7230.KLSE Tomei Consolidated Bhd
- Market cap
- MYR 236M
- P/E
- 1.8x
- P/B
- 0.39x
- ROE
- 24.8%
- Dividend yield
- 1.47%
- Fundamental score
- 4.3/5
Ratios use the latest price and the current fiscal year annualized from 2 quarters up to Jun 2026.
Is 7230.KLSE undervalued?
Graham numberThe Graham number of Tomei Consolidated Bhd cannot be estimated reliably (the estimate is too far from the market price).
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Tomei Consolidated Bhd fundamental analysis
20 of 22 checks passedROE 2/2
High return on equity (24.8%), above 20%.
ROA 1/1
Return on assets (13.1%) is above the industry median (1.4%).
Profit Consistency 2/2
Profitable for 10 consecutive years.
Earnings Growth 5Y 1/1
Earnings per share grew over the past 5 years.
Earnings Acceleration 1/1
Last year's EPS growth (79.5%) is above the 5-year average (27.9% a year).
Earnings Growth vs Industry 1/1
Last year's EPS growth (79.5%) is above the industry median (36.9%).
Revenue Growth 2/2
Revenue grew 10.5% a year over the past 3 years.
Short-term Liquidity 1/1
Current assets cover short-term liabilities.
Long-term Liabilities 1/1
Current assets cover long-term liabilities.
Debt to Equity 2/2
Low debt to equity (23.0%), 40% or less.
Debt Trend 1/1
Debt to equity has not risen over the past 5 years.
Debt Coverage 1/1
Operating cash flow covers 20% of total debt.
Interest Coverage 1/1
EBIT is 11.1x against interest expense, well covered.
PE vs Market 1/1
PE (1.8x) is below the market median (11.4x).
PE vs Industry 1/1
PE (1.8x) is below the industry median (5.4x).
PBV 1/1
Price to book (0.4x) is below the industry median (0.5x).
Graham Number 1/1
The price is below the Graham number (PE x PB = 0.7, limit 22.5).
PEG 1/1
PEG on 5-year earnings growth is 0.06, growth is cheap.
Dividend Yield 0/2
Dividend yield (1.5%) is in the bottom 25% of dividend payers in the market.
Dividend Stability 0/2
Dividends were not paid steadily for the past 5 years.
Dividend Growth 1/1
Dividends paid grew over the past 5 years.
Payout Ratio 1/1
Payout ratio is 3.2%, covered by earnings.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
About Tomei Consolidated Bhd
Tomei Consolidated Berhad engages in the retail, manufacturing, and wholesale of gold ornaments and jewellery in Malaysia. It operates in two segments, Retail, and Manufacturing and Wholesale. The company offers yellow gold, diamonds, platinum, and white gold, as well as precious and semi-precious gemstones; Xifu wedding jewellery collection; Batar jewellery collection; character-themed jewellery; and gemstone-based collections, such as jade, sapphire, ruby, emerald, and pea…
Full company profileTomei Consolidated Bhd financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 2 quarters up to Jun 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Tomei Consolidated Bhd annual financial statements (MYR; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 472M | 617M | 564M | 534M | 552M | 736M | 974M | 910M | 1.05B | 1.31B | 1.81B |
| Gross Profit | 131M | 147M | 128M | 135M | 139M | 138M | 212M | 211M | 242M | 350M | 443M |
| Operating Income | 19.8M | 32.3M | 18.1M | 25.8M | 51.4M | 52.5M | 101M | 80.9M | 100M | 174M | 237M |
| EBITDA | - | 38.5M | 24.6M | 47.5M | 75.1M | 71.6M | 121M | 103M | 122M | 199M | 273M |
| Net Income | 4.69M | 16.0M | 4.75M | 8.74M | 31.2M | 32.8M | 65.9M | 46.4M | 59.5M | 107M | 149M |
| EPS | 0.03 | 0.12 | 0.03 | 0.06 | 0.22 | 0.24 | 0.48 | 0.33 | 0.43 | 0.77 | 1.08 |
| Balance Sheet | |||||||||||
| Total Assets | 396M | 417M | 405M | 446M | 472M | 514M | 656M | 736M | 842M | 1.06B | 1.14B |
| Total Liabilities | 211M | 218M | 203M | 236M | 231M | 243M | 321M | 359M | 413M | 529M | 498M |
| Shareholders' Equity | 185M | 200M | 203M | 210M | 241M | 271M | 336M | 377M | 429M | 532M | 602M |
| Cash & Short-term Investments | 8.62M | 12.0M | 11.6M | 19.1M | 23.2M | 30.0M | 40.6M | 45.7M | 36.4M | 44.2M | 27.1M |
| Total Debt | 4.78M | 3.60M | 167M | 184M | 181M | - | - | - | - | - | - |
| Cash Flow | |||||||||||
| Operating Cash Flow | 7.09M | 5.90M | 19.1M | 27.1M | 20.9M | 16.2M | -26.8M | 28.5M | -11.2M | 9.00M | 55.7M |
| Capital Expenditure | 2.87M | 7.01M | 6.94M | 5.95M | 3.02M | 3.38M | 9.47M | 9.35M | 12.0M | 19.2M | 19.2M |
| Free Cash Flow | - | -1.11M | 12.2M | 21.0M | 17.9M | 12.7M | -36.5M | 19.1M | -23.2M | -10.2M | 36.5M |
| Ratios | |||||||||||
| ROE | 2.5% | 8.0% | 2.3% | 4.2% | 12.9% | 12.1% | 19.6% | 12.3% | 13.9% | 20.1% | 24.8% |
| ROA | 1.2% | 3.8% | 1.2% | 2.0% | 6.6% | 6.4% | 10.0% | 6.3% | 7.1% | 10.1% | 13.1% |
| Net Profit Margin | 1.0% | 2.6% | 0.8% | 1.6% | 5.6% | 4.5% | 6.8% | 5.1% | 5.7% | 8.1% | 8.3% |
| Debt to Equity | 0.03x | 0.02x | 0.82x | 0.88x | 0.75x | - | - | - | - | - | - |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Tomei Consolidated Bhd dividends
- Dividend yield
- 1.47%
- Forward dividend
- 0.02 MYR
- Payout ratio
- 3.2%
- Ex-dividend date
- May 29, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | MYR 3.47M | 0.03 | 3.2% |
| 2024 | MYR 7.62M | 0.06 | 12.8% |
| 2023 | MYR 5.54M | 0.04 | 11.9% |
| 2022 | MYR 4.16M | 0.03 | 6.3% |
| 2021 | MYR 2.77M | 0.02 | 8.5% |
| 2020 | MYR 2.77M | 0.02 | 8.9% |
| 2019 | MYR 1.39M | 0.01 | 15.9% |
| 2018 | MYR 1.39M | 0.01 | 29.2% |
| 2017 | - | - | - |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Who owns Tomei Consolidated Bhd
- Insiders 75.95%
- Institutions 5.93%
- Public & others 18.11%
- Shares outstanding 139M
- Free float 38.9M
Tomei Consolidated Bhd company profile
- Company name
- Tomei Consolidated Bhd
- Ticker
- 7230.KLSE
- ISIN
- MYL7230OO005
- Exchange
- Kuala Lumpur Exchange
- Sector
- Consumer Cyclical
- Industry
- Textiles, Apparel & Luxury Goods
- Employees
- 855
- Fiscal year end
- December
- Address
- Project Jaya Industrial Estate, Kuala Lumpur, Malaysia, 58200
- Phone
- 60 3 7784 8136
- Website
- tomei.com.my
About Tomei Consolidated Bhd
Tomei Consolidated Berhad engages in the retail, manufacturing, and wholesale of gold ornaments and jewellery in Malaysia. It operates in two segments, Retail, and Manufacturing and Wholesale. The company offers yellow gold, diamonds, platinum, and white gold, as well as precious and semi-precious gemstones; Xifu wedding jewellery collection; Batar jewellery collection; character-themed jewellery; and gemstone-based collections, such as jade, sapphire, ruby, emerald, and pearl. It also provides precious metals, including Suisse Pamp, Maple Leaf, and Australian Kangaroo bullion; Twin Tower wafer and Dinar coin; and customized jewellery design. In addition, the company is involved in pawnbroking, moneylending, laboratory services, training, and education businesses. It offers its products under the Tomei, Anastasia, Chomel, Eternal Binding, Goldheart, and Le Lumiere brands through a network of retail outlets. The company exports its products to Singapore, Brunei, and Germany. Tomei Consolidated Berhad was founded in 1968 and is headquartered in Kuala Lumpur, Malaysia.
Tomei Consolidated Bhd management
7- Yih Pyng NgGroup MD & Executive Director · born 1972
- Mr. Yih Chen NgGroup Executive Director · born 1967
- Ms. Sheau Yuen NgGroup Executive Director · born 1974
- Ms. Chow Mooi ChoongGroup Executive Director · born 1969
- Mr. Syn Wooi TanGroup Financial Controller · born 1973
- Ms. Bee Lee LuGeneral Manager of Retail Operation · born 1961
- Ms. Kok Jong TeohCompany Secretary