002536.SHE Feilong Auto Components Co Ltd
- Market cap
- CNY 18.1B
- P/E
- 131.3x
- P/B
- 5.42x
- ROE
- 4.3%
- Dividend yield
- 1.00%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 002536.SHE undervalued?
Graham numberThe Graham number of Feilong Auto Components Co Ltd cannot be estimated reliably (the estimate is too far from the market price).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Feilong Auto Components Co Ltd fundamental analysis
No fundamental analysis for Feilong Auto Components Co Ltd yet.
Feilong Auto Components Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Feilong Auto Components Co Ltd
Feilong Auto Components Co., Ltd., together with its subsidiaries, process, manufactures, and sells auto parts in China and internationally. It offers automotive water pumps, electronic water pumps, temperature control modules, turbocharger housing and volutes, engine intake and exhaust manifolds, oil pump, vacuum and electronic compressor, and flywheel housings. The company also offers electric pump series, thermostatic valve series, integrated thermal management modules; c…
Full company profileFeilong Auto Components Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Feilong Auto Components Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 2.08B | 2.67B | 2.82B | 2.64B | 2.67B | 3.12B | 3.26B | 4.09B | 4.72B | 4.53B | 4.49B |
| Gross Profit | 502M | 746M | 774M | 606M | 597M | 643M | 558M | 816M | 987M | 1.01B | 892M |
| Operating Income | 96.5M | 281M | 266M | 54.0M | 123M | 108M | 48.6M | 248M | 340M | 327M | 222M |
| EBITDA | 253M | 435M | 433M | 239M | 350M | 381M | 239M | 457M | 522M | 562M | 155M |
| Net Income | 108M | 242M | 245M | 66.3M | 124M | 142M | 84.1M | 262M | 330M | 317M | 142M |
| EPS | 0.21 | 0.48 | 0.49 | 0.13 | 0.25 | 0.28 | 0.17 | 0.50 | 0.57 | 0.55 | 0.25 |
| Balance Sheet | |||||||||||
| Total Assets | 2.87B | 3.18B | 3.72B | 3.91B | 3.92B | 4.28B | 4.39B | 5.06B | 5.32B | 6.20B | 5.92B |
| Total Liabilities | 1.02B | 1.11B | 1.52B | 1.80B | 1.73B | 2.01B | 2.10B | 1.86B | 2.00B | 2.74B | 2.61B |
| Shareholders' Equity | 1.84B | 2.05B | 2.19B | 2.09B | 2.17B | 2.26B | 2.30B | 3.23B | 3.34B | 3.49B | 3.34B |
| Cash & Short-term Investments | 158M | 130M | 294M | 351M | 257M | 314M | 371M | 895M | 819M | 910M | 601M |
| Total Debt | 257M | 267M | 419M | 456M | 670M | 694M | 541M | 224M | 254M | 123M | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 69.6M | 113M | 220M | 377M | 123M | 82.7M | 98.9M | 316M | 381M | 380M | - |
| Capital Expenditure | 156M | 125M | 112M | 54.3M | 127M | 116M | 59.6M | 95.3M | 280M | 415M | 534M |
| Free Cash Flow | -86.5M | -12.5M | 108M | 322M | -3.97M | -33.0M | 39.3M | 220M | 100M | -35.5M | -35.0M |
| Ratios | |||||||||||
| ROE | 5.9% | 11.8% | 11.2% | 3.2% | 5.7% | 6.3% | 3.7% | 8.1% | 9.9% | 9.1% | 4.3% |
| ROA | 3.8% | 7.6% | 6.6% | 1.7% | 3.2% | 3.3% | 1.9% | 5.2% | 6.2% | 5.1% | 2.4% |
| Net Profit Margin | 5.2% | 9.1% | 8.7% | 2.5% | 4.7% | 4.6% | 2.6% | 6.4% | 7.0% | 7.0% | 3.2% |
| Debt to Equity | 0.14x | 0.13x | 0.19x | 0.22x | 0.31x | 0.31x | 0.24x | 0.07x | 0.08x | 0.04x | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Feilong Auto Components Co Ltd dividends
- Dividend yield
- 1.00%
- Forward dividend
- 0.30 CNY
- Payout ratio
- 57.2%
- Ex-dividend date
- Jun 18, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 181M | 0.32 | 57.2% |
| 2024 | CNY 235M | 0.41 | 71.4% |
| 2023 | CNY 113M | 0.22 | 43.1% |
| 2022 | CNY 50.1M | 0.10 | 59.5% |
| 2021 | CNY 50.1M | 0.10 | 35.3% |
| 2020 | CNY 50.1M | 0.10 | 40.3% |
| 2019 | CNY 167M | 0.33 | 251.6% |
| 2018 | CNY 117M | 0.23 | 47.8% |
| 2017 | CNY 40.9M | 0.08 | 16.9% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 1.5:1 on Jun 20, 2019.
Who owns Feilong Auto Components Co Ltd
- Insiders 39.98%
- Institutions 8.75%
- Public & others 51.28%
- Shares outstanding 575M
- Free float 325M
Feilong Auto Components Co Ltd company profile
- Company name
- Feilong Auto Components Co Ltd
- Ticker
- 002536.SHE
- ISIN
- CNE100000YY5
- Exchange
- Shenzhen Stock Exchange
- Sector
- Consumer Cyclical
- Industry
- Automobile Components
- Employees
- 6,257
- Fiscal year end
- December
- Address
- Industrial Avenue, Xixia, China, 474500
- Phone
- 86 377 6969 7329
- Website
- flacc.com
About Feilong Auto Components Co Ltd
Feilong Auto Components Co., Ltd., together with its subsidiaries, process, manufactures, and sells auto parts in China and internationally. It offers automotive water pumps, electronic water pumps, temperature control modules, turbocharger housing and volutes, engine intake and exhaust manifolds, oil pump, vacuum and electronic compressor, and flywheel housings. The company also offers electric pump series, thermostatic valve series, integrated thermal management modules; commercial (ict, idc, charging and storage) liquid-cooled pumps, robot liquid-cooled pumps and terminal liquid-cooled pumps; thermal management integration and electronic temperature control valves and electronic actuators; and special castings such as flywheel shells and brackets. The company was formerly known as Henan Province Xixia Automobile Water Pump Co., Ltd. and changed its name to Feilong Auto Components Co., Ltd. in May 2019. Feilong Auto Components Co., Ltd. was founded in 1952 and is headquartered in Xixia, China.
Feilong Auto Components Co Ltd management
10- Mr. Yaozhong SunVice Chairman of the Board of Directors & GM · born 1960
- Mr. Dingwen SunCFO & Deputy GM · born 1967
- Mr. Guolou XieDeputy GM & Secretary · born 1977
- Mr. Ruijin WangDeputy General Manager · born 1968
- Mr. Guozhong TangDeputy General Manager · born 1964
- Mr. Changhong FengDeputy General Manager · born 1968
- Mr. Guo Qin XiDeputy General Manager · born 1971
- Mr. Lei JiaoDeputy General Manager · born 1970
- Mr. Yantong ZhaoDeputy General Manager · born 1972
- Mr. Qun ZhangDeputy General Manager · born 1979