002406.SHE Xuchang Yuandong Drive Shaft Co Ltd
- Market cap
- CNY 4.44B
- P/E
- 19.6x
- P/B
- 1.09x
- ROE
- 5.2%
- Dividend yield
- 2.47%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 002406.SHE undervalued?
Graham number002406.SHE trades 2.7% below its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Xuchang Yuandong Drive Shaft Co Ltd fundamental analysis
No fundamental analysis for Xuchang Yuandong Drive Shaft Co Ltd yet.
Xuchang Yuandong Drive Shaft Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Xuchang Yuandong Drive Shaft Co Ltd
Xuchang Yuandong Drive Shaft Co.Ltd, together with its subsidiaries, engages in the research, development, production, and sale of transmission drive shafts and related components in China and internationally. The company offers non-constant speed transmission shafts comprising four series of heavy-duty, medium-duty, light-duty, and engineering machinery, which are used in commercial vehicles, engineering machinery, such as loaders and cranes, special vehicles, etc. It also …
Full company profileXuchang Yuandong Drive Shaft Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Xuchang Yuandong Drive Shaft Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 1.02B | 1.52B | 1.72B | 1.75B | 2.17B | 2.01B | 1.07B | 1.31B | 1.28B | 1.57B | 1.79B |
| Gross Profit | 317M | 454M | 525M | 578M | 626M | 518M | 252M | 265M | 275M | 428M | 467M |
| Operating Income | 114M | 221M | 308M | 316M | 378M | 269M | 73.7M | 109M | 143M | 218M | 239M |
| EBITDA | 217M | 304M | 412M | 423M | 484M | 403M | 220M | 249M | 275M | 343M | 239M |
| Net Income | 117M | 187M | 271M | 273M | 324M | 235M | 72.8M | 94.1M | 118M | 156M | 210M |
| EPS | 0.21 | 0.33 | 0.48 | 0.47 | 0.53 | 0.33 | 0.11 | 0.14 | 0.16 | 0.21 | 0.29 |
| Balance Sheet | |||||||||||
| Total Assets | 2.52B | 2.73B | 2.81B | 4.02B | 4.26B | 4.54B | 4.55B | 4.81B | 4.82B | 5.13B | 5.21B |
| Total Liabilities | 277M | 378M | 366M | 1.13B | 908M | 1.11B | 1.06B | 797M | 759M | 1.02B | 1.15B |
| Shareholders' Equity | 2.24B | 2.35B | 2.44B | 2.89B | 3.35B | 3.43B | 3.46B | 3.98B | 4.03B | 4.07B | 4.01B |
| Cash & Short-term Investments | 612M | 615M | 388M | 1.56B | 1.51B | 1.14B | 1.36B | 1.26B | 1.32B | 725M | 825M |
| Total Debt | - | - | - | 679M | 437M | 459M | 481M | 58.3M | 41.5M | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 166M | 182M | 150M | 256M | 189M | 333M | 354M | 31.2M | 108M | 82.9M | - |
| Capital Expenditure | 110M | 124M | 101M | 72.8M | 52.5M | 181M | 113M | 137M | 42.1M | 38.1M | 27.6M |
| Free Cash Flow | 56.4M | 58.0M | 49.3M | 183M | 137M | 152M | 240M | -106M | 66.2M | 44.8M | 98.5M |
| Ratios | |||||||||||
| ROE | 5.2% | 8.0% | 11.1% | 9.4% | 9.7% | 6.8% | 2.1% | 2.4% | 2.9% | 3.8% | 5.2% |
| ROA | 4.6% | 6.9% | 9.7% | 6.8% | 7.6% | 5.2% | 1.6% | 2.0% | 2.5% | 3.0% | 4.0% |
| Net Profit Margin | 11.4% | 12.3% | 15.8% | 15.5% | 15.0% | 11.7% | 6.8% | 7.2% | 9.3% | 10.0% | 11.7% |
| Debt to Equity | - | - | - | 0.23x | 0.13x | 0.13x | 0.14x | 0.01x | 0.01x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Xuchang Yuandong Drive Shaft Co Ltd dividends
- Dividend yield
- 2.47%
- Forward dividend
- 0.30 CNY
- Payout ratio
- 70.1%
- Ex-dividend date
- Jul 10, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 110M | 0.15 | 70.1% |
| 2024 | CNY 73.0M | 0.10 | 61.7% |
| 2023 | CNY 68.0M | 0.10 | 72.2% |
| 2022 | CNY 55.4M | 0.08 | 76.0% |
| 2021 | CNY 156M | 0.22 | 66.4% |
| 2020 | CNY 140M | 0.23 | 43.2% |
| 2019 | CNY 28.1M | 0.05 | 10.3% |
| 2018 | CNY 180M | 0.32 | 66.2% |
| 2017 | CNY 84.2M | 0.15 | 44.9% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 20:10 on May 28, 2015.
Who owns Xuchang Yuandong Drive Shaft Co Ltd
- Insiders 30.53%
- Institutions 0.67%
- Public & others 68.80%
- Shares outstanding 730M
- Free float 500M
Xuchang Yuandong Drive Shaft Co Ltd company profile
- Company name
- Xuchang Yuandong Drive Shaft Co Ltd
- Ticker
- 002406.SHE
- ISIN
- CNE100000P77
- Exchange
- Shenzhen Stock Exchange
- Sector
- Consumer Cyclical
- Industry
- Automobile Components
- Employees
- 2,310
- Fiscal year end
- December
- Address
- No. 1699, North Section of Weiwu Avenue, Xuchang, China, 461111
- Phone
- 86 37 4565 0017
- Website
- yodonchina.com
About Xuchang Yuandong Drive Shaft Co Ltd
Xuchang Yuandong Drive Shaft Co.Ltd, together with its subsidiaries, engages in the research, development, production, and sale of transmission drive shafts and related components in China and internationally. The company offers non-constant speed transmission shafts comprising four series of heavy-duty, medium-duty, light-duty, and engineering machinery, which are used in commercial vehicles, engineering machinery, such as loaders and cranes, special vehicles, etc. It also offers constant velocity drive shafts, which are used in passenger cars. The company is also involved in forging processing activities. It exports its products. Xuchang Yuandong Drive Shaft Co.Ltd was founded in 1953 and is based in Xuchang, China.
Xuchang Yuandong Drive Shaft Co Ltd management
7- Ms. Yaxue LiuGM & Non-Independent Director · born 1987
- Ms. Ru LiFinancial Director · born 1972
- Mr. Xiling MaChief Engineer, Deputy GM · born 1963
- Mr. Shuo LiuDeputy GM, Board Secretary & Director · born 1993
- Mr. Qiyong LiuDeputy General Manager · born 1980
- Mr. Hongtao ShiDeputy General Manager · born 1966
- Xiao Fan WuAccounting Supervisor