0192.KLSE Inta Bina Group Bhd
- Market cap
- MYR 244M
- P/E
- 5.4x
- P/B
- 0.89x
- ROE
- 15.5%
- Dividend yield
- 5.04%
- Fundamental score
- 3.6/5
Ratios use the latest price and the current fiscal year annualized from 2 quarters up to Jun 2026.
Is 0192.KLSE undervalued?
Graham number0192.KLSE trades 53.6% below its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Inta Bina Group Bhd fundamental analysis
17 of 22 checks passedROE 1/2
Moderate return on equity (15.5%), between 10% and 20%.
ROA 1/1
Return on assets (5.9%) is above the industry median (1.5%).
Profit Consistency 2/2
Profitable for 10 consecutive years.
Earnings Growth 5Y 1/1
Earnings per share grew over the past 5 years.
Earnings Acceleration 0/1
Last year's EPS growth (8.7%) is not above the 5-year average (34.1% a year).
Earnings Growth vs Industry 0/1
Last year's EPS growth (8.7%) is below the industry median (10.1%).
Revenue Growth 2/2
Revenue grew 17.2% a year over the past 3 years.
Short-term Liquidity 1/1
Current assets cover short-term liabilities.
Long-term Liabilities 1/1
Current assets cover long-term liabilities.
Debt to Equity 2/2
Low debt to equity (11.4%), 40% or less.
Debt Trend 1/1
Debt to equity has not risen over the past 5 years.
Debt Coverage 0/1
Operating cash flow does not cover 20% of total debt.
Interest Coverage 1/1
EBIT is 8.7x against interest expense, well covered.
PE vs Market 1/1
PE (5.4x) is below the market median (11.4x).
PE vs Industry 1/1
PE (5.4x) is below the industry median (8.6x).
PBV 0/1
Price to book (0.9x) is above the industry median (0.5x).
Graham Number 1/1
The price is below the Graham number (PE x PB = 4.8, limit 22.5).
PEG 1/1
PEG on 5-year earnings growth is 0.16, growth is cheap.
Dividend Yield 1/2
Dividend yield (5.0%) is above the bottom 25% of dividend payers in the market.
Dividend Stability 0/2
Dividends were not paid steadily for the past 5 years.
Dividend Growth 1/1
Dividends paid grew over the past 5 years.
Payout Ratio 1/1
Payout ratio is 30.5%, covered by earnings.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
About Inta Bina Group Bhd
Inta Bina Group Berhad, an investment holding company, undertakes building construction projects in Malaysia. It operates through three segments: Construction Services; Property Development; and Others segments. The company constructs residential, commercial, and industrial properties, including terrace houses, semi-detached houses, bungalows, high-rise developments, office towers, and serviced apartments as well as mix development projects. In addition, it engages in proper…
Full company profileInta Bina Group Bhd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 2 quarters up to Jun 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Inta Bina Group Bhd annual financial statements (MYR; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 257M | 290M | 383M | 412M | 280M | 336M | 466M | 650M | 691M | 751M | 772M |
| Gross Profit | 27.7M | 33.0M | 39.5M | 43.8M | 26.6M | 31.5M | 31.6M | 52.7M | 68.6M | 89.8M | 89.1M |
| Operating Income | 20.5M | 22.0M | 29.2M | 31.7M | 14.5M | 19.6M | 16.6M | 36.1M | 47.2M | 62.4M | 59.5M |
| EBITDA | - | 27.1M | 36.0M | 39.9M | 22.4M | 29.5M | 28.7M | 48.9M | 62.0M | 83.0M | 64.8M |
| Net Income | 12.7M | 15.4M | 21.2M | 22.4M | 8.10M | 11.8M | 9.55M | 22.9M | 33.3M | 40.3M | 42.3M |
| EPS | 1.59 | 0.03 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.04 | 0.06 | 0.07 | 0.07 |
| Balance Sheet | |||||||||||
| Total Assets | 215M | 251M | 362M | 392M | 338M | 385M | 426M | 509M | 623M | 721M | 714M |
| Total Liabilities | 160M | 152M | 241M | 256M | 199M | 239M | 274M | 340M | 430M | 470M | 440M |
| Shareholders' Equity | 55.5M | 99.9M | 121M | 137M | 140M | 147M | 152M | 169M | 193M | 251M | 274M |
| Cash & Short-term Investments | 30.4M | 30.4M | 45.3M | 60.1M | 49.5M | 64.2M | 74.2M | 102M | 115M | 109M | - |
| Total Debt | 9.38M | 9.07M | 31.1M | 36.1M | 34.1M | - | - | - | - | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 21.9M | 3.62M | 6.63M | 19.8M | 4.00M | 30.1M | -7.04M | 65.6M | -2.80M | 20.0M | -5.13M |
| Capital Expenditure | 828K | 5.45M | 13.8M | 1.45M | 5.12M | 5.64M | 13.6M | 9.86M | 14.3M | 66.8M | 6.52M |
| Free Cash Flow | - | -1.83M | -6.37M | 18.4M | -1.12M | 24.5M | -10.2M | 55.7M | -17.1M | -22.3M | -11.7M |
| Ratios | |||||||||||
| ROE | 22.9% | 15.4% | 17.5% | 16.4% | 5.8% | 8.0% | 6.3% | 13.5% | 17.2% | 16.1% | 15.5% |
| ROA | 5.9% | 6.1% | 5.9% | 5.7% | 2.4% | 3.1% | 2.2% | 4.5% | 5.3% | 5.6% | 5.9% |
| Net Profit Margin | 4.9% | 5.3% | 5.5% | 5.5% | 2.9% | 3.5% | 2.0% | 3.5% | 4.8% | 5.4% | 5.5% |
| Debt to Equity | 0.17x | 0.09x | 0.26x | 0.26x | 0.24x | - | - | - | - | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Inta Bina Group Bhd dividends
- Dividend yield
- 5.04%
- Forward dividend
- 0.03 MYR
- Payout ratio
- 30.5%
- Ex-dividend date
- Sep 10, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | MYR 12.3M | 0.02 | 30.5% |
| 2024 | MYR 13.7M | 0.02 | 41.2% |
| 2023 | MYR 6.70M | 0.01 | 29.3% |
| 2022 | MYR 5.35M | 0.01 | 56.1% |
| 2021 | MYR 4.55M | 0.01 | 38.6% |
| 2020 | MYR 5.35M | 0.01 | 66.1% |
| 2019 | MYR 6.69M | 0.01 | 29.8% |
| 2018 | - | - | - |
| 2017 | - | - | - |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Who owns Inta Bina Group Bhd
- Insiders 75.14%
- Institutions 1.01%
- Public & others 23.85%
- Shares outstanding 642M
- Free float 197M
Inta Bina Group Bhd company profile
- Company name
- Inta Bina Group Bhd
- Ticker
- 0192.KLSE
- ISIN
- MYQ0192OO003
- Exchange
- Kuala Lumpur Exchange
- Sector
- Industrials
- Industry
- Construction & Engineering
- Fiscal year end
- December
- Address
- Jalan SS 15/8A, Petaling Jaya, Malaysia, 47500
- Phone
- 6 03 5637 9093
- Website
- intabina.com
About Inta Bina Group Bhd
Inta Bina Group Berhad, an investment holding company, undertakes building construction projects in Malaysia. It operates through three segments: Construction Services; Property Development; and Others segments. The company constructs residential, commercial, and industrial properties, including terrace houses, semi-detached houses, bungalows, high-rise developments, office towers, and serviced apartments as well as mix development projects. In addition, it engages in property development, investment, and management activities; securing and carrying out construction contracts; and provision of construction and engineering services to supply, install, and maintain elevators, escalators, and dumbwaiter lifts. The company serves property developers. The company was incorporated in 1987 and is headquartered in Petaling Jaya, Malaysia.
Inta Bina Group Bhd management
8- Mr. Ooi Joo LimMD & Executive Director · born 1953
- Mr. Ahmad Bin AwiExecutive Director · born 1970
- Mr. Yik Mun ChauExecutive Director · born 1973
- Mr. Hock Choon TeoDeputy MD & Executive Director · born 1958
- Mr. Kam Weng LeeFinance Manager · born 1981
- Ms. Lay Ngo ChengHuman Resource Manager · born 1975
- Ms. Suet Wei Siew MAICSACompany Secretary · born 1968
- Ms. Shiau Yin ChinFinancial Controller · born 1983