7117.KLSE CJ Century Logistics Holdings Bhd
- Market cap
- MYR 96.0M
- P/E
- 8.2x
- P/B
- 0.21x
- ROE
- 2.2%
- Dividend yield
- -
- Fundamental score
- 2.9/5
Ratios use the latest price and the current fiscal year annualized from 2 quarters up to Jun 2026.
Is 7117.KLSE undervalued?
Graham numberThe Graham number of CJ Century Logistics Holdings Bhd cannot be estimated reliably (the estimate is too far from the market price).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
CJ Century Logistics Holdings Bhd fundamental analysis
15 of 22 checks passedROE 0/2
Low return on equity (2.2%), below 10%.
ROA 1/1
Return on assets (1.6%) is above the industry median (1.4%).
Profit Consistency 0/2
Not profitable for at least 3 consecutive years.
Earnings Growth 5Y 1/1
Earnings per share grew over the past 5 years.
Earnings Acceleration 1/1
Last year's EPS growth (242.3%) is above the 5-year average (63.7% a year).
Earnings Growth vs Industry 1/1
Last year's EPS growth (242.3%) is above the industry median (-3.3%).
Revenue Growth 0/2
Revenue shrank 14.4% a year over the past 3 years.
Short-term Liquidity 1/1
Current assets cover short-term liabilities.
Long-term Liabilities 1/1
Current assets cover long-term liabilities.
Debt to Equity 2/2
Low debt to equity (7.8%), 40% or less.
Debt Trend 1/1
Debt to equity has not risen over the past 5 years.
Debt Coverage 1/1
Operating cash flow covers 20% of total debt.
Interest Coverage 1/1
EBIT is 6.7x against interest expense, well covered.
PE vs Market 1/1
PE (8.3x) is below the market median (11.4x).
PE vs Industry 1/1
PE (8.3x) is below the industry median (9.8x).
PBV 1/1
Price to book (0.2x) is below the industry median (0.5x).
Graham Number 1/1
The price is below the Graham number (PE x PB = 1.7, limit 22.5).
PEG 1/1
PEG on 5-year earnings growth is 0.13, growth is cheap.
Dividend Yield 0/2
No dividend paid in the last reported year.
Dividend Stability 0/2
Dividends were not paid steadily for the past 5 years.
Dividend Growth 0/1
Dividends paid did not grow over the past 5 years.
Payout Ratio 0/1
No dividend, or no profit to pay it from.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
About CJ Century Logistics Holdings Bhd
CJ Century Logistics Holdings Berhad, an investment holding company, provides logistics solutions in Malaysia. It operates through two segments: Total Logistics Services and Procurement Logistics Services. The company offers integrated logistics services, including contract logistics, freight forwarding, transportation and distribution, and supply chain management consulting services. It also provides contract assembly services of electrical and electronic home appliances. I…
Full company profileCJ Century Logistics Holdings Bhd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 2 quarters up to Jun 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
CJ Century Logistics Holdings Bhd annual financial statements (MYR; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 300M | 295M | 401M | 492M | 590M | 843M | 930M | 737M | 691M | 584M | 669M |
| Gross Profit | 80.9M | 70.3M | 59.8M | 61.1M | 104M | 126M | 134M | 115M | 102M | 89.5M | 80.4M |
| Operating Income | 31.7M | 23.8M | 18.0M | 1.98M | 36.0M | 38.8M | 45.8M | 24.6M | 2.79M | 22.0M | 17.4M |
| EBITDA | - | 33.9M | 28.5M | 22.1M | 36.6M | 75.3M | 80.8M | 62.3M | 43.9M | 54.8M | 17.4M |
| Net Income | 20.2M | 15.2M | 9.78M | -7.53M | 922K | 6.72M | 28.2M | 11.7M | -7.54M | 10.7M | 9.89M |
| EPS | 0.05 | 0.04 | 0.03 | -0.02 | 0.00 | 0.01 | 0.05 | 0.02 | -0.01 | 0.02 | 0.02 |
| Balance Sheet | |||||||||||
| Total Assets | 435M | 430M | 545M | 613M | 824M | 779M | 768M | 753M | 735M | 680M | 636M |
| Total Liabilities | 133M | 111M | 222M | 297M | 408M | 357M | 324M | 302M | 292M | 226M | 177M |
| Shareholders' Equity | 301M | 319M | 323M | 316M | 416M | 422M | 444M | 450M | 443M | 453M | 458M |
| Cash & Short-term Investments | 91.6M | 71.7M | 79.1M | 65.0M | 60.2M | 54.6M | 98.6M | 94.0M | 90.6M | 130M | - |
| Total Debt | 51.8M | 33.9M | 110M | 162M | 190M | - | - | - | - | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 32.7M | 13.0M | 15.8M | 1.46M | 6.66M | 54.3M | 106M | 127M | 31.8M | 85.1M | 28.2M |
| Capital Expenditure | 2.30M | 9.90M | 70.6M | 53.7M | 30.1M | 10.0M | 3.95M | 5.20M | 8.14M | 819K | 270K |
| Free Cash Flow | - | 3.11M | -53.3M | -52.2M | -24.8M | 44.3M | 102M | 122M | 24.1M | 84.2M | 27.9M |
| Ratios | |||||||||||
| ROE | 6.7% | 4.8% | 3.0% | -2.4% | 0.2% | 1.6% | 6.3% | 2.6% | -1.7% | 2.4% | 2.2% |
| ROA | 4.6% | 3.5% | 1.8% | -1.2% | 0.1% | 0.9% | 3.7% | 1.6% | -1.0% | 1.6% | 1.6% |
| Net Profit Margin | 6.7% | 5.2% | 2.4% | -1.5% | 0.2% | 0.8% | 3.0% | 1.6% | -1.1% | 1.8% | 1.5% |
| Debt to Equity | 0.17x | 0.11x | 0.34x | 0.51x | 0.46x | - | - | - | - | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
CJ Century Logistics Holdings Bhd dividends
- Dividend yield
- -
- Forward dividend
- -
- Payout ratio
- -
- Ex-dividend date
- Mar 14, 2023
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | - | - | - |
| 2024 | - | - | - |
| 2023 | MYR 5.82M | 0.01 | 49.6% |
| 2022 | MYR 2.91M | 0.01 | 10.3% |
| 2021 | MYR 2.91M | 0.00 | 43.3% |
| 2020 | MYR 2.91M | 0.00 | 315.6% |
| 2019 | MYR 976K | 0.00 | - |
| 2018 | MYR 5.90M | 0.02 | 60.3% |
| 2017 | MYR 3.92M | 0.01 | 25.8% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 2:1 on Oct 3, 2014.
Who owns CJ Century Logistics Holdings Bhd
- Insiders 75.92%
- Institutions 0.00%
- Public & others 24.08%
- Shares outstanding 582M
- Free float 131M
CJ Century Logistics Holdings Bhd company profile
- Company name
- CJ Century Logistics Holdings Bhd
- Ticker
- 7117.KLSE
- ISIN
- MYL7117OO004
- Exchange
- Kuala Lumpur Exchange
- Sector
- Industrials
- Industry
- Air Freight & Logistics
- Employees
- 552
- Fiscal year end
- December
- Address
- No. 12, Persiaran Astana/KU2, Klang, Malaysia, 41050
- Phone
- 60 3 3385 5888
- Website
- cjcentury.com
About CJ Century Logistics Holdings Bhd
CJ Century Logistics Holdings Berhad, an investment holding company, provides logistics solutions in Malaysia. It operates through two segments: Total Logistics Services and Procurement Logistics Services. The company offers integrated logistics services, including contract logistics, freight forwarding, transportation and distribution, and supply chain management consulting services. It also provides contract assembly services of electrical and electronic home appliances. In addition, the company is involved in manufacturing of original equipment; providing assembly services; trading in resin products; under winding up procedures; warehousing and storage services, and other related activities. The company was formerly known as Century Logistics Holdings Berhad and changed its name to CJ Century Logistics Holdings Berhad in May 2018. CJ Century Logistics Holdings Berhad was founded in 1970 and is headquartered in Klang, Malaysia.
CJ Century Logistics Holdings Bhd management
9- Ms. Lay Geok KhooCEO & Executive Director · born 1966
- Mr. Chihyun YounCFO & Executive Director · born 1991
- Mr. Jinwoo ParkExecutive Director · born 1985
- Mr. Young Kun SuhHead of Contract Logistics Division · born 1986
- Mr. Seok Yong YooHead of Freight Forwarding Division · born 1978
- Mr. Gunasegaran ThiagarajahChief Operating Officer of Contract Logistics · born 1962
- Ms. Siew Chuan Chua FCIS, MAICSACompany Secretary · born 1958
- Ms. Sze Min Yeow FCIS, MAICSACompany Secretary
- Rou Yiing TanCompany Secretary