallurgy products. It exports its products. The company was formerly known as Yunnan Xiyi Industry Co., Ltd. and changed its name to Jianshe Industry Group (Yunnan) Co., Ltd. in July 2023. Jianshe Industry Group (Yunnan) Co., Ltd. was founded in 1939 and is headquartered in Chongqing, China. Jianshe Industry Group (Yunnan) Co., Ltd. operates as a subsidiary of China South Industries Group Co.,Ltd.
Yunnan Xiyi Industrial Co Ltd management
7- Mr. Ziyong WangMD & Director · born 1975
- Mr. Gang Yi XueChief Accountant · born 1981
- Mr. Wei JiangSecretary to the Board · born 1981
- Mr. Hong LiDeputy General Manager · born 1968
- Ms. Yan LiDeputy General Manager · born 1976
- Mr. Hongwu ShenDeputy General Manager · born 1980
- Mr. Ke Yan LiuDeputy General Manager · born 1987