5171.KLSE Kimlun Corporation Bhd
- Market cap
- MYR 319M
- P/E
- 3.4x
- P/B
- 0.34x
- ROE
- 7.2%
- Dividend yield
- 2.22%
- Fundamental score
- 3.6/5
Ratios use the latest price and the current fiscal year annualized from 2 quarters up to Jun 2026.
Is 5171.KLSE undervalued?
Graham numberThe Graham number of Kimlun Corporation Bhd cannot be estimated reliably (the estimate is too far from the market price).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Kimlun Corporation Bhd fundamental analysis
18 of 22 checks passedROE 0/2
Low return on equity (7.2%), below 10%.
ROA 1/1
Return on assets (2.5%) is above the industry median (1.5%).
Profit Consistency 1/2
Profitable for 3 consecutive years.
Earnings Growth 5Y 1/1
Earnings per share grew over the past 5 years.
Earnings Acceleration 1/1
Last year's EPS growth (88.8%) is above the 5-year average (64.7% a year).
Earnings Growth vs Industry 1/1
Last year's EPS growth (88.8%) is above the industry median (10.1%).
Revenue Growth 2/2
Revenue grew 36.5% a year over the past 3 years.
Short-term Liquidity 1/1
Current assets cover short-term liabilities.
Long-term Liabilities 1/1
Current assets cover long-term liabilities.
Debt to Equity 2/2
Low debt to equity (23.6%), 40% or less.
Debt Trend 1/1
Debt to equity has not risen over the past 5 years.
Debt Coverage 0/1
Operating cash flow does not cover 20% of total debt.
Interest Coverage 0/1
EBIT is 3.8x against interest expense, below 5x.
PE vs Market 1/1
PE (3.4x) is below the market median (11.4x).
PE vs Industry 1/1
PE (3.4x) is below the industry median (8.6x).
PBV 1/1
Price to book (0.3x) is below the industry median (0.5x).
Graham Number 1/1
The price is below the Graham number (PE x PB = 1.2, limit 22.5).
PEG 1/1
PEG on 5-year earnings growth is 0.05, growth is cheap.
Dividend Yield 1/2
Dividend yield (2.2%) is above the bottom 25% of dividend payers in the market.
Dividend Stability 1/2
Dividends paid without a cut of more than 10% for 5 years.
Dividend Growth 0/1
Dividends paid did not grow over the past 5 years.
Payout Ratio 1/1
Payout ratio is 6.6%, covered by earnings.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
About Kimlun Corporation Bhd
Kimlun Corporation Berhad, an investment holding company, provides engineering and construction services in Malaysia and Singapore. It operates through Construction; Manufacturing, Trading, and Quarry Services; Investment Holding; and Property Development segments. The company provides building construction services, including the construction of shop houses, low and high-rise residential buildings, and commercial and industrial buildings; infrastructure construction service…
Full company profileKimlun Corporation Bhd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 2 quarters up to Jun 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Kimlun Corporation Bhd annual financial statements (MYR; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 941M | 985M | 1.01B | 1.30B | 795M | 691M | 756M | 853M | 1.21B | 1.92B | 1.88B |
| Gross Profit | 151M | 139M | 128M | 134M | 74.5M | 50.1M | 86.5M | 61.6M | 98.5M | 243M | 196M |
| Operating Income | 113M | 96.7M | 92.7M | 96.8M | 34.6M | 16.5M | 12.0M | 31.8M | 93.4M | 175M | 141M |
| EBITDA | - | 124M | 134M | 151M | 75.0M | 58.1M | 45.9M | 53.3M | 125M | 228M | 204M |
| Net Income | 81.9M | 68.5M | 61.1M | 58.4M | 7.99M | -589K | -7.23M | 7.05M | 51.2M | 106M | 67.3M |
| EPS | 0.26 | 0.21 | 0.18 | 0.17 | 0.02 | 0.00 | -0.02 | 0.02 | 0.15 | 0.27 | 0.17 |
| Balance Sheet | |||||||||||
| Total Assets | 985M | 1.15B | 1.40B | 1.55B | 1.48B | 1.33B | 1.30B | 1.53B | 2.08B | 2.53B | 2.66B |
| Total Liabilities | 446M | 541M | 732M | 826M | 751M | 605M | 590M | 813M | 1.29B | 1.58B | 1.69B |
| Shareholders' Equity | 539M | 608M | 665M | 720M | 726M | 721M | 710M | 714M | 761M | 914M | 930M |
| Cash & Short-term Investments | 79.0M | 86.6M | 35.6M | 64.9M | 57.5M | 69.5M | 72.2M | 63.3M | 64.0M | 119M | 91.5M |
| Total Debt | 95.5M | 99.5M | 231M | 369M | 363M | - | - | - | - | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 86.9M | 89.4M | -138M | 10.5M | 13.1M | 118M | 51.6M | 89.3M | -29.6M | 126M | -107M |
| Capital Expenditure | 14.9M | 18.8M | 21.7M | 11.8M | 5.81M | 6.20M | 21.4M | 33.0M | 92.2M | 61.4M | 48.4M |
| Free Cash Flow | - | 70.7M | -159M | -1.22M | 22.3M | 111M | 30.6M | 56.3M | -122M | 64.4M | -156M |
| Ratios | |||||||||||
| ROE | 15.2% | 11.3% | 9.2% | 8.1% | 1.1% | -0.1% | -1.0% | 1.0% | 6.7% | 11.6% | 7.2% |
| ROA | 8.3% | 6.0% | 4.4% | 3.8% | 0.5% | 0.0% | -0.6% | 0.5% | 2.5% | 4.2% | 2.5% |
| Net Profit Margin | 8.7% | 7.0% | 6.0% | 4.5% | 1.0% | -0.1% | -1.0% | 0.8% | 4.2% | 5.5% | 3.6% |
| Debt to Equity | 0.18x | 0.16x | 0.35x | 0.51x | 0.50x | - | - | - | - | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Kimlun Corporation Bhd dividends
- Dividend yield
- 2.22%
- Forward dividend
- 0.04 MYR
- Payout ratio
- 6.6%
- Ex-dividend date
- Jul 2, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | MYR 7.07M | 0.02 | 6.6% |
| 2024 | MYR 3.53M | 0.01 | 6.9% |
| 2023 | MYR 3.53M | 0.01 | 50.1% |
| 2022 | MYR 3.53M | 0.01 | - |
| 2021 | MYR 3.53M | 0.01 | - |
| 2020 | MYR 11.2M | 0.03 | 140.4% |
| 2019 | MYR 12.3M | 0.04 | 21.0% |
| 2018 | MYR 17.6M | 0.05 | 28.8% |
| 2017 | MYR 20.2M | 0.06 | 29.5% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 95:87 on Feb 14, 2014.
Who owns Kimlun Corporation Bhd
- Insiders 65.55%
- Institutions 11.06%
- Public & others 23.39%
- Shares outstanding 389M
- Free float 134M
Kimlun Corporation Bhd company profile
- Company name
- Kimlun Corporation Bhd
- Ticker
- 5171.KLSE
- ISIN
- MYL5171OO003
- Exchange
- Kuala Lumpur Exchange
- Sector
- Industrials
- Industry
- Construction & Engineering
- Fiscal year end
- December
- Address
- Johor Bahru City Square, Johor, Malaysia, 80888
- Phone
- 60 7 222 8080
- Website
- kimlun.com
About Kimlun Corporation Bhd
Kimlun Corporation Berhad, an investment holding company, provides engineering and construction services in Malaysia and Singapore. It operates through Construction; Manufacturing, Trading, and Quarry Services; Investment Holding; and Property Development segments. The company provides building construction services, including the construction of shop houses, low and high-rise residential buildings, and commercial and industrial buildings; infrastructure construction services, such as construction of highways, bridges, interchanges, flyovers, roads, and drainage; and constructs services for industrial building system projects. It also manufactures concrete products comprising reinforced pre-cast concrete box culverts and U-shape drains; reinforced concrete pipe culverts; reinforced concrete manholes; reinforced concrete L-shape retaining walls; reinforced concrete square piles; reinforced concrete jacking pipes; reinforced pre-cast concrete tunnel lining segments; reinforced pre-cast concrete cladding pipes; reinforced pre-cast concrete jetty components; and segmental box girders for infrastructure and building projects. In addition, the company is involved in the production of ready mix concrete products; manufacture and trading of building and construction materials; provision of machinery rental and quarry services; and property investment and development activities, as well as operates as a building and infrastructure contractors. The company was incorporated in 1977 and is headquartered in Johor, Malaysia.
Kimlun Corporation Bhd management
8- Mr. Tin PangExecutive Chairman · born 1947
- Mr. Khang Hau PangCEO & Executive Director · born 1981
- Mr. Tian Liang SimExecutive Director · born 1954
- Mr. Lian Hing ChinExecutive Director · born 1964
- Ms. Tai Fong YamExecutive Director · born 1967
- Ms. Lee Shya TayCompany Secretary
- Ms. Shi Mei YengCompany Secretary
- Pow Chern WongCompany Secretary