0138.KLSE Zetrix AI Berhad
- Market cap
- MYR 632M
- P/E
- 0.6x
- P/B
- 0.15x
- ROE
- 24.8%
- Dividend yield
- 33.62%
- Fundamental score
- 4.1/5
Ratios use the latest price and the current fiscal year annualized from 2 quarters up to Jun 2026.
Is 0138.KLSE undervalued?
Graham numberThe Graham number of Zetrix AI Berhad cannot be estimated reliably (the estimate is too far from the market price).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Zetrix AI Berhad fundamental analysis
19 of 22 checks passedROE 2/2
High return on equity (24.8%), above 20%.
ROA 1/1
Return on assets (16.3%) is above the industry median (1.1%).
Profit Consistency 2/2
Profitable for 10 consecutive years.
Earnings Growth 5Y 1/1
Earnings per share grew over the past 5 years.
Earnings Acceleration 0/1
Last year's EPS growth (19.5%) is not above the 5-year average (24.4% a year).
Earnings Growth vs Industry 1/1
Last year's EPS growth (19.5%) is above the industry median (13.6%).
Revenue Growth 2/2
Revenue grew 27.0% a year over the past 3 years.
Short-term Liquidity 1/1
Current assets cover short-term liabilities.
Long-term Liabilities 1/1
Current assets cover long-term liabilities.
Debt to Equity 1/2
Moderate debt to equity (50.6%), up to 100%.
Debt Trend 0/1
Debt to equity has risen over the past 5 years.
Debt Coverage 1/1
Operating cash flow covers 20% of total debt.
Interest Coverage 1/1
EBIT is 10.7x against interest expense, well covered.
PE vs Market 1/1
PE (0.6x) is below the market median (11.4x).
PE vs Industry 1/1
PE (0.6x) is below the industry median (14.7x).
PBV 1/1
Price to book (0.2x) is below the industry median (0.9x).
Graham Number 1/1
The price is below the Graham number (PE x PB = 0.1, limit 22.5).
PEG 1/1
PEG on 5-year earnings growth is 0.03, growth is cheap.
Dividend Yield 2/2
Dividend yield (33.6%) is in the top 25% of dividend payers in the market.
Dividend Stability 0/2
Dividends were not paid steadily for the past 5 years.
Dividend Growth 1/1
Dividends paid grew over the past 5 years.
Payout Ratio 1/1
Payout ratio is 24.4%, covered by earnings.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
About Zetrix AI Berhad
Zetrix AI Berhad, an investment holding company, develops and implements electronic government services project, and provides other related services in Malaysia and internationally. The company offers software solutions and maintenance services; auto insurance intermediary and other related ancillary services; management and consultancy services; advertisement and marketing services; and foreign worker related services. It also operates and manages automotive classified web …
Full company profileZetrix AI Berhad financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 2 quarters up to Jun 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Zetrix AI Berhad annual financial statements (MYR; K = thousand, M = million, B = billion, T = trillion)
| Item | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 282M | 371M | 443M | 461M | 530M | 722M | 651M | 774M | 1.02B | 1.34B | 1.63B |
| Gross Profit | 223M | 284M | 323M | 332M | 364M | 439M | 498M | 657M | 897M | 1.13B | 1.38B |
| Operating Income | 147M | 207M | 261M | 257M | 277M | 328M | 413M | 583M | 826M | 951M | 1.22B |
| EBITDA | 164M | 226M | 286M | 285M | 314M | 379M | 477M | 592M | 843M | 1.03B | 1.43B |
| Net Income | 143M | 202M | 103M | 242M | 269M | 316M | 399M | 488M | 708M | 871M | 1.08B |
| EPS | 0.02 | 0.03 | 0.02 | 0.03 | 0.04 | 0.04 | 0.05 | 0.07 | 0.09 | 0.11 | 0.14 |
| Balance Sheet | |||||||||||
| Total Assets | 724M | 864M | 884M | 1.03B | 1.42B | 1.88B | 2.54B | 3.22B | 4.25B | 5.57B | 6.65B |
| Total Liabilities | 324M | 312M | 320M | 322M | 274M | 342M | 668M | 1.02B | 1.40B | 1.83B | 2.30B |
| Shareholders' Equity | 400M | 553M | 568M | 713M | 1.15B | 1.55B | 1.88B | 2.20B | 2.85B | 3.75B | 4.35B |
| Cash & Short-term Investments | 200M | 122M | 110M | 76.2M | 222M | 75.5M | 56.5M | 84.1M | 374M | 533M | 542M |
| Total Debt | 107M | 137M | 127M | 186M | 171M | 166M | 483M | 881M | 1.29B | 1.70B | 2.20B |
| Cash Flow | |||||||||||
| Operating Cash Flow | 162M | 84.8M | 138M | 154M | 302M | 118M | 311M | 502M | 783M | 926M | 1.12B |
| Capital Expenditure | 151M | 135M | 38.0M | 69.9M | 183M | 285M | 542M | 482M | 788M | 1.06B | 935M |
| Free Cash Flow | 11.3M | -49.9M | 99.6M | 83.8M | 119M | -167M | -231M | 22.0M | -4.54M | -134M | 180M |
| Ratios | |||||||||||
| ROE | 35.7% | 36.4% | 18.2% | 34.0% | 23.4% | 20.4% | 21.3% | 22.1% | 24.8% | 23.2% | 24.8% |
| ROA | 19.7% | 23.3% | 11.7% | 23.5% | 19.0% | 16.8% | 15.7% | 15.2% | 16.7% | 15.6% | 16.3% |
| Net Profit Margin | 50.7% | 54.3% | 23.3% | 52.6% | 50.6% | 43.8% | 61.2% | 63.0% | 69.6% | 65.2% | 66.5% |
| Debt to Equity | 0.27x | 0.25x | 0.22x | 0.26x | 0.15x | 0.11x | 0.26x | 0.40x | 0.45x | 0.45x | 0.51x |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Zetrix AI Berhad dividends
- Dividend yield
- 33.62%
- Forward dividend
- 0.03 MYR
- Payout ratio
- 24.4%
- Ex-dividend date
- Aug 18, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | MYR 212M | 0.03 | 24.4% |
| 2024 | MYR 144M | 0.02 | 20.4% |
| 2023 | MYR 47.4M | 0.01 | 9.7% |
| 2022 | MYR 45.5M | 0.01 | 11.4% |
| 2021 | MYR 79.0M | 0.01 | 25.0% |
| 2020 | MYR 86.3M | 0.01 | 32.1% |
| 2019 | 66.2M | 0.01 | 27.3% |
| 2018 | 49.0M | 0.01 | 47.5% |
| 2016 | 49.3M | 0.01 | 24.5% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 2:1 on Sep 13, 2021.
Who owns Zetrix AI Berhad
- Insiders 14.16%
- Institutions 10.17%
- Public & others 75.67%
- Shares outstanding 7.90B
- Free float 7.67B
Zetrix AI Berhad company profile
- Company name
- Zetrix AI Berhad
- Ticker
- 0138.KLSE
- ISIN
- MYQ0138OO006
- Exchange
- Kuala Lumpur Exchange
- Sector
- Technology
- Industry
- IT Services
- Employees
- 1,718
- Fiscal year end
- December
- Address
- Zetrix Tower, Empire City, Petaling Jaya, Malaysia, 47820
- Phone
- 60 3 7664 8000
- Website
- myeg.com.my
About Zetrix AI Berhad
Zetrix AI Berhad, an investment holding company, develops and implements electronic government services project, and provides other related services in Malaysia and internationally. The company offers software solutions and maintenance services; auto insurance intermediary and other related ancillary services; management and consultancy services; advertisement and marketing services; and foreign worker related services. It also operates and manages automotive classified web portal and other value added services for the automotive classified web portal; undertakes finance, leasing, or hire purchase and other credit granting and money lending activities; undertakes information technology, and credit card terminal rental and other related activities; trades in computer hardware, software, printers, accessories, peripherals, equipment, and electronic products; and operates an electronic payment and remittance platform for the issuance, transfer, clearance, and settlement of electronic money, as well as offers various other related ancillary products and services. In addition, the company owns, builds, and operates online TV channel, hostels, and digital platform for commercial services; and provides digital platform for reviews and news on restaurant, and food and beverage business with advertising or marketing for related brands, as well as manufactures, trades, exports and imports, and distributes medical devices and equipment. Further, it offers human resource management and payroll solutions; motor vehicle inspection, repair, and breakdown assistance services; removable motor vehicle spare parts, as well as markets medical products and services, such as health screening solutions and quarantine services; and trades in motor vehicles and provides ancillary services. The company was formerly known as My E.G. Services Berhad and changed its name to Zetrix AI Berhad in June 2025. The company was incorporated in 2000 and is headquartered in Petaling Jaya, Malaysia.
Zetrix AI Berhad management
6- Dr. Norraesah Binti Mohamad B.Sc.(Econ), DSDK, DSPN, Ph.D.Executive Chairman · born 1948
- Mr. Thean Soon WongGroup MD & Executive Director · born 1971
- Mr. Chien Ming ChongChief Financial Officer · born 1974
- Mr. R. MahalingamHead of Operations · born 1976
- Mr. Wai Yi ChinCompany Secretary
- Mr. Mohd Rushdan Bin Khairul AnuarInformation Technology Director · born 1985