002614.SHE Xiamen Comfort Science&Technology Group Co Ltd
- Market cap
- CNY 4.39B
- P/E
- -
- P/B
- 1.05x
- ROE
- -2.0%
- Dividend yield
- 1.84%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 002614.SHE undervalued?
Graham numberThe Graham number of Xiamen Comfort Science&Technology Group Co Ltd cannot be estimated reliably (it needs positive earnings and book value).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Xiamen Comfort Science&Technology Group Co Ltd fundamental analysis
No fundamental analysis for Xiamen Comfort Science&Technology Group Co Ltd yet.
Xiamen Comfort Science&Technology Group Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Xiamen Comfort Science&Technology Group Co Ltd
Xiamen Comfort Science&Technology Group Co., Ltd research, develops, manufactures, and sells health massage appliances in China and internationally. The company offers massage chairs and appliances; fresh air systems and air purifiers; and other products. It offers its products under the OGAWA, FUJI, IHOCO, medisana, BRI, cozzia, Enjoy Time, joypal, EASEWELL, and MICODE brands. The company was founded in 1996 and is headquartered in Xiamen, China.
Full company profileXiamen Comfort Science&Technology Group Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Xiamen Comfort Science&Technology Group Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 3.45B | 4.29B | 5.45B | 5.28B | 7.06B | 7.93B | 6.02B | 5.03B | 4.83B | 5.09B | 5.79B |
| Gross Profit | 1.23B | 1.59B | 1.97B | 1.96B | 2.41B | 2.30B | 1.94B | 1.84B | 1.74B | 1.73B | 1.75B |
| Operating Income | 294M | 399M | 523M | 357M | 494M | 535M | 178M | 150M | 81.9M | 42.5M | 125M |
| EBITDA | 392M | 486M | 629M | 473M | 639M | 730M | 385M | 359M | 303M | 345M | -34.5M |
| Net Income | 251M | 345M | 439M | 289M | 439M | 458M | 102M | 103M | 64.2M | 12.3M | -84.5M |
| EPS | 0.45 | 0.62 | 0.77 | 0.51 | 0.68 | 0.68 | 0.16 | 0.17 | 0.10 | 0.02 | -0.14 |
| Balance Sheet | |||||||||||
| Total Assets | 4.40B | 4.83B | 5.94B | 6.14B | 8.96B | 9.26B | 8.71B | 8.02B | 7.58B | 7.48B | 7.34B |
| Total Liabilities | 1.84B | 1.92B | 2.66B | 2.75B | 4.23B | 4.18B | 3.89B | 3.42B | 3.11B | 3.05B | 3.11B |
| Shareholders' Equity | 2.52B | 2.87B | 3.23B | 3.32B | 4.49B | 4.83B | 4.66B | 4.58B | 4.43B | 4.39B | 4.20B |
| Cash & Short-term Investments | 539M | 771M | 1.36B | 861M | 3.50B | 2.95B | 3.40B | 2.84B | 1.23B | 974M | 768M |
| Total Debt | 723M | 570M | 638M | 614M | 1.13B | 1.23B | 1.22B | 1.12B | 1.24B | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 119M | 303M | 476M | 276M | 715M | -17.5M | 742M | 895M | 130M | 40.5M | - |
| Capital Expenditure | 82.5M | 114M | 431M | 1.03B | 416M | 393M | 319M | 246M | 221M | 250M | 110M |
| Free Cash Flow | 36.6M | 189M | 44.6M | -754M | 298M | -410M | 423M | 649M | -90.4M | -210M | 264M |
| Ratios | |||||||||||
| ROE | 9.9% | 12.0% | 13.6% | 8.7% | 9.8% | 9.5% | 2.2% | 2.3% | 1.4% | 0.3% | -2.0% |
| ROA | 5.7% | 7.1% | 7.4% | 4.7% | 4.9% | 4.9% | 1.2% | 1.3% | 0.8% | 0.2% | -1.2% |
| Net Profit Margin | 7.3% | 8.0% | 8.1% | 5.5% | 6.2% | 5.8% | 1.7% | 2.1% | 1.3% | 0.2% | -1.5% |
| Debt to Equity | 0.29x | 0.20x | 0.20x | 0.18x | 0.25x | 0.25x | 0.26x | 0.25x | 0.28x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Xiamen Comfort Science&Technology Group Co Ltd dividends
- Dividend yield
- 1.84%
- Forward dividend
- 0.10 CNY
- Payout ratio
- 656.5%
- Ex-dividend date
- May 29, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 80.6M | 0.13 | 656.5% |
| 2024 | CNY 210M | 0.33 | 327.4% |
| 2023 | CNY 216M | 0.36 | 209.6% |
| 2022 | CNY 187M | 0.29 | 183.1% |
| 2021 | CNY 184M | 0.27 | 40.2% |
| 2020 | CNY 111M | 0.17 | 25.2% |
| 2019 | CNY 56.0M | 0.10 | 19.4% |
| 2018 | CNY 78.3M | 0.14 | 17.8% |
| 2017 | CNY 74.5M | 0.13 | 21.6% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 15:10 on May 28, 2015.
Who owns Xiamen Comfort Science&Technology Group Co Ltd
- Insiders 42.90%
- Institutions 0.39%
- Public & others 56.71%
- Shares outstanding 624M
- Free float 465M
Xiamen Comfort Science&Technology Group Co Ltd company profile
- Company name
- Xiamen Comfort Science&Technology Group Co Ltd
- Ticker
- 002614.SHE
- ISIN
- CNE100001740
- Exchange
- Shenzhen Stock Exchange
- Listed since
- Sep 9, 2011
- Sector
- Consumer Cyclical
- Industry
- Leisure Products
- Employees
- 8,723
- Fiscal year end
- December
- Address
- No. 31-37, Anling 2nd Road, Xiamen, China, 361015
- Phone
- 86 59 2379 5700
- Website
- ogawa.com.cn
About Xiamen Comfort Science&Technology Group Co Ltd
Xiamen Comfort Science&Technology Group Co., Ltd research, develops, manufactures, and sells health massage appliances in China and internationally. The company offers massage chairs and appliances; fresh air systems and air purifiers; and other products. It offers its products under the OGAWA, FUJI, IHOCO, medisana, BRI, cozzia, Enjoy Time, joypal, EASEWELL, and MICODE brands. The company was founded in 1996 and is headquartered in Xiamen, China.
Xiamen Comfort Science&Technology Group Co Ltd management
6- Mr. Jianhan ZouNon-Independent Chairman of the Board of Directors & GM · born 1969
- Mr. Wu Ling LiNon-Independent Vice Chairman of the Board of Directors & Executive Vice President · born 1956
- Mr. Wei Biao SuChief Financial Officer · born 1978
- Ms. Qiao qiao LiDeputy GM & Secretary of the Board · born 1976
- Ms. Shumei ChenGM of Purchasing Center, Deputy GM & Non-Independent Director · born 1976
- Jing LiaoAccounting Supervisor