002354.SHE Dalian Zeus Entertainment
- Market cap
- CNY 12.7B
- P/E
- -
- P/B
- 7.17x
- ROE
- 2.4%
- Dividend yield
- 0.00%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 2 quarters up to Sep 2026.
Is 002354.SHE undervalued?
Graham numberThe Graham number of Dalian Zeus Entertainment cannot be estimated reliably (it needs positive earnings and book value).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Dalian Zeus Entertainment fundamental analysis
No fundamental analysis for Dalian Zeus Entertainment yet.
Dalian Zeus Entertainment stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Dalian Zeus Entertainment
Tianyu Digital Technology Group Co.,Ltd. engages in the development and operation of online games in China. The company offers web-based online games and mobile online games. It also provides Aisi Assistant, an Apple phone assistant; and SunVy Poker. In addition, the company is involved in the provision of mobile internet advertising and technical consulting services; and development and operation of mobile application distribution platforms. The company was formerly known a…
Full company profileDalian Zeus Entertainment financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 2 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Dalian Zeus Entertainment annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 941M | 1.67B | 3.10B | 2.60B | 1.33B | 996M | 1.76B | 1.74B | 1.76B | 1.58B | 1.86B |
| Gross Profit | 646M | 993M | 2.03B | 1.69B | 659M | 403M | 339M | 292M | 383M | 361M | 693M |
| Operating Income | 367M | 562M | 1.35B | -5.34B | -1.16B | 436M | 20.1M | -204M | -781M | -253M | 124M |
| EBITDA | 388M | 567M | 1.13B | 522M | -199M | -171M | -37.9M | -40.0M | 14.0M | 4.39M | 141M |
| Net Income | 362M | 547M | 1.02B | -7.15B | -1.20B | 153M | 42.7M | -282M | -1.09B | -118M | 41.2M |
| EPS | 1.59 | 0.67 | 1.17 | -7.67 | -1.28 | 0.09 | 0.03 | -0.17 | -0.66 | -0.07 | 0.02 |
| Balance Sheet | |||||||||||
| Total Assets | 7.31B | 7.39B | 14.4B | 8.57B | 6.36B | 3.80B | 3.59B | 2.76B | 2.02B | 1.77B | 2.26B |
| Total Liabilities | 2.34B | 1.68B | 4.85B | 6.23B | 5.51B | 916M | 825M | 363M | 497M | 504M | 476M |
| Shareholders' Equity | 4.97B | 5.71B | 9.19B | 2.02B | 776M | 2.78B | 2.69B | 2.35B | 1.50B | 1.22B | 1.73B |
| Cash & Short-term Investments | 724M | 557M | 1.82B | 1.27B | 882M | 945M | 985M | 333M | 373M | 340M | 625M |
| Total Debt | 318M | 161M | 1.72B | 1.63B | 1.39B | 26.5M | 16.1M | 24.2M | 6.72M | 16.2M | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 320M | 502M | 894M | 275M | 465M | 93.9M | -52.2M | -126M | -1.09M | -72.4M | - |
| Capital Expenditure | 18.9M | 10.8M | 20.7M | 146M | 45.3M | 7.61M | 19.0M | 12.5M | 5.95M | 6.50M | 41.0M |
| Free Cash Flow | 301M | 491M | 874M | 129M | 420M | 86.3M | -71.3M | -139M | -7.04M | -78.9M | 459M |
| Ratios | |||||||||||
| ROE | 7.3% | 9.6% | 11.1% | -354.5% | -154.3% | 5.5% | 1.6% | -12.0% | -72.3% | -9.7% | 2.4% |
| ROA | 5.0% | 7.4% | 7.1% | -83.4% | -18.8% | 4.0% | 1.2% | -10.2% | -53.7% | -6.7% | 1.8% |
| Net Profit Margin | 38.5% | 32.6% | 32.8% | -275.1% | -89.7% | 15.4% | 2.4% | -16.2% | -61.7% | -7.5% | 2.2% |
| Debt to Equity | 0.06x | 0.03x | 0.19x | 0.81x | 1.79x | 0.01x | 0.01x | 0.01x | 0.00x | 0.01x | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Dalian Zeus Entertainment dividends
- Dividend yield
- 0.00%
- Forward dividend
- -
- Payout ratio
- -
- Ex-dividend date
- Jul 2, 2018
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2024 | CNY 281K | 0.00 | - |
| 2023 | CNY 3.23K | 0.00 | - |
| 2022 | CNY 5.96K | 0.00 | - |
| 2021 | - | - | - |
| 2020 | CNY 13.1M | 0.01 | 8.6% |
| 2019 | CNY 22.3M | 0.02 | - |
| 2018 | CNY 165M | 0.18 | - |
| 2017 | CNY 183M | 0.21 | 18.0% |
| 2016 | CNY 125M | 0.15 | 22.9% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 28:10 on May 12, 2017.
Who owns Dalian Zeus Entertainment
- Insiders 5.86%
- Institutions 1.68%
- Public & others 92.46%
- Shares outstanding 1.65B
- Free float 1.59B
Dalian Zeus Entertainment company profile
- Company name
- Dalian Zeus Entertainment
- Ticker
- 002354.SHE
- ISIN
- CNE100000LB0
- Exchange
- Shenzhen Stock Exchange
- Listed since
- Feb 9, 2010
- Sector
- Communication Services
- Industry
- Entertainment
- Employees
- 2,238
- Fiscal year end
- December
- Address
- Building 9, Innovation Workshop, Beijing, China, 100121
- Phone
- 86 10 8792 6860
- Website
- tianyushuke.com
About Dalian Zeus Entertainment
Tianyu Digital Technology Group Co.,Ltd. engages in the development and operation of online games in China. The company offers web-based online games and mobile online games. It also provides Aisi Assistant, an Apple phone assistant; and SunVy Poker. In addition, the company is involved in the provision of mobile internet advertising and technical consulting services; and development and operation of mobile application distribution platforms. The company was formerly known as Tianyu Digital Technology (Dalian) Group Co., Ltd. and changed its name to Tianyu Digital Technology Group Co.,Ltd. in March 2026. The company was founded in 2003 and is headquartered in Beijing, China.
Dalian Zeus Entertainment management
7- Mr. Han HeGM & Chairman · born 1988
- Ms. Jingxuan ChenChief Financial Officer · born 1988
- Ms. Yuping LiuDeputy General Manager · born 1966
- Mr. Di LiuBoard Secretary & Non-Independent Director · born 1983
- Ms. Zhu ShangDeputy General Manager · born 1975
- Mr. Guanbo LiuDeputy General Manager · born 1986
- Ting Ting GuanAccounting Supervisor