002605.SHE Shanghai Yaoji Playing Card Co Ltd
- Market cap
- CNY 7.35B
- P/E
- 17.9x
- P/B
- 1.78x
- ROE
- 10.5%
- Dividend yield
- 2.90%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 002605.SHE undervalued?
Graham number002605.SHE trades 19.1% above its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Shanghai Yaoji Playing Card Co Ltd fundamental analysis
No fundamental analysis for Shanghai Yaoji Playing Card Co Ltd yet.
Shanghai Yaoji Playing Card Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Shanghai Yaoji Playing Card Co Ltd
Shanghai Yaoji Technology Co., Ltd., together with its subsidiaries, engages in mobile game, poker, and Internet marketing businesses in China and internationally. It operates through Poker Division, Gaming, and Advertising Division segments. The company produces and sells poker playing cards under the Yaoji brand. It also develops and operates mobile game products in the field of casual puzzle games. In addition, the company offers information flow advertising marketing ser…
Full company profileShanghai Yaoji Playing Card Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Shanghai Yaoji Playing Card Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 713M | 663M | 980M | 1.74B | 2.56B | 3.81B | 3.91B | 4.31B | 3.27B | 2.69B | 2.57B |
| Gross Profit | 203M | 179M | 481M | 1.13B | 1.46B | 1.54B | 1.51B | 1.61B | 1.42B | 1.17B | 1.07B |
| Operating Income | 131M | 107M | 244M | 500M | 1.31B | 632M | 437M | 713M | 683M | 600M | 547M |
| EBITDA | 182M | 151M | 289M | 603M | 714M | 635M | 597M | 812M | 728M | 679M | 521M |
| Net Income | 97.5M | 76.8M | 137M | 345M | 1.09B | 574M | 349M | 562M | 539M | 467M | 402M |
| EPS | 0.26 | 0.19 | 0.35 | 0.86 | 2.71 | 1.42 | 0.86 | 1.35 | 1.27 | 1.12 | 0.96 |
| Balance Sheet | |||||||||||
| Total Assets | 2.00B | 1.95B | 2.83B | 3.02B | 3.89B | 3.98B | 4.41B | 4.72B | 5.07B | 5.42B | 5.35B |
| Total Liabilities | 454M | 303M | 779M | 1.45B | 1.81B | 1.53B | 1.68B | 1.47B | 1.52B | 1.57B | 1.50B |
| Shareholders' Equity | 1.50B | 1.60B | 1.93B | 1.49B | 2.06B | 2.45B | 2.70B | 3.22B | 3.51B | 3.82B | 3.82B |
| Cash & Short-term Investments | 525M | 465M | 271M | 505M | 659M | 582M | 757M | 721M | 1.08B | 1.19B | 883M |
| Total Debt | 100M | 80.0M | 386M | 636M | 765M | 736M | 541M | 408M | 686M | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 151M | 64.6M | 261M | 708M | 526M | 541M | 582M | 450M | 594M | 495M | - |
| Capital Expenditure | 80.5M | 102M | 74.1M | 71.6M | 86.1M | 105M | 67.3M | 246M | 183M | 186M | 117M |
| Free Cash Flow | 70.5M | -37.7M | 169M | 636M | 440M | 435M | 515M | 204M | 412M | 308M | 229M |
| Ratios | |||||||||||
| ROE | 6.5% | 4.8% | 7.1% | 23.1% | 53.1% | 23.4% | 12.9% | 17.5% | 15.4% | 12.2% | 10.5% |
| ROA | 4.9% | 3.9% | 4.9% | 11.4% | 28.1% | 14.4% | 7.9% | 11.9% | 10.6% | 8.6% | 7.5% |
| Net Profit Margin | 13.7% | 11.6% | 14.0% | 19.9% | 42.7% | 15.1% | 8.9% | 13.1% | 16.5% | 17.4% | 15.7% |
| Debt to Equity | 0.07x | 0.05x | 0.20x | 0.43x | 0.37x | 0.30x | 0.20x | 0.13x | 0.20x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Shanghai Yaoji Playing Card Co Ltd dividends
- Dividend yield
- 2.90%
- Forward dividend
- 0.70 CNY
- Payout ratio
- 45.6%
- Ex-dividend date
- Sep 14, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 213M | 0.51 | 45.6% |
| 2024 | CNY 379M | 0.89 | 70.2% |
| 2023 | CNY 103M | 0.25 | 18.3% |
| 2022 | CNY 138M | 0.34 | 39.6% |
| 2021 | CNY 221M | 0.55 | 38.6% |
| 2020 | CNY 185M | 0.46 | 16.9% |
| 2019 | CNY 50.2M | 0.12 | 14.6% |
| 2018 | CNY 54.7M | 0.14 | 39.9% |
| 2017 | CNY 3.21M | 0.01 | 4.2% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 20:10 on Sep 15, 2014.
Who owns Shanghai Yaoji Playing Card Co Ltd
- Insiders 46.89%
- Institutions 6.71%
- Public & others 46.40%
- Shares outstanding 418M
- Free float 220M
Shanghai Yaoji Playing Card Co Ltd company profile
- Company name
- Shanghai Yaoji Playing Card Co Ltd
- Ticker
- 002605.SHE
- ISIN
- CNE100001625
- Exchange
- Shenzhen Stock Exchange
- Listed since
- Aug 5, 2011
- Sector
- Consumer Cyclical
- Industry
- Leisure Products
- Employees
- 1,654
- Fiscal year end
- December
- Address
- No. 4218, Caoan Road, Shanghai, China, 201804
- Phone
- 86 21 6959 1889
- Website
- yaojikeji.com
About Shanghai Yaoji Playing Card Co Ltd
Shanghai Yaoji Technology Co., Ltd., together with its subsidiaries, engages in mobile game, poker, and Internet marketing businesses in China and internationally. It operates through Poker Division, Gaming, and Advertising Division segments. The company produces and sells poker playing cards under the Yaoji brand. It also develops and operates mobile game products in the field of casual puzzle games. In addition, the company offers information flow advertising marketing services, such as planning, creative advertising design, content production, and brand communication; and short video performance advertising. Further, it engages in cultural activities; and capital services, which include investing in a cell therapy center. The company serves the Internet service, game, Internet finance, e-commerce, fast-moving consumer goods, and other industries. Shanghai Yaoji Technology Co., Ltd. was founded in 1989 and is headquartered in Shanghai, China.
Shanghai Yaoji Playing Card Co Ltd management
3- Mr. Shuo Bin YaoGM & Chairman · born 1983
- Ms. Wenjun JiCFO, Deputy GM, Head of Accounting Department & Director · born 1980
- Ms. Cong LuDeputy GM, Secretary of the Board of Directors & Director · born 1991