300467.SHE Sichuan Xunyou Network Technology Co Ltd
- Market cap
- CNY 6.19B
- P/E
- 380.6x
- P/B
- 8.73x
- ROE
- 1.8%
- Dividend yield
- -
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 300467.SHE undervalued?
Graham numberThe Graham number of Sichuan Xunyou Network Technology Co Ltd cannot be estimated reliably (the estimate is too far from the market price).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Sichuan Xunyou Network Technology Co Ltd fundamental analysis
No fundamental analysis for Sichuan Xunyou Network Technology Co Ltd yet.
Sichuan Xunyou Network Technology Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Sichuan Xunyou Network Technology Co Ltd
Sichuan Xunyou Network Technology Co., Ltd. provides network services for real-time interactive applications in China and internationally. It operates through Game Acceleration Section; and Overseas Advertising Display Section segments. The company offers Xunyou, an online game accelerator and mobile game accelerator, as well as advertising display and paid subscription services based on mobile internet application software. Sichuan Xunyou Network Technology Co., Ltd. was fo…
Full company profileSichuan Xunyou Network Technology Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Sichuan Xunyou Network Technology Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 158M | 278M | 731M | 484M | 457M | 473M | 356M | 371M | 297M | 287M | 290M |
| Gross Profit | 106M | 204M | 626M | 382M | 308M | 348M | 244M | 248M | 167M | 171M | 177M |
| Operating Income | 6.84M | 99.3M | 235M | 43.8M | 64.0M | 97.3M | 43.3M | 52.8M | -717K | 373K | 10.5M |
| EBITDA | - | 125M | -748M | -1.11B | 74.0M | -20.0M | 44.9M | 91.9M | 41.5M | 41.3M | 21.5M |
| Net Income | 39.1M | 102M | -790M | -1.19B | 33.6M | -174M | -20.8M | 29.4M | 20.5M | 25.6M | 11.4M |
| EPS | - | 0.45 | -3.50 | -5.31 | 0.17 | -0.86 | -0.10 | 0.14 | 0.10 | 0.13 | 0.06 |
| Balance Sheet | |||||||||||
| Total Assets | 749M | 3.59B | 2.78B | 1.64B | 1.15B | 976M | 933M | 952M | 897M | 901M | 904M |
| Total Liabilities | 219M | 575M | 554M | 525M | 318M | 257M | 259M | 237M | 200M | 179M | 171M |
| Shareholders' Equity | 538M | 3.02B | 2.21B | 1.08B | 747M | 581M | 569M | 600M | 622M | 645M | 649M |
| Cash & Short-term Investments | 189M | 311M | 171M | 593M | 243M | 426M | 398M | 505M | 481M | 479M | 416M |
| Cash Flow | |||||||||||
| Operating Cash Flow | 39.7M | 80.2M | 271M | 175M | 168M | 115M | 84.6M | 54.3M | -12.0M | 9.44M | - |
| Capital Expenditure | 6.37M | 1.08M | 32.8M | 2.93M | 2.65M | 25.3M | 24.8M | 3.40M | 1.80M | 4.04M | 3.29M |
| Free Cash Flow | - | 79.2M | 238M | 172M | 165M | 89.9M | 59.8M | 50.9M | -13.8M | 5.39M | -32.2M |
| Ratios | |||||||||||
| ROE | 7.3% | 3.4% | -35.7% | -110.3% | 4.5% | -30.0% | -3.7% | 4.9% | 3.3% | 4.0% | 1.8% |
| ROA | 5.2% | 2.9% | -28.4% | -72.3% | 2.9% | -17.8% | -2.2% | 3.1% | 2.3% | 2.8% | 1.3% |
| Net Profit Margin | 24.8% | 36.8% | -108.1% | -245.3% | 7.4% | -36.8% | -5.9% | 7.9% | 6.9% | 8.9% | 3.9% |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
Sichuan Xunyou Network Technology Co Ltd dividends
- Dividend yield
- -
- Forward dividend
- -
- Payout ratio
- -
- Ex-dividend date
- May 29, 2018
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | - | - | - |
| 2024 | - | - | - |
| 2023 | CNY 214K | 0.00 | 0.7% |
| 2022 | CNY 128K | 0.00 | - |
| 2021 | CNY 973K | 0.00 | - |
| 2020 | CNY 2.23M | 0.01 | 6.7% |
| 2019 | CNY 8.04M | 0.04 | - |
| 2018 | CNY 17.0M | 0.08 | - |
| 2017 | CNY 11.2M | 0.05 | 11.0% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 40:10 on Sep 29, 2015.
Who owns Sichuan Xunyou Network Technology Co Ltd
- Insiders 31.35%
- Institutions 2.95%
- Public & others 65.69%
- Shares outstanding 203M
- Free float 181M
Sichuan Xunyou Network Technology Co Ltd company profile
- Company name
- Sichuan Xunyou Network Technology Co Ltd
- Ticker
- 300467.SHE
- ISIN
- CNE1000020L5
- Exchange
- Shenzhen Stock Exchange
- Sector
- Communication Services
- Industry
- Entertainment
- Employees
- 322
- Fiscal year end
- December
- Address
- No. 599, Century City South Road, Chengdu, China, 610041
- Phone
- 86 28 6559 8000
- Website
- xunyou.com
About Sichuan Xunyou Network Technology Co Ltd
Sichuan Xunyou Network Technology Co., Ltd. provides network services for real-time interactive applications in China and internationally. It operates through Game Acceleration Section; and Overseas Advertising Display Section segments. The company offers Xunyou, an online game accelerator and mobile game accelerator, as well as advertising display and paid subscription services based on mobile internet application software. Sichuan Xunyou Network Technology Co., Ltd. was founded in 2008 and is headquartered in Chengdu, China.
Sichuan Xunyou Network Technology Co Ltd management
3- Mr. Anmin WuPresident & Non-Independent Director · born 1974
- Mr. Xuyu YangCFO & Chief Accountant · born 1983
- Ms. Ziwei YuBoard Secretary · born 1993