0131.KLSE Diversified Gateway Solutions Bhd
- Market cap
- MYR 96.9M
- P/E
- 13.0x
- P/B
- 2.24x
- ROE
- 11.9%
- Dividend yield
- 2.31%
- Fundamental score
- 2.9/5
Ratios use the latest price and the current fiscal year annualized from 1 quarter up to Jun 2026.
Is 0131.KLSE undervalued?
Graham number0131.KLSE trades 13.7% above its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Diversified Gateway Solutions Bhd fundamental analysis
14 of 22 checks passedROE 1/2
Moderate return on equity (11.9%), between 10% and 20%.
ROA 1/1
Return on assets (4.2%) is above the industry median (1.1%).
Profit Consistency 2/2
Profitable for 5 consecutive years.
Earnings Growth 5Y 1/1
Earnings per share grew over the past 5 years.
Earnings Acceleration 0/1
Not enough positive earnings history to compare last year's growth with the 5-year average.
Earnings Growth vs Industry 0/1
Last year's EPS growth (-10.9%) is below the industry median (13.6%).
Revenue Growth 1/2
Revenue grew 6.4% a year over the past 3 years.
Short-term Liquidity 1/1
Current assets cover short-term liabilities.
Long-term Liabilities 1/1
Current assets cover long-term liabilities.
Debt to Equity 2/2
Low debt to equity (0.8%), 40% or less.
Debt Trend 1/1
Debt to equity has not risen over the past 5 years.
Debt Coverage 1/1
Operating cash flow covers 20% of total debt.
Interest Coverage 1/1
EBIT is 47.9x against interest expense, well covered.
PE vs Market 0/1
PE (13.0x) is above the market median (11.4x).
PE vs Industry 1/1
PE (13.0x) is below the industry median (14.7x).
PBV 0/1
Price to book (2.2x) is above the industry median (0.9x).
Graham Number 0/1
The price is above the Graham number (PE x PB = 29.1, limit 22.5).
PEG 0/1
PEG needs positive PE and positive 5-year earnings growth.
Dividend Yield 1/2
Dividend yield (2.3%) is above the bottom 25% of dividend payers in the market.
Dividend Stability 0/2
Dividends were not paid steadily for the past 5 years.
Dividend Growth 0/1
Dividends paid did not grow over the past 5 years.
Payout Ratio 1/1
Payout ratio is 46.4%, covered by earnings.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
About Diversified Gateway Solutions Bhd
Divfex Berhad, an investment holding company, provides information and communication technology products and services for telecommunication companies and enterprises in Malaysia. The company offers a range of tele/data communication, computer networking, and digital media solutions and services; network infrastructure industrial automation and network performance monitoring solutions and related services; information technology (IT) technical and maintenance; and technical s…
Full company profileDiversified Gateway Solutions Bhd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 1 quarter up to Jun 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Diversified Gateway Solutions Bhd annual financial statements (MYR; K = thousand, M = million, B = billion, T = trillion)
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 74.2M | 83.9M | 14.9M | 14.5M | 14.0M | 15.9M | 76.4M | 55.0M | 82.0M | 92.1M | 87.0M |
| Gross Profit | 42.4M | 53.5M | 8.06M | 7.12M | 6.32M | 1.64M | 14.5M | 20.1M | 23.2M | 22.7M | 22.3M |
| Operating Income | 3.78M | -1.07M | -2.38M | -3.94M | -18.7M | 7.08M | 10.2M | 6.16M | 7.69M | 7.85M | 6.44M |
| EBITDA | - | 578K | - | -2.23M | -17.6M | 3.00M | 11.1M | 7.96M | 19.2M | 26.0M | 36.8M |
| Net Income | 417K | -2.25M | 3.65M | -5.58M | -18.6M | 625K | 5.16M | 6.66M | 5.41M | 4.83M | 5.35M |
| EPS | 0.00 | 0.00 | - | -0.01 | -0.02 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Balance Sheet | |||||||||||
| Total Assets | 85.4M | 88.2M | 102M | 56.5M | 42.5M | 55.6M | 78.7M | 78.3M | 138M | 126M | 126M |
| Total Liabilities | 41.0M | 45.9M | 47.0M | 12.7M | 17.4M | 25.5M | 41.8M | 33.7M | 85.2M | 74.6M | 74.6M |
| Shareholders' Equity | 44.5M | 42.4M | 55.2M | 43.7M | 25.0M | 25.8M | 30.6M | 37.2M | 43.3M | 45.0M | 45.0M |
| Cash & Short-term Investments | 17.7M | 18.4M | 32.9M | 31.3M | 24.5M | 19.6M | 25.5M | 11.8M | 5.83M | 36.0M | 36.0M |
| Total Debt | 2.92M | 751K | 6.57M | 2.12M | 4.92M | - | - | - | - | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 8.25M | 5.27M | 3.67M | -12.9M | -4.95M | 9.72M | 12.5M | -1.68M | 34.3M | 41.4M | 72.9M |
| Capital Expenditure | 877K | 776K | 919K | 934K | 3.91M | 1.47M | 709K | 1.11M | 43.3M | 23.4M | 92.7M |
| Free Cash Flow | - | 4.49M | - | -7.95M | -9.53M | 7.45M | 11.8M | -2.79M | -9.00M | 18.0M | -19.8M |
| Ratios | |||||||||||
| ROE | 0.9% | -5.3% | 6.6% | -12.8% | -74.4% | 2.4% | 16.9% | 17.9% | 12.5% | 10.7% | 11.9% |
| ROA | 0.5% | -2.5% | 3.6% | -9.9% | -43.9% | 1.1% | 6.6% | 8.5% | 3.9% | 3.8% | 4.2% |
| Net Profit Margin | 0.6% | -2.7% | 24.5% | -38.6% | -132.7% | 3.9% | 6.8% | 12.1% | 6.6% | 5.2% | 6.2% |
| Debt to Equity | 0.07x | 0.02x | 0.12x | 0.05x | 0.20x | - | - | - | - | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Diversified Gateway Solutions Bhd dividends
- Dividend yield
- 2.31%
- Forward dividend
- -
- Payout ratio
- 46.4%
- Ex-dividend date
- Jun 9, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2026 | MYR 2.24M | 0.00 | 46.4% |
| 2025 | - | - | - |
| 2024 | - | - | - |
| 2023 | - | - | - |
| 2022 | - | - | - |
| 2021 | - | - | - |
| 2020 | MYR 2.98M | 0.00 | - |
| 2019 | - | - | - |
| 2018 | - | - | - |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 1:2 on Dec 19, 2018.
Who owns Diversified Gateway Solutions Bhd
- Insiders 51.54%
- Institutions 0.00%
- Public & others 48.46%
- Shares outstanding 746M
- Free float 345M
Diversified Gateway Solutions Bhd company profile
- Company name
- Diversified Gateway Solutions Bhd
- Ticker
- 0131.KLSE
- ISIN
- MYQ0131OO001
- Exchange
- Kuala Lumpur Exchange
- Sector
- Technology
- Industry
- IT Services
- Fiscal year end
- March
- Address
- 2-05-01, Ho Hup Tower 1, Kuala Lumpur, Malaysia, 57000
- Phone
- 60 3 9078 3211
- Website
- divfex.com
About Diversified Gateway Solutions Bhd
Divfex Berhad, an investment holding company, provides information and communication technology products and services for telecommunication companies and enterprises in Malaysia. The company offers a range of tele/data communication, computer networking, and digital media solutions and services; network infrastructure industrial automation and network performance monitoring solutions and related services; information technology (IT) technical and maintenance; and technical support and spare parts management. It also provides communications network solutions and related services; managed digital network connectivity services; managed equipment services; data centre services, including colocation, internet, and cloud-based services; customized value-added solutions, such as campus network infrastructure; digital visualization and performance advisory services; and cloud storage services. In addition, the company engages in the sale of consumable goods; computer distribution; provision of network security, storage, and network management solutions; and provision of technology solutions for food and related industries. Further, it is involved in the IT consultancy business; and provision of service and sale of electronics components and testing equipment in the information technology industries. The company serves telecommunication, e-commerce, logistics, healthcare, retail, banking, and financial services organizations; and government agencies. It has strategic partnerships with Ciena, Juniper, Fortinet, and Aruba. The company was formerly known as Diversified Gateway Solutions Berhad and changed its name to Divfex Berhad in April 2022. Divfex Berhad is headquartered in Kuala Lumpur, Malaysia.
Diversified Gateway Solutions Bhd management
5- Dr. Seng Chuan TanExecutive Vice Chairman · born 1955
- Mr. Gian Kui WongExecutive Director · born 1960
- Mr. T. C. WongTechnical Vice President
- Ms. Fong Siew LauCompany Secretary
- Ms. Choi King LauCompany Secretary