0282.KLSE KGW Group Berhad
- Market cap
- MYR 43.5M
- P/E
- -
- P/B
- 0.83x
- ROE
- 6.2%
- Dividend yield
- -
- Fundamental score
- 1.8/5
Ratios use the latest price and the current fiscal year annualized from 2 quarters up to Jun 2026.
Is 0282.KLSE undervalued?
Graham numberThe Graham number of KGW Group Berhad cannot be estimated reliably (it needs positive earnings and book value).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
KGW Group Berhad fundamental analysis
8 of 22 checks passedROE 0/2
Low return on equity (6.2%), below 10%.
ROA 1/1
Return on assets (4.4%) is above the industry median (1.4%).
Profit Consistency 2/2
Profitable for 6 consecutive years.
Earnings Growth 5Y 0/1
Earnings per share did not grow over the past 5 years.
Earnings Acceleration 0/1
Last year's EPS growth (-88.3%) is not above the 5-year average (-32.1% a year).
Earnings Growth vs Industry 0/1
Last year's EPS growth (-88.3%) is below the industry median (-3.3%).
Revenue Growth 0/2
Revenue shrank 23.0% a year over the past 3 years.
Short-term Liquidity 1/1
Current assets cover short-term liabilities.
Long-term Liabilities 1/1
Current assets cover long-term liabilities.
Debt to Equity 2/2
Low debt to equity (10.1%), 40% or less.
Debt Trend 1/1
Debt to equity has not risen over the past 5 years.
Debt Coverage 1/1
Operating cash flow covers 20% of total debt.
Interest Coverage 1/1
EBIT is 19.4x against interest expense, well covered.
PE vs Market 0/1
PE is negative or not available.
PE vs Industry 0/1
PE is negative or not available.
PBV 0/1
Price to book (0.8x) is above the industry median (0.5x).
Graham Number 0/1
Graham number needs positive earnings and book value.
PEG 0/1
PEG needs positive PE and positive 5-year earnings growth.
Dividend Yield 0/2
No dividend paid in the last reported year.
Dividend Stability 0/2
Dividends were not paid steadily for the past 5 years.
Dividend Growth 0/1
Dividends paid did not grow over the past 5 years.
Payout Ratio 0/1
No dividend, or no profit to pay it from.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
About KGW Group Berhad
KGW Group Berhad, an investment holding company, provides logistics services in Malaysia and internationally. The company operates through three segments: Logistics Services Providers, Warehousing and Distribution, and Investment Holding. It offers ocean freight shipping/full container load shipping/ocean freight forwarding, container load, freight forwarding, trucking/local door delivery, truckload freight, and haulage and other supporting services; customized solutions; an…
Full company profileKGW Group Berhad financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 2 quarters up to Jun 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
KGW Group Berhad annual financial statements (MYR; K = thousand, M = million, B = billion, T = trillion)
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|
| Income Statement | |||||||
| Revenue | 63.5M | 195M | 230M | 71.5M | 134M | 105M | 101M |
| Gross Profit | 9.01M | 33.0M | 35.2M | 11.9M | 17.6M | 17.2M | 18.9M |
| Operating Income | 2.83M | 20.9M | 20.6M | 317K | 3.42M | -132K | 2.45M |
| EBITDA | - | - | 22.7M | 2.26M | 5.56M | 2.68M | 6.17M |
| Net Income | 2.18M | 15.8M | 16.3M | 387K | 2.69M | 315K | 3.05M |
| EPS | 0.00 | 0.03 | 0.03 | 0.00 | 0.01 | 0.00 | 0.01 |
| Balance Sheet | |||||||
| Total Assets | 14.1M | 49.3M | 60.2M | 63.1M | 66.2M | 69.9M | 69.3M |
| Total Liabilities | 10.5M | 37.5M | 31.8M | 18.2M | 18.7M | 21.8M | 19.6M |
| Shareholders' Equity | 3.64M | 11.8M | 28.4M | 44.9M | 47.6M | 47.9M | 49.4M |
| Cash & Short-term Investments | 2.08M | 19.0M | 10.9M | 12.7M | 5.16M | 4.77M | 8.87M |
| Cash Flow | |||||||
| Operating Cash Flow | 227K | 20.3M | 18.0M | -968K | -871K | 3.49M | 5.91M |
| Capital Expenditure | 467K | 479K | 21.6M | 3.00M | 2.33M | 1.16M | 2.23M |
| Free Cash Flow | -240K | 19.8M | -3.62M | -3.96M | -3.20M | 2.32M | 3.68M |
| Ratios | |||||||
| ROE | 59.9% | 133.6% | 57.5% | 0.9% | 5.6% | 0.7% | 6.2% |
| ROA | 15.4% | 32.0% | 27.1% | 0.6% | 4.1% | 0.4% | 4.4% |
| Net Profit Margin | 3.4% | 8.1% | 7.1% | 0.5% | 2.0% | 0.3% | 3.0% |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
KGW Group Berhad dividends
- Dividend yield
- -
- Forward dividend
- -
- Payout ratio
- -
- Ex-dividend date
- -
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | - | - | - |
| 2024 | - | - | - |
| 2023 | - | - | - |
| 2022 | MYR 6.00M | 0.01 | 36.7% |
| 2021 | MYR 1.60M | 0.00 | 10.2% |
| 2020 | - | - | - |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Who owns KGW Group Berhad
- Insiders 85.42%
- Institutions 0.83%
- Public & others 13.76%
- Shares outstanding 483M
- Free float 69.0M
KGW Group Berhad company profile
- Company name
- KGW Group Berhad
- Ticker
- 0282.KLSE
- ISIN
- MYQ0282OO002
- Exchange
- Kuala Lumpur Exchange
- Sector
- Industrials
- Industry
- Air Freight & Logistics
- Employees
- 116
- Fiscal year end
- December
- Address
- No. 6, Jalan Pemaju U1/15, Shah Alam, Malaysia, 40150
- Phone
- 60 3 7842 8899
- Website
- kgwlogistics.com
About KGW Group Berhad
KGW Group Berhad, an investment holding company, provides logistics services in Malaysia and internationally. The company operates through three segments: Logistics Services Providers, Warehousing and Distribution, and Investment Holding. It offers ocean freight shipping/full container load shipping/ocean freight forwarding, container load, freight forwarding, trucking/local door delivery, truckload freight, and haulage and other supporting services; customized solutions; and air freight and shipping services to local and foreign exporters and importers, and freight forwarders. The company also engages in customs brokerage, and warehousing and distribution of healthcare-related products and devices. Further, it recommends maritime insurance products to its customers. The company was founded in 2005 and is headquartered in Shah Alam, Malaysia.
KGW Group Berhad management
4- Mr. Ken Hong WongFounder, MD & Director · born 1981
- Ms. Wendy KamChief Financial Officer · born 1970
- Mr. Enn Jie ChowExecutive Director · born 1988
- Mr. Yung Wei TaiCompany Secretary