002343.SHE Ciwen Media Co Ltd
- Market cap
- CNY 4.00B
- P/E
- -
- P/B
- 4.15x
- ROE
- -6.9%
- Dividend yield
- 0.26%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 002343.SHE undervalued?
Graham numberThe Graham number of Ciwen Media Co Ltd cannot be estimated reliably (it needs positive earnings and book value).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Ciwen Media Co Ltd fundamental analysis
No fundamental analysis for Ciwen Media Co Ltd yet.
Ciwen Media Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Ciwen Media Co Ltd
Ciwen Media Co.,Ltd. engages in the film, television dramas, game products, channel promotions, and artist management businesses in China and internationally. It offers online dramas, film and television production, distribution and related services, film distribution and related services, mobile casual game business and channel promotion business, artist management and related services revenue, online movies, online micro-dramas, interactive dramas, mini-program short drama…
Full company profileCiwen Media Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Ciwen Media Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 1.83B | 1.67B | 1.44B | 1.17B | 674M | 405M | 466M | 461M | 366M | 398M | 26.5M |
| Gross Profit | 607M | 747M | 146M | 279M | -145M | -48.7M | 35.4M | 16.0M | 65.2M | 15.8M | 3.06M |
| Operating Income | 378M | 419M | -1.06B | 174M | -356M | -293M | 56.1M | 30.9M | 35.2M | -6.17M | -12.0M |
| EBITDA | 436M | 486M | -1.02B | 203M | -331M | -276M | 85.2M | 42.3M | 44.8M | -2.97M | -62.2M |
| Net Income | 290M | 408M | -1.09B | 165M | -352M | -234M | 49.2M | 27.6M | 30.3M | -18.1M | -63.2M |
| EPS | 0.66 | 0.92 | -2.30 | 0.35 | -0.74 | -0.49 | 0.10 | 0.06 | 0.06 | -0.04 | -0.13 |
| Balance Sheet | |||||||||||
| Total Assets | 3.96B | 5.39B | 3.25B | 2.62B | 2.47B | 1.76B | 1.62B | 1.27B | 1.62B | 1.72B | 1.48B |
| Total Liabilities | 2.59B | 2.69B | 1.72B | 935M | 1.31B | 840M | 652M | 270M | 629M | 745M | 570M |
| Shareholders' Equity | 1.35B | 2.64B | 1.48B | 1.47B | 1.12B | 893M | 939M | 967M | 997M | 968M | 922M |
| Cash & Short-term Investments | 784M | 1.49B | 634M | 323M | 421M | 241M | 371M | 192M | 228M | 146M | 78.6M |
| Total Debt | 940M | 1.13B | 748M | 450M | 366M | 207M | 93.2M | 36.4M | 274M | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 101M | 161M | -102M | 223M | -26.2M | 90.8M | 243M | 12.3M | -235M | -53.0M | - |
| Capital Expenditure | 10.3M | 6.34M | 4.64M | 556K | 47.9K | 64.5K | 218K | 16.6K | 546K | 14.7K | 1.64M |
| Free Cash Flow | 90.8M | 155M | -106M | 223M | -26.2M | 90.7M | 243M | 12.3M | -235M | -53.0M | -20.0M |
| Ratios | |||||||||||
| ROE | 21.6% | 15.5% | -74.1% | 11.2% | -31.4% | -26.2% | 5.2% | 2.9% | 3.0% | -1.9% | -6.9% |
| ROA | 7.3% | 7.6% | -33.7% | 6.3% | -14.2% | -13.3% | 3.0% | 2.2% | 1.9% | -1.1% | -4.3% |
| Net Profit Margin | 15.9% | 24.5% | -76.3% | 14.1% | -52.2% | -57.7% | 10.6% | 6.0% | 8.3% | -4.5% | -238.3% |
| Debt to Equity | 0.70x | 0.43x | 0.51x | 0.31x | 0.33x | 0.23x | 0.10x | 0.04x | 0.28x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Ciwen Media Co Ltd dividends
- Dividend yield
- 0.26%
- Forward dividend
- -
- Payout ratio
- -
- Ex-dividend date
- Jun 22, 2018
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 10.6M | 0.02 | - |
| 2024 | CNY 3.74M | 0.01 | 12.3% |
| 2023 | CNY 1.19M | 0.00 | 4.3% |
| 2022 | CNY 9.43M | 0.02 | 19.1% |
| 2021 | CNY 21.2M | 0.04 | - |
| 2020 | CNY 17.3M | 0.04 | - |
| 2019 | CNY 25.4M | 0.05 | 15.4% |
| 2018 | CNY 125M | 0.26 | - |
| 2017 | CNY 101M | 0.23 | 24.8% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 1.4:1 on Jun 22, 2018.
Who owns Ciwen Media Co Ltd
- Insiders 32.42%
- Institutions 1.22%
- Public & others 66.36%
- Shares outstanding 474M
- Free float 356M
Ciwen Media Co Ltd company profile
- Company name
- Ciwen Media Co Ltd
- Ticker
- 002343.SHE
- ISIN
- CNE100000KQ0
- Exchange
- Shenzhen Stock Exchange
- Listed since
- Jan 26, 2010
- Sector
- Communication Services
- Industry
- Entertainment
- Employees
- 56
- Fiscal year end
- December
- Address
- Susan Cultural & Creative Ind. Park, Beijing, China, 100015
- Phone
- 86 10 8440 9922
- Website
- ciwen.com.cn
About Ciwen Media Co Ltd
Ciwen Media Co.,Ltd. engages in the film, television dramas, game products, channel promotions, and artist management businesses in China and internationally. It offers online dramas, film and television production, distribution and related services, film distribution and related services, mobile casual game business and channel promotion business, artist management and related services revenue, online movies, online micro-dramas, interactive dramas, mini-program short dramas and offline IP derivatives. Ciwen Media Co.,Ltd. was formerly known as Zhejiang Hexin Industry Group Co. Ltd and changed its name to Ciwen Media Co.,Ltd. in January 2016. The company was incorporated in 1998 and is based in Beijing, China.
Ciwen Media Co Ltd management
4- Mr. Min ZhouGM & Director · born 1984
- Mr. Limin DuFinancial Director & Accounting Supervisor · born 1975
- Mr. Zhichao WengSecretary of the Board · born 1984
- Ms. Linjiang PuDeputy General Manager · born 1984