7087.KLSE Magni Tech Industries Bhd
- Market cap
- MYR 629M
- P/E
- 5.4x
- P/B
- 0.64x
- ROE
- 11.9%
- Dividend yield
- 8.28%
- Fundamental score
- 2.5/5
Ratios use the latest price and the current fiscal year annualized from 1 quarter up to Jul 2026.
Is 7087.KLSE undervalued?
Graham number7087.KLSE trades 61.0% below its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Magni Tech Industries Bhd fundamental analysis
12 of 22 checks passedROE 1/2
Moderate return on equity (11.9%), between 10% and 20%.
ROA 1/1
Return on assets (10.4%) is above the industry median (1.4%).
Profit Consistency 2/2
Profitable for 10 consecutive years.
Earnings Growth 5Y 0/1
Earnings per share did not grow over the past 5 years.
Earnings Acceleration 0/1
Last year's EPS growth (-12.4%) is not above the 5-year average (-0.9% a year).
Earnings Growth vs Industry 0/1
Last year's EPS growth (-12.4%) is below the industry median (36.9%).
Revenue Growth 1/2
Revenue grew 5.0% a year over the past 3 years.
Short-term Liquidity 1/1
Current assets cover short-term liabilities.
Long-term Liabilities 1/1
Current assets cover long-term liabilities.
Debt to Equity 0/2
Debt to equity cannot be calculated: debt is not reported or equity is negative.
Debt Trend 0/1
Debt to equity has risen over the past 5 years.
Debt Coverage 0/1
Debt is not reported.
Interest Coverage 1/1
No interest expense reported.
PE vs Market 1/1
PE (5.4x) is below the market median (11.4x).
PE vs Industry 0/1
PE (5.4x) is above the industry median (5.4x).
PBV 0/1
Price to book (0.6x) is above the industry median (0.5x).
Graham Number 1/1
The price is below the Graham number (PE x PB = 3.4, limit 22.5).
PEG 0/1
PEG needs positive PE and positive 5-year earnings growth.
Dividend Yield 2/2
Dividend yield (8.3%) is in the top 25% of dividend payers in the market.
Dividend Stability 0/2
Dividends were not paid steadily for the past 5 years.
Dividend Growth 1/1
Dividends paid grew over the past 5 years.
Payout Ratio 1/1
Payout ratio is 42.8%, covered by earnings.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
About Magni Tech Industries Bhd
Magni-Tech Industries Berhad, an investment holding company, engages in the manufacture and sale of garments and packaging materials in Malaysia and Vietnam. The company manufactures and distributes corrugated cartons and flexible plastic packaging products, as well as management services. It serves food, beverages, healthcare, rubber based, consumer household, and electronic sub-sectors. Magni-Tech Industries Berhad was incorporated in 1997 and is based in Penang, Malaysia.
Full company profileMagni Tech Industries Bhd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 1 quarter up to Jul 31, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Magni Tech Industries Bhd annual financial statements (MYR; K = thousand, M = million, B = billion, T = trillion)
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 1.14B | 1.08B | 1.07B | 1.21B | 1.23B | 989M | 1.21B | 1.34B | 1.49B | 1.40B | 1.27B |
| Gross Profit | 203M | 186M | 188M | 208M | 213M | 150M | 173M | 213M | 1.49B | 151M | 113M |
| Operating Income | 155M | 119M | 120M | 142M | 158M | 96.9M | 120M | 151M | 158M | 151M | 113M |
| EBITDA | 161M | 125M | 140M | 165M | 172M | 123M | 126M | 147M | 189M | 158M | 119M |
| Net Income | 120M | 91.4M | 103M | 122M | 127M | 91.7M | 95.4M | 128M | 139M | 122M | 117M |
| EPS | 0.28 | 0.21 | 0.24 | 0.28 | 0.29 | 0.21 | 0.22 | 0.30 | 0.32 | 0.28 | 0.27 |
| Balance Sheet | |||||||||||
| Total Assets | 484M | 527M | 604M | 702M | 789M | 865M | 917M | 1.06B | 1.05B | 1.10B | 1.13B |
| Total Liabilities | 75.4M | 62.3M | 74.7M | 93.7M | 96.0M | 103M | 105M | 160M | 169M | 136M | 148M |
| Shareholders' Equity | 409M | 465M | 530M | 608M | 693M | 762M | 812M | 895M | 882M | 963M | 984M |
| Cash & Short-term Investments | 53.1M | 50.0M | 211M | 276M | 341M | 401M | 425M | 539M | 414M | 477M | 553M |
| Cash Flow | |||||||||||
| Operating Cash Flow | 64.9M | 102M | 53.0M | 98.0M | 103M | 62.2M | 53.7M | 145M | 28.8M | 122M | 339M |
| Capital Expenditure | 7.82M | 12.9M | 7.40M | 4.07M | 13.3M | 5.72M | 4.87M | 2.78M | 8.09M | 6.64M | 976K |
| Free Cash Flow | 57.1M | 89.2M | 45.6M | 93.9M | 89.8M | 56.5M | 48.8M | 142M | 20.7M | 115M | 338M |
| Ratios | |||||||||||
| ROE | 29.4% | 19.7% | 19.4% | 20.0% | 18.3% | 12.0% | 11.7% | 14.4% | 15.7% | 12.6% | 11.9% |
| ROA | 24.8% | 17.3% | 17.0% | 17.3% | 16.1% | 10.6% | 10.4% | 12.2% | 13.2% | 11.1% | 10.4% |
| Net Profit Margin | 10.5% | 8.5% | 9.6% | 10.1% | 10.4% | 9.3% | 7.9% | 9.6% | 9.3% | 8.7% | 9.2% |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
Magni Tech Industries Bhd dividends
- Dividend yield
- 8.28%
- Forward dividend
- 0.11 MYR
- Payout ratio
- 42.8%
- Ex-dividend date
- Sep 18, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2026 | MYR 52.0M | 0.12 | 42.8% |
| 2025 | MYR 152M | 0.35 | 109.6% |
| 2024 | MYR 47.7M | 0.11 | 37.1% |
| 2023 | MYR 39.0M | 0.09 | 40.9% |
| 2022 | MYR 29.5M | 0.07 | 32.1% |
| 2021 | MYR 42.5M | 0.10 | 33.4% |
| 2020 | MYR 42.5M | 0.10 | 34.9% |
| 2019 | MYR 37.4M | 0.09 | 36.5% |
| 2018 | MYR 35.8M | 0.08 | 39.2% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 4:3 on Oct 14, 2019.
Who owns Magni Tech Industries Bhd
- Insiders 72.45%
- Institutions 5.71%
- Public & others 21.84%
- Shares outstanding 433M
- Free float 124M
Magni Tech Industries Bhd company profile
- Company name
- Magni Tech Industries Bhd
- Ticker
- 7087.KLSE
- ISIN
- MYL7087OO009
- Exchange
- Kuala Lumpur Exchange
- Sector
- Consumer Cyclical
- Industry
- Textiles, Apparel & Luxury Goods
- Employees
- 1,026
- Fiscal year end
- April
- Address
- 51-21-A, Penang, Malaysia, 10050
- Phone
- 60 4 210 8833
- Website
- magni-tech.com.my
About Magni Tech Industries Bhd
Magni-Tech Industries Berhad, an investment holding company, engages in the manufacture and sale of garments and packaging materials in Malaysia and Vietnam. The company manufactures and distributes corrugated cartons and flexible plastic packaging products, as well as management services. It serves food, beverages, healthcare, rubber based, consumer household, and electronic sub-sectors. Magni-Tech Industries Berhad was incorporated in 1997 and is based in Penang, Malaysia.
Magni Tech Industries Bhd management
8- Mr. Kok Ping Tan J.P.Executive Chairman · born 1946
- Mr. Poay Seng TanMD & Director · born 1966
- Ms. Wen Chyi LooFinancial Controller · born 1983
- Mr. Chuen Hwa ChangManaging Director of South Island Plastics Sdn Bhd · born 1957
- Mr. Koong Chen LeeManaging Director of Inter-Pacific Packaging Sdn Bhd · born 1940
- Mr. Peng Loon LeeJoint Company Secretary
- Ms. Chiew Keem P'Ng MAICSAJoint Company Secretary
- Mr. Yong Teck YapMD of South Island Garment Sdn Bhd & Director of South Island Plastics Sdn. Bhd. · born 1967