MTG Co., Ltd. Logo

MTG Co., Ltd.

7806.T

(2.2)
Stock Price

1.854,00 JPY

4.16% ROA

5.34% ROE

26.74x PER

Market Cap.

60.379.274.862,00 JPY

0% DER

0.65% Yield

3.36% NPM

MTG Co., Ltd. Stock Analysis

MTG Co., Ltd. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

MTG Co., Ltd. Fundamental Stock Analysis
# Analysis Rating
1 DER

The stock has a low debt to equity ratio (0%), which means it has a small amount of debt compared to the ownership it holds

2 Assets Growth

This company's revenue has experienced steady growth over the last five years, indicating a reliable and prosperous financial trajectory.

3 ROE

ROE in an average range (5.39%) suggests satisfactory profitability and decent utilization of shareholders' equity.

4 ROA

The stock's ROA (4.31%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

5 PBV

The stock's PBV ratio (1.34x) reflects a fair valuation, making it an attractive option for investors seeking balanced opportunities.

6 Dividend

The company's track record of consistently paying dividends in the last three years highlights its dedication to providing investors with regular income.

7 Buffet Intrinsic Value

The company's stock shows potential as it is undervalued (41.557) according to Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

8 Revenue Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

9 Net Profit Growth

Over the past five years, this company's net profit has failed to exhibit any growth, indicating a stagnant financial performance and making it a less favorable choice for potential investors.

10 Graham Number

The company's Graham number suggests that its stock price is overestimated, implying that it may not be a promising investment opportunity.

11 Dividend Growth

The company's dividend growth has been flat for the past three years, raising concerns for potential investors seeking reliable returns.

MTG Co., Ltd. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

MTG Co., Ltd. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Sell
4 Stoch RSI Hold

MTG Co., Ltd. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

MTG Co., Ltd. Revenue
Year Revenue Growth
2016 29.477.000.000
2017 45.295.000.000 34.92%
2018 60.334.000.000 24.93%
2019 35.722.000.000 -68.9%
2020 34.971.000.000 -2.15%
2021 42.695.000.000 18.09%
2022 48.984.000.000 12.84%
2023 60.154.000.000 18.57%
2024 71.224.000.000 15.54%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

MTG Co., Ltd. Research and Development Expenses
Year Research and Development Expenses Growth
2016 645.000.000
2017 1.405.000.000 54.09%
2018 1.991.000.000 29.43%
2019 1.611.000.000 -23.59%
2020 1.462.000.000 -10.19%
2021 1.103.000.000 -32.55%
2022 1.436.000.000 23.19%
2023 1.784.000.000 19.51%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

MTG Co., Ltd. General and Administrative Expenses
Year General and Administrative Expenses Growth
2016 0
2017 0 0%
2018 18.854.000.000 100%
2019 21.058.000.000 10.47%
2020 16.196.000.000 -30.02%
2021 16.366.000.000 1.04%
2022 18.472.000.000 11.4%
2023 21.488.000.000 14.04%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

MTG Co., Ltd. EBITDA
Year EBITDA Growth
2016 3.889.000.000
2017 6.911.000.000 43.73%
2018 10.013.000.000 30.98%
2019 -13.514.000.000 174.09%
2020 2.172.000.000 722.19%
2021 4.821.000.000 54.95%
2022 4.312.000.000 -11.8%
2023 4.974.000.000 13.31%
2024 516.000.000 -863.95%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

MTG Co., Ltd. Gross Profit
Year Gross Profit Growth
2016 19.041.000.000
2017 28.777.000.000 33.83%
2018 38.566.000.000 25.38%
2019 16.043.000.000 -140.39%
2020 25.089.000.000 36.06%
2021 30.087.000.000 16.61%
2022 31.432.000.000 4.28%
2023 36.859.000.000 14.72%
2024 43.436.000.000 15.14%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

MTG Co., Ltd. Net Profit
Year Net Profit Growth
2016 2.421.000.000
2017 4.306.000.000 43.78%
2018 5.513.000.000 21.89%
2019 -26.207.000.000 121.04%
2020 1.525.000.000 1818.49%
2021 5.592.000.000 72.73%
2022 2.685.000.000 -108.27%
2023 1.984.000.000 -35.33%
2024 1.124.000.000 -76.51%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

MTG Co., Ltd. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2016 61
2017 134 54.48%
2018 161 16.77%
2019 -660 124.43%
2020 38 1834.21%
2021 142 73.05%
2022 68 -107.35%
2023 50 -36%
2024 29 -78.57%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

MTG Co., Ltd. Free Cashflow
Year Free Cashflow Growth
2016 2.660.000.000
2017 -6.246.000.000 142.59%
2018 -6.131.000.000 -1.88%
2019 -14.425.000.000 57.5%
2020 -553.000.000 -2508.5%
2021 3.350.000.000 116.51%
2022 874.000.000 -283.3%
2023 1.237.000.000 29.35%
2024 0 0%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

MTG Co., Ltd. Operating Cashflow
Year Operating Cashflow Growth
2016 3.785.000.000
2017 3.486.000.000 -8.58%
2018 -1.219.000.000 385.97%
2019 -11.594.000.000 89.49%
2020 1.536.000.000 854.82%
2021 3.927.000.000 60.89%
2022 1.879.000.000 -108.99%
2023 2.686.000.000 30.04%
2024 0 0%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

MTG Co., Ltd. Capital Expenditure
Year Capital Expenditure Growth
2016 1.125.000.000
2017 9.732.000.000 88.44%
2018 4.912.000.000 -98.13%
2019 2.831.000.000 -73.51%
2020 2.089.000.000 -35.52%
2021 577.000.000 -262.05%
2022 1.005.000.000 42.59%
2023 1.449.000.000 30.64%
2024 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

MTG Co., Ltd. Equity
Year Equity Growth
2016 10.608.000.000
2017 16.429.000.000 35.43%
2018 59.547.000.000 72.41%
2019 31.721.000.000 -87.72%
2020 33.466.000.000 5.21%
2021 38.152.000.000 12.28%
2022 41.284.000.000 7.59%
2023 42.710.000.000 3.34%
2024 43.613.000.000 2.07%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

MTG Co., Ltd. Assets
Year Assets Growth
2016 16.474.000.000
2017 34.026.000.000 51.58%
2018 72.122.000.000 52.82%
2019 40.955.000.000 -76.1%
2020 41.622.000.000 1.6%
2021 46.939.000.000 11.33%
2022 49.942.000.000 6.01%
2023 54.449.000.000 8.28%
2024 55.601.000.000 2.07%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

MTG Co., Ltd. Liabilities
Year Liabilities Growth
2016 5.866.000.000
2017 17.597.000.000 66.66%
2018 12.575.000.000 -39.94%
2019 9.234.000.000 -36.18%
2020 8.156.000.000 -13.22%
2021 8.787.000.000 7.18%
2022 8.658.000.000 -1.49%
2023 11.739.000.000 26.25%
2024 11.345.000.000 -3.47%

MTG Co., Ltd. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
1706.16
Net Income per Share
57.25
Price to Earning Ratio
26.74x
Price To Sales Ratio
0.89x
POCF Ratio
57.98
PFCF Ratio
57.72
Price to Book Ratio
1.42
EV to Sales
0.71
EV Over EBITDA
11.92
EV to Operating CashFlow
45.82
EV to FreeCashFlow
45.82
Earnings Yield
0.04
FreeCashFlow Yield
0.02
Market Cap
60,38 Bil.
Enterprise Value
47,92 Bil.
Graham Number
1179.23
Graham NetNet
323.78

Income Statement Metrics

Net Income per Share
57.25
Income Quality
0.46
ROE
0.05
Return On Assets
0.04
Return On Capital Employed
0.07
Net Income per EBT
0.8
EBT Per Ebit
0.97
Ebit per Revenue
0.04
Effective Tax Rate
0.31

Margins

Sales, General, & Administrative to Revenue
-0.01
Research & Developement to Revenue
0.02
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.61
Operating Profit Margin
0.04
Pretax Profit Margin
0.04
Net Profit Margin
0.03

Dividends

Dividend Yield
0.01
Dividend Yield %
0.65
Payout Ratio
0
Dividend Per Share
10

Operating Metrics

Operating Cashflow per Share
26.4
Free CashFlow per Share
26.4
Capex to Operating CashFlow
0
Capex to Revenue
0
Capex to Depreciation
0
Return on Invested Capital
0.05
Return on Tangible Assets
0.04
Days Sales Outstanding
36.48
Days Payables Outstanding
46.78
Days of Inventory on Hand
184.04
Receivables Turnover
10.01
Payables Turnover
7.8
Inventory Turnover
1.98
Capex per Share
0

Balance Sheet

Cash per Share
314,39
Book Value per Share
1.117,13
Tangible Book Value per Share
1088.7
Shareholders Equity per Share
1079.54
Interest Debt per Share
0.03
Debt to Equity
0
Debt to Assets
0
Net Debt to EBITDA
-3.1
Current Ratio
3.18
Tangible Asset Value
43,13 Bil.
Net Current Asset Value
24,74 Bil.
Invested Capital
37504000000
Working Capital
24,74 Bil.
Intangibles to Total Assets
0.02
Average Receivables
6,33 Bil.
Average Payables
2,79 Bil.
Average Inventory
12233500000
Debt to Market Cap
0

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

MTG Co., Ltd. Dividends
Year Dividends Growth
2018 2
2019 2 0%
2021 10 90%
2022 10 0%
2023 10 0%
2024 10 0%

MTG Co., Ltd. Profile

About MTG Co., Ltd.

MTG Co., Ltd., a brand development company, engages in the research and development, manufacture, and sale of beauty and wellness products in Japan and internationally. The company offers its products under the ReFa, SIXPAD, NEWPEACE, GOTO no TSUBAKI, Beauty Connection, MDNA SKIN, PLOSION, Style, PAO, INBEAUTE, CAXA UP, and TAIKAN STREAM brands. The company markets its products through stores, as well as online. The company was formerly known as MTG BLAZE Corporation and changed its name to MTG Co., Ltd. in August 1999. MTG Co., Ltd. was founded in 1996 and is headquartered in Nagoya, Japan.

CEO
Mr. Tsuyoshi Matsushita
Employee
1.143
Address
MTG No. 2 Hikari Building
Nagoya, 453-0041

MTG Co., Ltd. Executives & BODs

MTG Co., Ltd. Executives & BODs
# Name Age
1 Yusuke Inoue
Director of Professional Business Division & Director
70
2 Mr. Akihiko Tajima
Chief Financial Officer & Director
70
3 Koji Nagatomo
Executive Officer & Director of WELLNESS Brand Development Division
70
4 Mr. Norio Hasegawa
Executive Officer & Director of Intellectual Property Division
70
5 Mr. Tsuyoshi Matsushita
President & Representative Director
70
6 Mr. Koji Kuze
Executive Officer & GM of Corporate Strategy Office
70
7 Yoshitaka Goto
Executive Officer & Director of Retail Store Business Division
70
8 Toshikazu Kudo
Executive Officer, Deputy Director of Administration Div. & GM of Legal Group
70
9 Mitsutaka Kawashima
Executive Officer & Director of Product Control Management Division
70
10 Masanori Okabe
Senior Executive Officer & Chief Information Officer of Information Systems Division
70

MTG Co., Ltd. Competitors

SPRIX, Ltd. Logo
SPRIX, Ltd.

7030.T

(2.0)
Marvelous Inc. Logo
Marvelous Inc.

7844.T

(2.0)
Arealink Co., Ltd. Logo
Arealink Co., Ltd.

8914.T

(1.8)
Rakus Co., Ltd. Logo
Rakus Co., Ltd.

3923.T

(2.5)
Shoei Co., Ltd. Logo
Shoei Co., Ltd.

7839.T

(3.8)