300473.SHE Fuxin Dare Automotive Parts Co Ltd
- Market cap
- CNY 6.37B
- P/E
- 31.8x
- P/B
- 3.35x
- ROE
- 9.3%
- Dividend yield
- 0.75%
- Fundamental score
- -
Ratios use the latest price and the current fiscal year annualized from 3 quarters up to Sep 2026.
Is 300473.SHE undervalued?
Graham number300473.SHE trades 117.6% above its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Fuxin Dare Automotive Parts Co Ltd fundamental analysis
No fundamental analysis for Fuxin Dare Automotive Parts Co Ltd yet.
Fuxin Dare Automotive Parts Co Ltd stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Fuxin Dare Automotive Parts Co Ltd
Fuxin Dare Automotive Parts Co., Ltd., together with its subsidiaries, engages in the research, development, manufacture, and sale of automotive parts systems in China and internationally. It operates through Pumps and Electronics Products; Noise Reduction, Heat Insulation and Lightweight Products, and Automotive Interior Products segments. The company offers noise reduction (NHV), thermal, and lightweight products comprising interior solutions consisting of air ducts, dash …
Full company profileFuxin Dare Automotive Parts Co Ltd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 3 quarters up to Sep 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Fuxin Dare Automotive Parts Co Ltd annual financial statements (CNY; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 623M | 2.54B | 3.82B | 3.86B | 3.39B | 3.66B | 4.04B | 4.30B | 4.51B | 5.44B | 5.24B |
| Gross Profit | 240M | 775M | 987M | 1.00B | 735M | 779M | 638M | 829M | 865M | 1.02B | 1.02B |
| Operating Income | 123M | 167M | 176M | 119M | -379M | 28.1M | -912M | 11.6M | 56.8M | 278M | 240M |
| EBITDA | 173M | 314M | 402M | 373M | -115M | 277M | -658M | 281M | 258M | 535M | 262M |
| Net Income | 110M | 131M | 134M | 59.9M | -423M | 23.6M | -916M | 12.9M | 32.4M | 157M | 183M |
| EPS | 1.10 | 1.30 | 1.34 | 0.57 | -3.71 | 0.18 | -6.54 | 0.09 | 0.22 | 0.92 | 1.06 |
| Balance Sheet | |||||||||||
| Total Assets | 1.96B | 4.27B | 4.72B | 4.96B | 4.61B | 4.66B | 4.23B | 4.16B | 3.70B | 4.66B | 4.84B |
| Total Liabilities | 440M | 2.59B | 2.78B | 2.68B | 2.64B | 2.53B | 2.74B | 2.59B | 2.14B | 2.83B | 2.86B |
| Shareholders' Equity | 1.51B | 1.66B | 1.92B | 2.26B | 1.94B | 2.11B | 1.47B | 1.56B | 1.55B | 1.83B | 1.97B |
| Cash & Short-term Investments | 917M | 302M | 363M | 315M | 313M | 244M | 572M | 545M | 248M | 369M | 435M |
| Total Debt | 13.1M | 228M | 1.45B | 1.09B | 1.31B | 1.39B | 1.38B | 794M | 561M | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 198M | 41.8M | 124M | 239M | 320M | 39.3M | 294M | 360M | 475M | 449M | - |
| Capital Expenditure | 177M | 336M | 359M | 206M | 146M | 203M | 194M | 198M | 199M | 240M | 314M |
| Free Cash Flow | 21.7M | -294M | -235M | 33.2M | 173M | -163M | 99.8M | 162M | 276M | 208M | 33.3M |
| Ratios | |||||||||||
| ROE | 7.3% | 7.9% | 7.0% | 2.6% | -21.8% | 1.1% | -62.1% | 0.8% | 2.1% | 8.6% | 9.3% |
| ROA | 5.6% | 3.1% | 2.8% | 1.2% | -9.2% | 0.5% | -21.7% | 0.3% | 0.9% | 3.4% | 3.8% |
| Net Profit Margin | 17.6% | 5.2% | 3.5% | 1.6% | -12.5% | 0.6% | -22.7% | 0.3% | 0.7% | 2.9% | 3.5% |
| Debt to Equity | 0.01x | 0.14x | 0.75x | 0.48x | 0.68x | 0.66x | 0.93x | 0.51x | 0.36x | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Fuxin Dare Automotive Parts Co Ltd dividends
- Dividend yield
- 0.75%
- Forward dividend
- -
- Payout ratio
- 30.6%
- Ex-dividend date
- Jun 28, 2022
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | CNY 48.0M | 0.28 | 30.6% |
| 2024 | CNY 69.8M | 0.47 | 215.4% |
| 2023 | CNY 46.9M | 0.33 | 364.3% |
| 2022 | CNY 72.2M | 0.52 | - |
| 2021 | CNY 81.9M | 0.63 | 347.6% |
| 2020 | CNY 13.7M | 0.12 | - |
| 2019 | CNY 31.5M | 0.30 | 52.7% |
| 2018 | CNY 160M | 1.60 | 119.0% |
| 2017 | CNY 106M | 1.05 | 80.4% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Who owns Fuxin Dare Automotive Parts Co Ltd
- Insiders 38.16%
- Institutions 2.84%
- Public & others 59.00%
- Shares outstanding 173M
- Free float 110M
Fuxin Dare Automotive Parts Co Ltd company profile
- Company name
- Fuxin Dare Automotive Parts Co Ltd
- Ticker
- 300473.SHE
- ISIN
- CNE1000020S0
- Exchange
- Shenzhen Stock Exchange
- Sector
- Consumer Cyclical
- Industry
- Automobile Components
- Employees
- 4,057
- Fiscal year end
- December
- Address
- No. 59, Development Street, Fuxin, China, 123004
- Phone
- 86 41 8333 3377
- Website
- dare-auto.com
About Fuxin Dare Automotive Parts Co Ltd
Fuxin Dare Automotive Parts Co., Ltd., together with its subsidiaries, engages in the research, development, manufacture, and sale of automotive parts systems in China and internationally. It operates through Pumps and Electronics Products; Noise Reduction, Heat Insulation and Lightweight Products, and Automotive Interior Products segments. The company offers noise reduction (NHV), thermal, and lightweight products comprising interior solutions consisting of air ducts, dash inner, roof reinforcements, I/P lower panels, door water shields, and rear shelves; exterior solutions, including underbody panels, NVH tunnels, tank insulators and brackets, brake shields, and retaining straps; powertrain solutions, such as engine top covers, battery and dash insulation, thermal shield turbochargers, sound insulation hoods, close to engine encapsulation, and encapsulation refrigerating compressors; and new energy vehicles solutions, which include motor encapsulation, insulation main floor, encapsulation of electric refrigerating compressors, and battery cover foils and shields. It also provides electric pumps and motors, and mechanical pumps, such as hydraulic steering and electro-hydraulic steering pumps, hydraulic retarders, electronic oil and electronic duplex pumps, brushless DC motors, and clutch shift motors for use in automotive steering, transmission, and braking systems; electronic control and automotive electronic products consisting of actuator motors, seat, body, electro-hydraulic steering pumps, and transmission electronic pump controllers, as well as body electronics; commercial vehicle auxiliary braking products; and new energy reserve products, such as solid-state batteries, membrane electrodes, and hydrogen dispensers. In addition, the company engages in business management; and real estate leasing and management activities. Fuxin Dare Automotive Parts Co., Ltd. was founded in 2004 and is based in Fuxin, China.
Fuxin Dare Automotive Parts Co Ltd management
4- Mr. Yi LiGM & Chairman · born 1966
- Mr. Feng ZhangCFO & Director · born 1985
- Mr. Zhang LeiSecretary of the Board & Director · born 1970
- Min ZhangAccounting Supervisor