SHIFT Inc. Logo

SHIFT Inc.

3697.T

(3.2)
Stock Price

16.035,00 JPY

11.76% ROA

17.98% ROE

46.02x PER

Market Cap.

255.995.107.640,00 JPY

45.93% DER

0% Yield

5.26% NPM

SHIFT Inc. Stock Analysis

SHIFT Inc. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

SHIFT Inc. Fundamental Stock Analysis
# Analysis Rating
1 ROE

The stock's ROE exceeds expectations (19.4%), revealing strong profitability and efficient use of shareholders' equity, making it an attractive investment opportunity.

2 ROA

This stock has a great ability to make a lot of money from the things it owns, which makes it a really good investment for smart investors.

3 DER

The stock has a minimal amount of debt (25%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

4 Revenue Growth

This company's revenue has experienced steady growth over the last five years, indicating a reliable and prosperous financial trajectory.

5 Net Profit Growth

With a track record of consistent net profit growth over the past five years, this company presents a compelling investment opportunity due to its strong financial performance.

6 Assets Growth

This company's revenue has experienced steady growth over the last five years, indicating a reliable and prosperous financial trajectory.

7 Buffet Intrinsic Value

The company's stock seems undervalued (817.917) by Warren Buffett's formula, indicating a promising investment opportunity as its intrinsic value exceeds the market price.

8 PBV

The stock's elevated P/BV ratio (21.29x) raises concerns about its overvaluation, making it an imprudent choice for investors seeking value.

9 Graham Number

The Graham number of this company suggests that its stock price may be overvalued, indicating a less favorable investment opportunity.

10 Dividend Growth

The company's dividend growth has shown no improvement in the past three years, making it a less attractive investment option for those seeking increasing returns.

11 Dividend

Investors should be cautious as the company hasn't distributed dividends in the last three years, possibly indicating financial challenges.

SHIFT Inc. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

SHIFT Inc. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Hold
4 Stoch RSI Hold

SHIFT Inc. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

SHIFT Inc. Revenue
Year Revenue Growth
2013 1.311.827.000
2014 2.150.837.000 39.01%
2015 3.288.705.000 34.6%
2016 5.511.866.000 40.33%
2017 8.174.062.000 32.57%
2018 12.792.680.000 36.1%
2019 19.531.960.000 34.5%
2020 28.712.177.000 31.97%
2021 46.004.569.000 37.59%
2022 64.873.245.000 29.09%
2023 88.030.000.000 26.31%
2024 115.352.000.000 23.69%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

SHIFT Inc. Research and Development Expenses
Year Research and Development Expenses Growth
2013 32.000.000
2014 27.000.000 -18.52%
2015 0 0%
2016 417.000 100%
2017 1.654.000 74.79%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 27.000.000 100%
2024 28.000.000 3.57%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

SHIFT Inc. General and Administrative Expenses
Year General and Administrative Expenses Growth
2013 0
2014 0 0%
2015 79.000.000 100%
2016 86.000.000 8.14%
2017 145.000.000 40.69%
2018 175.000.000 17.14%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

SHIFT Inc. EBITDA
Year EBITDA Growth
2013 -39.033.000
2014 166.268.000 123.48%
2015 368.510.000 54.88%
2016 664.227.000 44.52%
2017 613.438.000 -8.28%
2018 1.457.059.000 57.9%
2019 1.877.437.000 22.39%
2020 3.138.147.000 40.17%
2021 5.966.383.000 47.4%
2022 9.072.263.000 34.23%
2023 13.739.000.000 33.97%
2024 12.780.000.000 -7.5%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

SHIFT Inc. Gross Profit
Year Gross Profit Growth
2013 379.044.000
2014 689.346.000 45.01%
2015 1.075.213.000 35.89%
2016 1.695.157.000 36.57%
2017 2.279.145.000 25.62%
2018 3.891.742.000 41.44%
2019 6.216.062.000 37.39%
2020 8.950.135.000 30.55%
2021 13.912.971.000 35.67%
2022 21.100.132.000 34.06%
2023 29.944.000.000 29.53%
2024 36.584.000.000 18.15%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

SHIFT Inc. Net Profit
Year Net Profit Growth
2013 -92.834.000
2014 149.619.000 162.05%
2015 195.344.000 23.41%
2016 307.807.000 36.54%
2017 208.692.000 -47.49%
2018 368.239.000 43.33%
2019 970.490.000 62.06%
2020 1.648.692.000 41.14%
2021 2.818.609.000 41.51%
2022 4.974.000.000 43.33%
2023 6.245.000.000 20.35%
2024 1.272.000.000 -390.96%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

SHIFT Inc. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2013 -8
2014 12 172.73%
2015 14 15.38%
2016 21 38.1%
2017 14 -50%
2018 24 39.13%
2019 66 64.62%
2020 105 37.5%
2021 163 35.8%
2022 283 42.55%
2023 355 20.34%
2024 72 -391.67%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

SHIFT Inc. Free Cashflow
Year Free Cashflow Growth
2013 -130.203.000
2014 76.321.000 270.6%
2015 207.182.000 63.16%
2016 12.655.000 -1537.16%
2017 256.716.000 95.07%
2018 1.046.507.000 75.47%
2019 853.977.000 -22.55%
2020 1.766.970.000 51.67%
2021 4.322.302.000 59.12%
2022 6.623.717.000 34.75%
2023 8.992.000.000 26.34%
2024 0 0%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

SHIFT Inc. Operating Cashflow
Year Operating Cashflow Growth
2013 -61.649.000
2014 253.443.000 124.32%
2015 292.213.000 13.27%
2016 148.448.000 -96.85%
2017 394.241.000 62.35%
2018 1.247.514.000 68.4%
2019 1.133.873.000 -10.02%
2020 2.250.560.000 49.62%
2021 4.758.005.000 52.7%
2022 7.392.491.000 35.64%
2023 10.248.000.000 27.86%
2024 0 0%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

SHIFT Inc. Capital Expenditure
Year Capital Expenditure Growth
2013 68.554.000
2014 177.122.000 61.3%
2015 85.031.000 -108.3%
2016 135.793.000 37.38%
2017 137.525.000 1.26%
2018 201.007.000 31.58%
2019 279.896.000 28.19%
2020 483.590.000 42.12%
2021 435.703.000 -10.99%
2022 768.774.000 43.32%
2023 1.256.000.000 38.79%
2024 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

SHIFT Inc. Equity
Year Equity Growth
2013 903.135.000
2014 1.056.029.000 14.48%
2015 1.516.230.000 30.35%
2016 1.828.078.000 17.06%
2017 2.117.752.000 13.68%
2018 2.506.433.000 15.51%
2019 8.938.053.000 71.96%
2020 10.781.493.000 17.1%
2021 22.683.866.000 52.47%
2022 26.007.062.000 12.78%
2023 29.574.000.000 12.06%
2024 32.826.000.000 9.91%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

SHIFT Inc. Assets
Year Assets Growth
2013 1.155.719.000
2014 1.530.685.000 24.5%
2015 2.224.507.000 31.19%
2016 3.363.201.000 33.86%
2017 5.330.786.000 36.91%
2018 6.284.898.000 15.18%
2019 14.975.329.000 58.03%
2020 19.821.109.000 24.45%
2021 34.272.155.000 42.17%
2022 40.230.021.000 14.81%
2023 49.530.000.000 18.78%
2024 61.054.000.000 18.88%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

SHIFT Inc. Liabilities
Year Liabilities Growth
2013 252.584.000
2014 474.656.000 46.79%
2015 708.277.000 32.98%
2016 1.535.123.000 53.86%
2017 3.213.034.000 52.22%
2018 3.778.465.000 14.96%
2019 6.037.276.000 37.41%
2020 9.039.616.000 33.21%
2021 11.588.289.000 21.99%
2022 14.222.959.000 18.52%
2023 19.956.000.000 28.73%
2024 28.227.000.000 29.3%

SHIFT Inc. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
6011.11
Net Income per Share
315.96
Price to Earning Ratio
46.02x
Price To Sales Ratio
2.42x
POCF Ratio
117.09
PFCF Ratio
117.11
Price to Book Ratio
7.91
EV to Sales
2.36
EV Over EBITDA
20.81
EV to Operating CashFlow
114.23
EV to FreeCashFlow
114.23
Earnings Yield
0.02
FreeCashFlow Yield
0.01
Market Cap
256,00 Bil.
Enterprise Value
249,70 Bil.
Graham Number
3615.82
Graham NetNet
133.75

Income Statement Metrics

Net Income per Share
315.96
Income Quality
0.39
ROE
0.18
Return On Assets
0.09
Return On Capital Employed
0.26
Net Income per EBT
0.61
EBT Per Ebit
0.87
Ebit per Revenue
0.1
Effective Tax Rate
0.37

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.32
Operating Profit Margin
0.1
Pretax Profit Margin
0.09
Net Profit Margin
0.05

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
124.18
Free CashFlow per Share
124.18
Capex to Operating CashFlow
0
Capex to Revenue
0
Capex to Depreciation
0
Return on Invested Capital
0.14
Return on Tangible Assets
0.12
Days Sales Outstanding
41.02
Days Payables Outstanding
7.92
Days of Inventory on Hand
5.07
Receivables Turnover
8.9
Payables Turnover
46.09
Inventory Turnover
72.04
Capex per Share
0

Balance Sheet

Cash per Share
1.202,36
Book Value per Share
1.864,77
Tangible Book Value per Share
1082.61
Shareholders Equity per Share
1839.1
Interest Debt per Share
847.15
Debt to Equity
0.46
Debt to Assets
0.24
Net Debt to EBITDA
-0.52
Current Ratio
1.73
Tangible Asset Value
19,06 Bil.
Net Current Asset Value
7,33 Bil.
Invested Capital
35246000000
Working Capital
15,05 Bil.
Intangibles to Total Assets
0.23
Average Receivables
12,27 Bil.
Average Payables
1,61 Bil.
Average Inventory
1056000000
Debt to Market Cap
0.06

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

SHIFT Inc. Dividends
Year Dividends Growth

SHIFT Inc. Profile

About SHIFT Inc.

SHIFT Inc. provides software quality assurance and testing solutions in Japan. The company offers CAT, a software test management tool. It also provides software consulting services. The company was incorporated in 2005 and is headquartered in Tokyo, Japan.

CEO
Mr. Masaru Tange
Employee
10.168
Address
Masonic 39 MT Building
Tokyo, 106-0041

SHIFT Inc. Executives & BODs

SHIFT Inc. Executives & BODs
# Name Age
1 Mr. Masaru Tange
Founder, Chief Executive Officer, President & Representative Director
70
2 Mr. Michio Sasaki
Vice President & Director
70
3 Mr. Yosuke Sugahara
Senior Executive Officer & Director of Human Resources Division
70
4 Mr. Toshiaki Hosoda
Senior Executive Officer & Division Director of Business Division 2
70
5 Ms. Aki Yamaji
Executive Officer and Section Manager of Public Relations & Investor Relations Unit
70
6 Mr. Taichi Hattori
Chief Financial Officer & Director
70

SHIFT Inc. Competitors

Rakus Co., Ltd. Logo
Rakus Co., Ltd.

3923.T

(2.5)
M3, Inc. Logo
M3, Inc.

2413.T

(3.2)
Money Forward, Inc. Logo
Money Forward, Inc.

3994.T

(1.0)