300418.SHE Beijing Kunlun Tech Co Ltd
- Market cap
- CNY 47.5B
- P/E
- -
- P/B
- 3.11x
- ROE
- 0.0%
- Dividend yield
- 0.05%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 300418.SHE undervalued?
Graham numberThe Graham number of Beijing Kunlun Tech Co Ltd cannot be estimated reliably (it needs positive earnings and book value).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Beijing Kunlun Tech Co Ltd fundamental analysis
No fundamental analysis for Beijing Kunlun Tech Co Ltd yet.
Beijing Kunlun Tech Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Beijing Kunlun Tech Co Ltd
Kunlun Tech Co., Ltd. engages in the provision of internet value-added services in China and internationally. The company offers short drama and AI short drama platform, AI music, AI games, AISuperAgent, and AI social networking products. It is also involved in the artificial intelligence technology development, music social platform and online game operation, investment management, and browser advertising businesses. The company was formerly known as Beijing Kunlun Tech Co.…
Full company profileBeijing Kunlun Tech Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Beijing Kunlun Tech Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 2.42B | 3.44B | 3.58B | 3.69B | 4.63B | 4.85B | 4.74B | 4.92B | 5.66B | 8.20B | 11.9B |
| Gross Profit | 1.28B | 2.74B | 2.96B | 2.90B | 3.32B | 3.48B | 3.73B | 3.88B | 4.17B | 5.62B | 8.24B |
| Operating Income | 557M | 1.46B | 1.51B | 988M | 5.68B | 1.56B | 1.40B | 1.93B | -1.82B | -1.48B | -2.35B |
| EBITDA | 174M | 1.15B | 1.02B | 802M | -133M | 728M | 906M | 502M | -575M | -1.51B | -446M |
| Net Income | 531M | 999M | 1.01B | 1.30B | 5.04B | 1.55B | 1.15B | 1.26B | -1.59B | -1.59B | 3.48M |
| EPS | 0.47 | 0.89 | 0.88 | 1.13 | 4.33 | 1.32 | 0.97 | 1.02 | -1.30 | -1.27 | 0.00 |
| Balance Sheet | |||||||||||
| Total Assets | 6.31B | 12.1B | 9.39B | 10.3B | 17.5B | 17.9B | 17.6B | 21.5B | 20.7B | 20.2B | 21.5B |
| Total Liabilities | 3.13B | 3.20B | 3.53B | 5.57B | 4.09B | 4.61B | 3.02B | 3.59B | 3.69B | 4.59B | 5.95B |
| Shareholders' Equity | 3.15B | 8.71B | 5.70B | 4.69B | 10.3B | 10.4B | 12.7B | 15.2B | 14.3B | 13.2B | 13.7B |
| Cash & Short-term Investments | 1.08B | 2.11B | 2.94B | 2.87B | 3.77B | 2.82B | 2.50B | 2.67B | 3.75B | 1.79B | 2.28B |
| Total Debt | 1.70B | 2.11B | 1.49B | 2.67B | 1.64B | 1.27B | 704M | 648M | 494M | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 357M | 1.05B | 1.47B | 1.17B | 1.14B | 1.17B | 831M | 885M | 290M | -736M | - |
| Capital Expenditure | 11.9M | 22.5M | 12.0M | 3.81M | 8.34M | 54.5M | 77.8M | 397M | 414M | 205M | 188M |
| Free Cash Flow | 345M | 1.02B | 1.46B | 1.17B | 714M | 1.12B | 753M | 488M | -125M | -941M | -456M |
| Ratios | |||||||||||
| ROE | 16.9% | 11.5% | 17.7% | 27.6% | 48.8% | 14.9% | 9.1% | 8.3% | -11.2% | -12.1% | 0.0% |
| ROA | 8.4% | 8.3% | 10.7% | 12.6% | 28.7% | 8.6% | 6.6% | 5.9% | -7.7% | -7.9% | 0.0% |
| Net Profit Margin | 21.9% | 29.1% | 28.1% | 35.1% | 108.9% | 31.9% | 24.3% | 25.6% | -28.2% | -19.4% | 0.0% |
| Debt to Equity | 0.54x | 0.24x | 0.26x | 0.57x | 0.16x | 0.12x | 0.06x | 0.04x | 0.03x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Beijing Kunlun Tech Co Ltd dividends
- Dividend yield
- 0.05%
- Forward dividend
- -
- Payout ratio
- -
- Ex-dividend date
- Jun 28, 2024
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 23.6M | 0.02 | - |
| 2024 | CNY 90.7M | 0.07 | - |
| 2023 | CNY 32.6M | 0.03 | 2.6% |
| 2022 | CNY 77.5M | 0.07 | 6.7% |
| 2021 | CNY 200M | 0.17 | 12.9% |
| 2020 | CNY 24.6M | 0.02 | 0.5% |
| 2019 | CNY 178M | 0.16 | 13.8% |
| 2018 | CNY 196M | 0.17 | 19.5% |
| 2017 | CNY 480M | 0.43 | 48.0% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 39.24475:10 on Nov 11, 2015.
Who owns Beijing Kunlun Tech Co Ltd
- Insiders 33.56%
- Institutions 4.70%
- Public & others 61.74%
- Shares outstanding 1.29B
- Free float 854M
Beijing Kunlun Tech Co Ltd company profile
- Company name
- Beijing Kunlun Tech Co Ltd
- Ticker
- 300418.SHE
- ISIN
- CNE100001YF2
- Exchange
- Shenzhen Stock Exchange
- Sector
- Communication Services
- Industry
- Entertainment
- Employees
- 2,394
- Fiscal year end
- December
- Address
- Mingyang International Center, Beijing, China, 100005
- Phone
- 86 10 6521 0329
- Website
- kunlun.com
About Beijing Kunlun Tech Co Ltd
Kunlun Tech Co., Ltd. engages in the provision of internet value-added services in China and internationally. The company offers short drama and AI short drama platform, AI music, AI games, AISuperAgent, and AI social networking products. It is also involved in the artificial intelligence technology development, music social platform and online game operation, investment management, and browser advertising businesses. The company was formerly known as Beijing Kunlun Tech Co., Ltd. and changed its name to Kunlun Tech Co., Ltd. in June 2021. Kunlun Tech Co., Ltd. was incorporated in 2008 and is headquartered in Beijing, China.
Beijing Kunlun Tech Co Ltd management
3- Mr. Han FangGM & Chairman · born 1974
- Ms. Wei ZhangFinancial Director & Accounting Supervisor · born 1982
- Ms. Jie LuDeputy GM, Board Secretary & Director · born 1983